Sakurasaku Plus
7097
Timee
215A
Wintest
6721
Heartseed
219A
Raksul
4384
(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 54.40%199.76B | 38.25%142.04B | 38.25%142.04B | 74.18%119.34B | 53.61%129.38B | -20.47%96.41B | -13.49%102.75B | -13.49%102.75B | -37.89%68.52B | -22.39%84.23B |
-Cash and cash equivalents | 54.40%199.76B | 38.25%142.04B | 38.25%142.04B | 74.18%119.34B | 53.61%129.38B | -20.47%96.41B | -13.49%102.75B | -13.49%102.75B | -37.89%68.52B | -22.39%84.23B |
Receivables | -6.67%242.56B | 8.62%271.63B | 8.62%271.63B | 0.14%275.49B | 6.50%259.88B | 20.84%252.42B | 19.70%250.08B | 19.70%250.08B | 30.06%275.11B | 18.51%244.01B |
-Accounts receivable | -6.67%242.56B | 8.62%271.63B | 8.62%271.63B | 0.14%275.49B | 6.50%259.88B | 20.84%252.42B | 19.70%250.08B | 19.70%250.08B | 30.06%275.11B | 18.51%244.01B |
Inventory | -11.82%66.54B | 0.66%66.5B | 0.66%66.5B | 18.14%76.94B | 27.57%75.46B | 43.08%72.66B | 60.12%66.06B | 60.12%66.06B | 47.37%65.13B | 50.59%59.16B |
Other current assets | 11.80%21.03B | 13.94%16.25B | 13.94%16.25B | 22.39%20.87B | 13.39%18.81B | -2.32%12.55B | 15.30%14.27B | 15.30%14.27B | 45.20%17.05B | 72.02%16.59B |
Total current assets | 9.59%529.89B | 14.61%496.43B | 14.61%496.43B | 15.70%492.64B | 19.69%483.54B | 10.24%434.05B | 13.59%433.14B | 13.59%433.14B | 12.71%425.8B | 11.18%403.98B |
Non current assets | ||||||||||
Net PPE | 15.85%83.79B | 19.09%77.45B | 19.09%77.45B | 17.13%77.34B | 12.23%72.33B | 10.40%66.35B | 17.79%65.04B | 17.79%65.04B | 24.49%66.03B | 23.05%64.45B |
-Gross PP&E | ---- | 19.09%77.45B | 19.09%77.45B | ---- | ---- | ---- | 17.79%65.04B | 17.79%65.04B | ---- | ---- |
Total investment | ---- | 91.74%23.52B | 91.74%23.52B | ---- | ---- | ---- | -7.93%12.27B | -7.93%12.27B | ---- | ---- |
-Financial asset investment | ---- | 91.74%23.52B | 91.74%23.52B | ---- | ---- | ---- | -7.93%12.27B | -7.93%12.27B | ---- | ---- |
-Including:Available-for-sale securities | ---- | 91.74%23.52B | 91.74%23.52B | ---- | ---- | ---- | -7.93%12.27B | -7.93%12.27B | ---- | ---- |
Long-term accounts receivable and other receivables | ---- | 42.22%64M | 42.22%64M | ---- | ---- | ---- | 2.27%45M | 2.27%45M | ---- | ---- |
Goodwill and other intangible assets | 11.21%12.54B | 5.88%12.13B | 5.88%12.13B | 0.16%10.94B | 3.52%11.27B | 3.21%11.04B | 6.85%11.45B | 6.85%11.45B | 9.55%10.92B | 8.95%10.89B |
-Goodwill | -12.42%3.29B | -13.28%3.3B | -13.28%3.3B | -14.56%3.66B | -12.13%3.75B | -9.65%3.64B | -3.84%3.8B | -3.84%3.8B | 6.60%4.28B | 2.84%4.27B |
-Other intangible assets | 23.00%9.25B | 15.41%8.83B | 15.41%8.83B | 9.66%7.28B | 13.61%7.52B | 10.99%7.4B | 13.10%7.65B | 13.10%7.65B | 11.54%6.64B | 13.30%6.62B |
Defined pension benefit | ---- | 47.43%13.33B | 47.43%13.33B | ---- | ---- | ---- | 0.40%9.04B | 0.40%9.04B | ---- | ---- |
