Econach Holdings
3521
Generation Pass
3195
JP-HOLDINGS
2749
Smile Holdings
7084
adish
7093
(Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 85.62%221.52B | 54.40%199.76B | 48.58%143.25B | 38.25%142.04B | 38.25%142.04B | 74.18%119.34B | 53.61%129.38B | -20.47%96.41B | -13.49%102.75B | -13.49%102.75B |
-Cash and cash equivalents | 85.62%221.52B | 54.40%199.76B | 48.58%143.25B | 38.25%142.04B | 38.25%142.04B | 74.18%119.34B | 53.61%129.38B | -20.47%96.41B | -13.49%102.75B | -13.49%102.75B |
-Including:Cash | --221.52B | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Receivables | -18.38%224.85B | -6.67%242.56B | 6.02%267.62B | 8.62%271.63B | 8.62%271.63B | 0.14%275.49B | 6.50%259.88B | 20.84%252.42B | 19.70%250.08B | 19.70%250.08B |
-Accounts receivable | -18.38%224.85B | -6.67%242.56B | 6.02%267.62B | 8.62%271.63B | 8.62%271.63B | 0.14%275.49B | 6.50%259.88B | 20.84%252.42B | 19.70%250.08B | 19.70%250.08B |
-Gross accounts receivable | -18.38%224.85B | -6.67%242.56B | 6.02%267.62B | 8.62%271.63B | 8.62%271.63B | 0.14%275.49B | 6.50%259.88B | 20.84%252.42B | 19.70%250.08B | 19.70%250.08B |
Inventory | -18.19%62.94B | -11.82%66.54B | -5.89%68.38B | 0.66%66.5B | 0.66%66.5B | 18.14%76.94B | 27.57%75.46B | 43.08%72.66B | 60.12%66.06B | 60.12%66.06B |
Other current assets | 6.74%22.27B | 11.80%21.03B | 59.45%20.01B | 13.94%16.25B | 13.94%16.25B | 22.39%20.87B | 13.39%18.81B | -2.32%12.55B | 15.30%14.27B | 15.30%14.27B |
Total current assets | 7.91%531.58B | 9.59%529.89B | 15.02%499.26B | 14.61%496.43B | 14.61%496.43B | 15.70%492.64B | 19.69%483.54B | 10.24%434.05B | 13.59%433.14B | 13.59%433.14B |
Non current assets | ||||||||||
Net PPE | 10.91%85.78B | 15.85%83.79B | 19.07%79B | 19.09%77.45B | 19.09%77.45B | 17.13%77.34B | 12.23%72.33B | 10.40%66.35B | 17.79%65.04B | 17.79%65.04B |
-Gross PP&E | --85.77B | ---- | ---- | 19.09%77.45B | 19.09%77.45B | ---- | ---- | ---- | 17.79%65.04B | 17.79%65.04B |
Total investment | --13.48B | ---- | ---- | 91.74%23.52B | 91.74%23.52B | ---- | ---- | ---- | -7.93%12.27B | -7.93%12.27B |
-Financial asset investment | --13.48B | ---- | ---- | 91.74%23.52B | 91.74%23.52B | ---- | ---- | ---- | -7.93%12.27B | -7.93%12.27B |
-Including:Available-for-sale securities | --13.48B | ---- | ---- | 91.74%23.52B | 91.74%23.52B | ---- | ---- | ---- | -7.93%12.27B | -7.93%12.27B |
Long-term accounts receivable and other receivables | --78M | ---- | ---- | 42.22%64M | 42.22%64M | ---- | ---- | ---- | 2.27%45M | 2.27%45M |
Goodwill and other intangible assets | 13.04%12.36B | 11.21%12.54B | 10.56%12.2B | 5.88%12.13B | 5.88%12.13B | 0.16%10.94B | 3.52%11.27B | 3.21%11.04B | 6.85%11.45B | 6.85%11.45B |
-Goodwill | -23.82%2.79B | -12.42%3.29B | -9.39%3.3B | -13.28%3.3B | -13.28%3.3B | -14.56%3.66B | -12.13%3.75B | -9.65%3.64B | -3.84%3.8B | -3.84%3.8B |
-Other intangible assets | 31.56%9.58B | 23.00%9.25B | 20.39%8.9B | 15.41%8.83B | 15.41%8.83B | 9.66%7.28B | 13.61%7.52B | 10.99%7.4B | 13.10%7.65B | 13.10%7.65B |
Defined pension benefit | --13.51B | ---- | ---- | 47.43%13.33B | 47.43%13.33B | ---- | ---- | ---- | 0.40%9.04B | 0.40%9.04B |
Deferred tax assets-non current | --27.5B | ---- | ---- | 19.06%18.9B | 19.06%18.9B | ---- | ---- | ---- | 57.44%15.87B | 57.44%15.87B |
Other non current assets | -92.59%4.41B | 16.18%63.34B | 32.43%61.62B | -7.48%4.34B | -7.48%4.34B | 39.48%59.47B | 33.51%54.52B | 19.94%46.53B | 29.50%4.69B | 29.50%4.69B |
Total non current assets | 6.35%157.12B | 15.60%159.67B | 23.33%152.82B | 26.45%149.73B | 26.45%149.73B | 23.55%147.74B | 18.89%138.12B | 13.07%123.91B | 16.07%118.41B | 16.07%118.41B |
Total assets | 7.55%688.71B | 10.92%689.56B | 16.87%652.08B | 17.15%646.15B | 17.15%646.15B | 17.42%640.38B | 19.51%621.66B | 10.85%557.96B | 14.12%551.55B | 14.12%551.55B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -79.61%2.34B | -71.53%3.15B | -54.59%7.26B | -8.99%9.43B | -8.99%9.43B | -27.31%11.46B | -17.44%11.07B | -21.44%15.99B | -53.86%10.36B | -53.86%10.36B |
-Current debt and capital lease obligation | -79.61%2.34B | -71.53%3.15B | -54.59%7.26B | -8.99%9.43B | -8.99%9.43B | -27.31%11.46B | -17.44%11.07B | -21.44%15.99B | -53.86%10.36B | -53.86%10.36B |
-Including:Current debt | -79.61%2.34B | -71.53%3.15B | -54.59%7.26B | -8.99%9.43B | -8.99%9.43B | -27.31%11.46B | -17.44%11.07B | -21.44%15.99B | -53.86%10.36B | -53.86%10.36B |
Payables | 0.23%66.84B | 8.02%64.66B | -7.17%55.95B | 1.46%70.69B | 1.46%70.69B | 18.97%66.69B | 1.56%59.86B | 20.21%60.26B | 25.99%69.67B | 25.99%69.67B |
-accounts payable | 2.83%61.29B | 2.01%55.26B | -7.75%50.18B | -3.82%61.15B | -3.82%61.15B | 13.84%59.6B | 1.36%54.18B | 20.00%54.39B | 32.33%63.58B | 32.33%63.58B |
-Total tax payable | -21.67%5.55B | 65.25%9.4B | -1.77%5.77B | 56.57%9.53B | 56.57%9.53B | 91.64%7.08B | 3.51%5.69B | 22.17%5.87B | -16.05%6.09B | -16.05%6.09B |
Current provisions | -40.69%666M | -25.64%1.04B | 84.51%1.23B | 89.14%853M | 89.14%853M | 43.06%1.12B | 30.72%1.4B | 38.54%665M | -36.57%451M | -36.57%451M |
Pension and other retirement benefit plans | --12.61B | --8.1B | --3.93B | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Accrued and deferred income | 1.73%85.01B | 13.22%97.02B | 20.13%87.1B | 24.53%79.58B | 24.53%79.58B | 28.01%83.56B | 68.36%85.69B | 38.39%72.51B | 57.07%63.9B | 57.07%63.9B |
Other current liabilities | -19.52%46.79B | -18.74%43.74B | -15.77%49.89B | -12.98%50.85B | -12.98%50.85B | -1.44%58.14B | -6.85%53.83B | -7.72%59.23B | 7.21%58.44B | 7.21%58.44B |
Current liabilities | -3.04%214.24B | 2.77%217.72B | -1.58%205.36B | 4.23%211.39B | 4.23%211.39B | 12.24%220.97B | 16.34%211.85B | 11.26%208.66B | 16.80%202.82B | 16.80%202.82B |
Non current liabilities | ||||||||||
Non current financial liabilities | -0.34%61.03B | -1.93%61.09B | 5,457.82%61.14B | 5,462.55%61.19B | 5,462.55%61.19B | 1,875.45%61.24B | 1,539.21%62.29B | -71.05%1.1B | -71.85%1.1B | -71.85%1.1B |
-Long term debt and capital lease obligation | -0.34%61.03B | -1.93%61.09B | 5,457.82%61.14B | 5,462.55%61.19B | 5,462.55%61.19B | 1,875.45%61.24B | 1,539.21%62.29B | -71.05%1.1B | -71.85%1.1B | -71.85%1.1B |
-Including:Long term debt | -0.34%61.03B | -1.93%61.09B | 5,457.82%61.14B | 5,462.55%61.19B | 5,462.55%61.19B | 1,875.45%61.24B | 1,539.21%62.29B | -71.05%1.1B | -71.85%1.1B | -71.85%1.1B |
Long term provisions | 4.70%601M | 7.14%525M | 14.68%547M | 27.55%551M | 27.55%551M | 32.56%574M | 20.69%490M | 31.40%477M | 32.11%432M | 32.11%432M |
Long term pension and other post-retirement benefit plans | -14.74%6.62B | -12.80%6.71B | -9.53%6.93B | -8.71%6.78B | -8.71%6.78B | 0.18%7.76B | 1.85%7.69B | 0.35%7.66B | -0.84%7.43B | -0.84%7.43B |
Non current deferred liabilities | --715M | ---- | ---- | -2.72%679M | -2.72%679M | ---- | ---- | ---- | -12.97%698M | -12.97%698M |
Other non current liabilities | -11.95%7.07B | 13.57%9.05B | 0.34%7.42B | 0.80%6.81B | 0.80%6.81B | 1.38%8.03B | -1.39%7.97B | -2.21%7.39B | 32.74%6.75B | 32.74%6.75B |
Total non current liabilities | -2.02%76.04B | -1.37%77.37B | 357.28%76.03B | 363.05%76.01B | 363.05%76.01B | 304.12%77.61B | 295.33%78.45B | -14.09%16.63B | -6.83%16.42B | -6.83%16.42B |
Total liabilities | -2.78%290.28B | 1.65%295.09B | 24.90%281.39B | 31.10%287.4B | 31.10%287.4B | 38.19%298.57B | 43.75%290.29B | 8.88%225.28B | 14.62%219.23B | 14.62%219.23B |
Shareholders'equity | ||||||||||
Share capital | 0.00%31.87B | 0.00%31.87B | 0.00%31.87B | 0.00%31.87B | 0.00%31.87B | 0.00%31.87B | 0.00%31.87B | 0.00%31.87B | 0.00%31.87B | 0.00%31.87B |
-common stock | 0.00%31.87B | 0.00%31.87B | 0.00%31.87B | 0.00%31.87B | 0.00%31.87B | 0.00%31.87B | 0.00%31.87B | 0.00%31.87B | 0.00%31.87B | 0.00%31.87B |
Additional paid-in capital | -0.08%20.47B | 0.45%20.49B | 0.46%20.49B | 0.46%20.49B | 0.46%20.49B | 0.46%20.49B | 0.00%20.4B | 0.00%20.4B | -1.42%20.4B | -1.42%20.4B |
Retained earnings | 21.06%327.21B | 17.59%308.37B | 14.23%291.54B | 12.24%288.31B | 12.24%288.31B | 10.60%270.29B | 10.34%262.25B | 12.68%255.23B | 12.86%256.88B | 12.86%256.88B |
Less: Treasury stock | 46.98%30.78B | 3.69%20.8B | 2,215.21%20.86B | 2,229.70%20.94B | 2,229.70%20.94B | 2,234.78%20.94B | 2,111.47%20.06B | -0.22%901M | -0.22%899M | -0.22%899M |
Other reserves | 24.04%49.33B | 47.96%54.12B | 83.46%47.29B | 62.67%38.69B | 62.67%38.69B | 19.58%39.77B | 26.64%36.58B | 41.02%25.78B | 106.70%23.78B | 106.70%23.78B |
Total stockholders'equity | 16.58%398.09B | 19.04%394.05B | 11.42%370.32B | 7.95%358.41B | 7.95%358.41B | 3.79%341.47B | 4.12%331.04B | 12.23%332.37B | 14.19%332.02B | 14.19%332.02B |
Noncontrolling interests | -0.30%330M | 26.20%419M | 19.42%369M | 14.38%342M | 14.38%342M | 8.88%331M | 12.16%332M | 8.42%309M | -76.80%299M | -76.80%299M |
Total equity | 16.56%398.42B | 19.04%394.47B | 11.43%370.69B | 7.95%358.75B | 7.95%358.75B | 3.79%341.81B | 4.13%331.37B | 12.23%332.68B | 13.79%332.32B | 13.79%332.32B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |