(FY)Jul 31, 2024 | (Q4)Jul 31, 2024 | (Q3)Apr 30, 2024 | (Q2)Jan 31, 2024 | (Q1)Oct 31, 2023 | (FY)Jul 31, 2023 | (Q4)Jul 31, 2023 | (Q3)Apr 30, 2023 | (Q2)Jan 31, 2023 | (Q1)Oct 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 24.34%6.59B | 24.34%6.59B | 39.72%6.91B | 28.15%5.62B | 5.18%5.1B | -9.01%5.3B | -9.01%5.3B | -8.25%4.94B | -2.90%4.39B | 7.62%4.85B |
-Cash and cash equivalents | 24.34%6.59B | 24.34%6.59B | 39.72%6.91B | 28.15%5.62B | 5.18%5.1B | -9.01%5.3B | -9.01%5.3B | -8.25%4.94B | -2.90%4.39B | 7.62%4.85B |
Receivables | -32.49%1.69B | -32.49%1.69B | -25.73%1.54B | -9.58%2.55B | 15.22%2.05B | 88.81%2.5B | 88.81%2.5B | 94.45%2.07B | 71.03%2.82B | 51.39%1.78B |
-Accounts receivable | -46.57%781.15M | -46.57%781.15M | -25.73%1.54B | -9.58%2.55B | 15.22%2.05B | 166.70%1.46B | 166.70%1.46B | 94.45%2.07B | 71.03%2.82B | 51.39%1.78B |
-Gross accounts receivable | -46.57%781.15M | -46.57%781.15M | -25.73%1.54B | -9.58%2.55B | 15.22%2.05B | 166.70%1.46B | 166.70%1.46B | 94.45%2.07B | 71.03%2.82B | 51.39%1.78B |
-Other receivables | -12.71%908.01M | -12.71%908.01M | ---- | ---- | ---- | 33.86%1.04B | 33.86%1.04B | ---- | ---- | ---- |
Inventory | 8.81%2.36B | 8.81%2.36B | 6.45%2.47B | 11.00%2.22B | 24.02%2.55B | 36.91%2.17B | 36.91%2.17B | 43.07%2.32B | 45.97%2B | 37.39%2.06B |
Prepaid assets | 88.33%18.49M | 88.33%18.49M | 22.88%26.66M | 40.51%11.18M | 18.02%19.73M | -21.62%9.82M | -21.62%9.82M | 21.58%21.7M | -4.48%7.96M | 19.47%16.72M |
Other current assets | 175.05%526.91M | 175.05%526.91M | -52.68%184.98M | 28.72%115.55M | 9.71%168.42M | 111.18%191.57M | 111.18%191.57M | 109.84%390.93M | -44.64%89.77M | -44.39%153.51M |
Total current assets | 9.95%11.19B | 9.95%11.19B | 14.14%11.13B | 13.04%10.52B | 11.68%9.88B | 15.10%10.18B | 15.10%10.18B | 17.75%9.75B | 20.72%9.31B | 18.57%8.85B |
Non current assets | ||||||||||
Net PPE | 6.04%4.1B | 6.04%4.1B | 3.21%3.95B | 1.05%3.87B | 1.58%3.88B | 1.25%3.86B | 1.25%3.86B | 0.15%3.83B | 5.41%3.83B | 4.98%3.82B |
-Gross PP&E | 5.28%6.02B | 5.28%6.02B | 3.22%5.86B | 1.67%5.75B | 0.59%5.74B | 0.40%5.72B | 0.40%5.72B | -0.34%5.67B | 3.21%5.66B | 4.49%5.71B |
-Accumulated depreciation | -3.71%-1.93B | -3.71%-1.93B | -3.23%-1.9B | -2.97%-1.88B | 1.40%-1.87B | 1.30%-1.86B | 1.30%-1.86B | 1.33%-1.84B | 1.10%-1.83B | -3.53%-1.9B |
Prepaid assets-non current | 0.54%78.8M | 0.54%78.8M | 2.13%79.05M | 1.52%78.59M | 0.41%78.62M | 2.02%78.38M | 2.02%78.38M | 0.99%77.4M | 1.18%77.41M | -0.07%78.3M |
Total investment | 20.63%399.28M | 20.63%399.28M | 11.59%329.84M | 15.48%346.55M | 1.81%298.16M | 3.33%331M | 3.33%331M | -10.35%295.58M | -17.23%300.08M | -18.89%292.85M |
-Long-term equity investment | 0.00%25.21M | 0.00%25.21M | 0.00%25.21M | 0.00%25.21M | 0.00%25.21M | 0.00%25.21M | 0.00%25.21M | 0.00%25.21M | 0.00%25.21M | 0.00%25.21M |
-Financial asset investment | 22.70%369.07M | 22.70%369.07M | 12.91%299.64M | 17.22%316.34M | 2.02%267.96M | 3.68%300.79M | 3.68%300.79M | -11.39%265.37M | -18.80%269.88M | -20.62%262.65M |
-Including:Available-for-sale securities | 22.70%369.07M | 22.70%369.07M | 12.91%299.64M | 17.22%316.34M | 2.02%267.96M | 3.68%300.79M | 3.68%300.79M | -11.39%265.37M | -18.80%269.88M | -20.62%262.65M |
-Other investment | 0.00%5M | 0.00%5M | 0.00%5M | 0.00%5M | 0.00%5M | 0.00%5M | 0.00%5M | 0.00%5M | 0.00%5M | 0.00%5M |
Long-term accounts receivable and other receivables | -78.67%2.59M | -78.67%2.59M | -61.76%5.17M | -48.00%7.7M | -44.27%9.95M | -36.20%12.15M | -36.20%12.15M | -32.24%13.51M | -27.61%14.81M | -20.51%17.85M |
Goodwill and other intangible assets | 320.21%18.34M | 320.21%18.34M | 408.38%18.93M | 147.70%10.23M | 27.57%5.35M | -11.55%4.36M | -11.55%4.36M | -36.39%3.72M | -39.05%4.13M | -45.44%4.2M |
-Other intangible assets | 320.21%18.34M | 320.21%18.34M | 408.38%18.93M | 147.70%10.23M | 27.57%5.35M | -11.55%4.36M | -11.55%4.36M | -36.39%3.72M | -39.05%4.13M | -45.44%4.2M |
Deferred tax assets-non current | -14.86%110.59M | -14.86%110.59M | 0.32%131.22M | -2.33%126.14M | 7.30%140.19M | 6.48%129.89M | 6.48%129.89M | -22.81%130.8M | -18.85%129.15M | -17.83%130.65M |
Other non current assets | 10.59%221.39M | 10.59%221.39M | 10.64%221.54M | 9.98%220.26M | 11.10%200.16M | 11.09%200.2M | 11.09%200.2M | 11.09%200.23M | 11.09%200.27M | 12.48%180.17M |
Total non current assets | 6.67%4.93B | 6.67%4.93B | 4.12%4.74B | 2.28%4.66B | 1.96%4.61B | 1.77%4.62B | 1.77%4.62B | -1.19%4.55B | 2.63%4.55B | 2.17%4.52B |
Total assets | 8.93%16.12B | 8.93%16.12B | 10.95%15.87B | 9.50%15.18B | 8.40%14.49B | 10.58%14.8B | 10.58%14.8B | 10.98%14.3B | 14.11%13.86B | 12.47%13.37B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 40.80%1.04B | 40.80%1.04B | 40.74%1.04B | 0.15%741.94M | 0.04%741.94M | -0.38%740M | -0.38%740M | -0.50%740.35M | 5.06%740.85M | 5.05%741.63M |
-Current debt and capital lease obligation | 40.80%1.04B | 40.80%1.04B | 40.74%1.04B | 0.15%741.94M | 0.04%741.94M | -0.38%740M | -0.38%740M | -0.50%740.35M | 5.06%740.85M | 5.05%741.63M |
-Including:Current debt | 40.54%1.04B | 40.54%1.04B | 40.54%1.04B | 0.00%740M | 0.00%740M | 0.00%740M | 0.00%740M | 0.00%740M | 5.71%740M | 5.71%740M |
-Including:Current capital Lease obligation | --1.94M | --1.94M | 444.66%1.94M | 127.05%1.94M | 18.45%1.94M | --0 | --0 | -91.28%356K | -83.53%854K | -72.73%1.64M |
Payables | -13.11%1.22B | -13.11%1.22B | -6.23%1.28B | -3.35%1.29B | -12.20%1.08B | 21.87%1.4B | 21.87%1.4B | 48.69%1.36B | 56.48%1.34B | 22.80%1.22B |
-accounts payable | -16.95%715.37M | -16.95%715.37M | -3.85%1.01B | -10.78%822.16M | -14.06%854.2M | 10.49%861.41M | 10.49%861.41M | 49.63%1.05B | 62.34%921.47M | 18.53%993.99M |
-Total tax payable | -12.34%360.67M | -12.34%360.67M | -32.97%140.57M | 11.71%344.63M | -4.42%94.46M | 59.35%411.45M | 59.35%411.45M | 70.94%209.72M | 63.41%308.51M | 220.28%98.83M |
-Other payable | 10.59%139.63M | 10.59%139.63M | 23.70%128.7M | 17.14%125.71M | -3.96%126.72M | 14.54%126.25M | 14.54%126.25M | 12.17%104.04M | 9.29%107.32M | 3.15%131.96M |
Current provisions | -4.44%17.2M | -4.44%17.2M | -4.86%17.6M | -2.73%17.8M | 1.18%17.1M | 16.88%18M | 16.88%18M | 14.20%18.5M | 6.40%18.3M | -4.52%16.9M |
Pension and other retirement benefit plans | 21.26%67.3M | 21.26%67.3M | 10.66%97.93M | 12.64%59.12M | -4.60%55.01M | 3.35%55.5M | 3.35%55.5M | 17.24%88.5M | 54.96%52.49M | 24.55%57.67M |
Accrued and deferred income | 17.55%446.11M | 17.55%446.11M | 80.31%677.35M | 116.16%491.42M | 105.60%600.5M | 48.20%379.49M | 48.20%379.49M | -20.29%375.65M | 4.67%227.34M | 130.02%292.07M |
Other current liabilities | -45.99%45.34M | -45.99%45.34M | 42.20%35.5M | 84.63%62.83M | 12.06%74.09M | -14.53%83.95M | -14.53%83.95M | -56.48%24.97M | -38.86%34.03M | 7.22%66.11M |
Current liabilities | 5.89%2.83B | 5.89%2.83B | 20.57%3.15B | 10.59%2.67B | 6.87%2.56B | 15.63%2.68B | 15.63%2.68B | 14.48%2.61B | 27.96%2.41B | 22.65%2.4B |
Non current liabilities | ||||||||||
Non current financial liabilities | -32.92%69.33M | -32.92%69.33M | -29.58%79.81M | -26.79%90.29M | -24.42%100.78M | -27.90%103.34M | -27.90%103.34M | -26.25%113.34M | 14,342.74%123.34M | 8,045.39%133.34M |
-Long term debt and capital lease obligation | -32.92%69.33M | -32.92%69.33M | -29.58%79.81M | -26.79%90.29M | -24.42%100.78M | -27.90%103.34M | -27.90%103.34M | -26.25%113.34M | 14,342.74%123.34M | 8,045.39%133.34M |
-Including:Long term debt | -38.70%63.35M | -38.70%63.35M | -35.29%73.35M | -32.43%83.35M | -30.00%93.34M | -27.90%103.34M | -27.90%103.34M | -26.08%113.34M | --123.34M | --133.34M |
-Including:Long term capital lease obligation | --5.98M | --5.98M | --6.46M | --6.95M | --7.43M | --0 | --0 | ---- | ---- | ---- |
Long term pension and other post-retirement benefit plans | 4.75%912.75M | 4.75%912.75M | 3.68%884.21M | 1.83%883.41M | 0.95%872.12M | 0.79%871.39M | 0.79%871.39M | -0.06%852.79M | 2.69%867.53M | 2.33%863.91M |
Other non current liabilities | 29,850.00%599K | 29,850.00%599K | --647K | 69,600.00%697K | --746K | --2K | --2K | ---- | -66.67%1K | ---- |
Total non current liabilities | 0.81%982.68M | 0.81%982.68M | -0.15%964.66M | -1.66%974.4M | -2.37%973.64M | -3.29%974.74M | -3.29%974.74M | -4.06%966.13M | 17.16%990.87M | 17.87%997.25M |
Total liabilities | 4.53%3.82B | 4.53%3.82B | 14.98%4.11B | 7.02%3.64B | 4.16%3.54B | 9.89%3.65B | 9.89%3.65B | 8.80%3.58B | 24.61%3.4B | 21.21%3.4B |
Shareholders'equity | ||||||||||
Share capital | 0.00%1.66B | 0.00%1.66B | 0.00%1.66B | 0.00%1.66B | 0.00%1.66B | 0.00%1.66B | 0.00%1.66B | 0.00%1.66B | 0.00%1.66B | 0.00%1.66B |
-common stock | 0.00%1.66B | 0.00%1.66B | 0.00%1.66B | 0.00%1.66B | 0.00%1.66B | 0.00%1.66B | 0.00%1.66B | 0.00%1.66B | 0.00%1.66B | 0.00%1.66B |
Additional paid-in capital | 0.00%2.08B | 0.00%2.08B | 0.00%2.08B | 0.00%2.08B | 0.00%2.08B | 0.00%2.08B | 0.00%2.08B | 0.00%2.08B | 0.00%2.08B | 0.00%2.08B |
Retained earnings | 38.33%4.01B | 38.33%4.01B | 40.44%3.51B | 47.12%3.28B | 56.27%2.73B | 59.88%2.9B | 59.88%2.9B | 85.96%2.5B | 95.61%2.23B | 116.41%1.75B |
Less: Treasury stock | 1.51%13.66M | 1.51%13.66M | 2.42%13.66M | 6.60%13.45M | 8.69%13.45M | 9.93%13.45M | 9.93%13.45M | 8.95%13.33M | 3.12%12.62M | 1.58%12.38M |
Other reserves | 1.00%4.56B | 1.00%4.56B | 0.44%4.51B | 0.62%4.53B | -0.02%4.49B | 0.07%4.52B | 0.07%4.52B | -0.62%4.49B | -1.05%4.5B | -1.13%4.49B |
Total stockholders'equity | 10.37%12.3B | 10.37%12.3B | 9.60%11.75B | 10.31%11.54B | 9.84%10.95B | 10.81%11.14B | 10.81%11.14B | 11.73%10.72B | 11.07%10.46B | 9.78%9.97B |
Total equity | 10.37%12.3B | 10.37%12.3B | 9.60%11.75B | 10.31%11.54B | 9.84%10.95B | 10.81%11.14B | 10.81%11.14B | 11.73%10.72B | 11.07%10.46B | 9.78%9.97B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data