Deferred tax assets-non current | ---- | 19.06%18.9B | 19.06%18.9B | ---- | ---- | ---- | 57.44%15.87B | 57.44%15.87B | ---- | ---- |
Other non current assets | 16.18%63.34B | -7.48%4.34B | -7.48%4.34B | 39.48%59.47B | 33.51%54.52B | 19.94%46.53B | 29.50%4.69B | 29.50%4.69B | 23.09%42.63B | 17.88%40.84B |
Total non current assets | 15.60%159.67B | 26.45%149.73B | 26.45%149.73B | 23.55%147.74B | 18.89%138.12B | 13.07%123.91B | 16.07%118.41B | 16.07%118.41B | 22.47%119.58B | 19.75%116.18B |
Total assets | 10.92%689.56B | 17.15%646.15B | 17.15%646.15B | 17.42%640.38B | 19.51%621.66B | 10.85%557.96B | 14.12%551.55B | 14.12%551.55B | 14.72%545.38B | 12.99%520.16B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -71.53%3.15B | -8.99%9.43B | -8.99%9.43B | -27.31%11.46B | -17.44%11.07B | -21.44%15.99B | -53.86%10.36B | -53.86%10.36B | -20.72%15.77B | -34.67%13.4B |
-Current debt and capital lease obligation | -71.53%3.15B | -8.99%9.43B | -8.99%9.43B | -27.31%11.46B | -17.44%11.07B | -21.44%15.99B | -53.86%10.36B | -53.86%10.36B | -20.72%15.77B | -34.67%13.4B |
-Including:Current debt | -71.53%3.15B | -8.99%9.43B | -8.99%9.43B | -27.31%11.46B | -17.44%11.07B | -21.44%15.99B | -53.86%10.36B | -53.86%10.36B | -20.72%15.77B | -34.67%13.4B |
Payables | 8.02%64.66B | 1.46%70.69B | 1.46%70.69B | 18.97%66.69B | 1.56%59.86B | 20.21%60.26B | 25.99%69.67B | 25.99%69.67B | 3.70%56.05B | 9.12%58.94B |
-accounts payable | 2.01%55.26B | -3.82%61.15B | -3.82%61.15B | 13.84%59.6B | 1.36%54.18B | 20.00%54.39B | 32.33%63.58B | 32.33%63.58B | 1.81%52.36B | 10.14%53.45B |
-Total tax payable | 65.25%9.4B | 56.57%9.53B | 56.57%9.53B | 91.64%7.08B | 3.51%5.69B | 22.17%5.87B | -16.05%6.09B | -16.05%6.09B | 40.80%3.7B | 0.07%5.5B |
Current provisions | -25.64%1.04B | 89.14%853M | 89.14%853M | 43.06%1.12B | 30.72%1.4B | 38.54%665M | -36.57%451M | -36.57%451M | -27.85%785M | -8.70%1.07B |
Pension and other retirement benefit plans | --8.1B | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Accrued and deferred income | 13.22%97.02B | 24.53%79.58B | 24.53%79.58B | 28.01%83.56B | 68.36%85.69B | 38.39%72.51B | 57.07%63.9B | 57.07%63.9B | 47.18%65.28B | 36.36%50.9B |
Other current liabilities | -18.74%43.74B | -12.98%50.85B | -12.98%50.85B | -1.44%58.14B | -6.85%53.83B | -7.72%59.23B | 7.21%58.44B | 7.21%58.44B | 18.07%58.99B | 24.12%57.78B |
Current liabilities | 2.77%217.72B | 4.23%211.39B | 4.23%211.39B | 12.24%220.97B | 16.34%211.85B | 11.26%208.66B | 16.80%202.82B | 16.80%202.82B | 16.26%196.86B | 14.11%182.1B |
Non current liabilities | ||||||||||
Non current financial liabilities | -1.93%61.09B | 5,462.55%61.19B | 5,462.55%61.19B | 1,875.45%61.24B | 1,539.21%62.29B | -71.05%1.1B | -71.85%1.1B | -71.85%1.1B | -70.23%3.1B | -63.46%3.8B |
-Long term debt and capital lease obligation | -1.93%61.09B | 5,462.55%61.19B | 5,462.55%61.19B | 1,875.45%61.24B | 1,539.21%62.29B | -71.05%1.1B | -71.85%1.1B | -71.85%1.1B | -70.23%3.1B | -63.46%3.8B |
-Including:Long term debt | -1.93%61.09B | 5,462.55%61.19B | 5,462.55%61.19B | 1,875.45%61.24B | 1,539.21%62.29B | -71.05%1.1B | -71.85%1.1B | -71.85%1.1B | -70.23%3.1B | -63.46%3.8B |
Long term provisions | 7.14%525M | 27.55%551M | 27.55%551M | 32.56%574M | 20.69%490M | 31.40%477M | 32.11%432M | 32.11%432M | 5.10%433M | 10.63%406M |
Long term pension and other post-retirement benefit plans | -12.80%6.71B | -8.71%6.78B | -8.71%6.78B | 0.18%7.76B | 1.85%7.69B | 0.35%7.66B | -0.84%7.43B | -0.84%7.43B | 4.83%7.75B | 2.45%7.55B |
Non current deferred liabilities | ---- | -2.72%679M | -2.72%679M | ---- | ---- | ---- | -12.97%698M | -12.97%698M | ---- | ---- |
Other non current liabilities | 13.57%9.05B | 0.80%6.81B | 0.80%6.81B | 1.38%8.03B | -1.39%7.97B | -2.21%7.39B | 32.74%6.75B | 32.74%6.75B | 32.50%7.93B | 27.71%8.08B |
Total non current liabilities | -1.37%77.37B | 363.05%76.01B | 363.05%76.01B | 304.12%77.61B | 295.33%78.45B | -14.09%16.63B | -6.83%16.42B | -6.83%16.42B | -20.62%19.2B | -18.91%19.84B |
Total liabilities | 1.65%295.09B | 31.10%287.4B | 31.10%287.4B | 38.19%298.57B | 43.75%290.29B | 8.88%225.28B | 14.62%219.23B | 14.62%219.23B | 11.65%216.07B | 9.72%201.94B |
Shareholders'equity | ||||||||||
Share capital | 0.00%31.87B | 0.00%31.87B | 0.00%31.87B | 0.00%31.87B | 0.00%31.87B | 0.00%31.87B | 0.00%31.87B | 0.00%31.87B | 0.00%31.87B | 0.00%31.87B |
-common stock | 0.00%31.87B | 0.00%31.87B | 0.00%31.87B | 0.00%31.87B | 0.00%31.87B | 0.00%31.87B | 0.00%31.87B | 0.00%31.87B | 0.00%31.87B | 0.00%31.87B |
Additional paid-in capital | 0.45%20.49B | 0.46%20.49B | 0.46%20.49B | 0.46%20.49B | 0.00%20.4B | 0.00%20.4B | -1.42%20.4B | -1.42%20.4B | -7.18%20.4B | -7.18%20.4B |
Retained earnings | 17.59%308.37B | 12.24%288.31B | 12.24%288.31B | 10.60%270.29B | 10.34%262.25B | 12.68%255.23B | 12.86%256.88B | 12.86%256.88B | 13.36%244.39B | 13.15%237.69B |
Less: Treasury stock | 3.69%20.8B | 2,229.70%20.94B | 2,229.70%20.94B | 2,234.78%20.94B | 2,111.47%20.06B | -0.22%901M | -0.22%899M | -0.22%899M | -0.11%897M | 0.11%907M |
Other reserves | 47.96%54.12B | 62.67%38.69B | 62.67%38.69B | 19.58%39.77B | 26.64%36.58B | 41.02%25.78B | 106.70%23.78B | 106.70%23.78B | 320.43%33.26B | 261.00%28.88B |
Total stockholders'equity | 19.04%394.05B | 7.95%358.41B | 7.95%358.41B | 3.79%341.47B | 4.12%331.04B | 12.23%332.37B | 14.19%332.02B | 14.19%332.02B | 19.02%329.01B | 17.32%317.93B |
Noncontrolling interests | 26.20%419M | 14.38%342M | 14.38%342M | 8.88%331M | 12.16%332M | 8.42%309M | -76.80%299M | -76.80%299M | -94.42%304M | -94.42%296M |
Total equity | 19.04%394.47B | 7.95%358.75B | 7.95%358.75B | 3.79%341.81B | 4.13%331.37B | 12.23%332.68B | 13.79%332.32B | 13.79%332.32B | 16.83%329.32B | 15.17%318.22B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |