(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -18.38%4.27B | -4.13%4.34B | -4.13%4.34B | 9.51%4.54B | 22.38%5.24B | 26.69%4.7B | 27.66%4.53B | 27.66%4.53B | 20.33%4.15B | -4.65%4.28B |
-Cash and cash equivalents | -18.38%4.27B | -4.13%4.34B | -4.13%4.34B | 9.51%4.54B | 22.38%5.24B | 26.69%4.7B | 27.66%4.53B | 27.66%4.53B | 20.33%4.15B | -4.65%4.28B |
Receivables | -4.27%1.77B | 5.50%1.86B | 5.50%1.86B | 2.49%1.58B | 4.62%1.85B | -8.39%1.81B | 1.17%1.76B | 1.17%1.76B | 6.73%1.54B | 11.76%1.77B |
-Accounts receivable | -4.27%1.77B | 5.50%1.86B | 5.50%1.86B | 2.49%1.58B | 4.62%1.85B | -8.39%1.81B | 1.17%1.76B | 1.17%1.76B | 6.73%1.54B | 11.76%1.77B |
-Gross accounts receivable | -4.27%1.77B | 5.50%1.86B | 5.50%1.86B | 2.49%1.58B | 4.62%1.85B | -8.39%1.81B | 1.17%1.76B | 1.17%1.76B | 6.73%1.54B | 11.76%1.77B |
Inventory | 4.14%4.28B | 19.19%4.26B | 19.19%4.26B | 13.24%4.27B | 13.39%4.11B | 17.80%4.04B | 8.44%3.58B | 8.44%3.58B | 17.79%3.77B | 25.24%3.63B |
Other current assets | 13.24%577.95M | 8.41%579.83M | 8.41%579.83M | 3.82%529.22M | 19.78%510.38M | 38.90%488.35M | -29.29%534.83M | -29.29%534.83M | -34.57%509.73M | 37.70%426.11M |
Total current assets | -6.87%10.91B | 6.16%11.04B | 6.16%11.04B | 9.55%10.92B | 15.93%11.71B | 16.61%11.04B | 11.33%10.4B | 11.33%10.4B | 12.38%9.97B | 8.89%10.1B |
Non current assets | ||||||||||
Net PPE | -1.47%6.83B | 0.94%6.96B | 0.94%6.96B | -0.19%6.93B | -1.01%6.93B | -1.61%6.9B | -1.47%6.89B | -1.47%6.89B | 1.58%6.94B | 20.55%7B |
-Gross PP&E | -1.47%6.83B | 5.14%11.69B | 5.14%11.69B | -0.19%6.93B | -1.01%6.93B | -1.61%6.9B | 1.64%11.12B | 1.64%11.12B | 1.58%6.94B | 20.55%7B |
-Accumulated depreciation | ---- | -11.98%-4.74B | -11.98%-4.74B | ---- | ---- | ---- | -7.15%-4.23B | -7.15%-4.23B | ---- | ---- |
Total investment | -2.66%714.85M | 28.75%341.85M | 28.75%341.85M | 29.26%691.27M | 33.51%734.41M | -0.73%536.24M | 3.83%265.52M | 3.83%265.52M | 10.06%534.8M | 10.94%550.1M |
-Financial asset investment | ---- | 28.75%341.85M | 28.75%341.85M | ---- | ---- | ---- | 3.83%265.52M | 3.83%265.52M | ---- | ---- |
-Including:Available-for-sale securities | ---- | 28.75%341.85M | 28.75%341.85M | ---- | ---- | ---- | 3.83%265.52M | 3.83%265.52M | ---- | ---- |
Goodwill and other intangible assets | 90.13%440.46M | 28.04%268.01M | 28.04%268.01M | 57.75%244.72M | 46.31%231.66M | 44.44%221.11M | 31.38%209.32M | 31.38%209.32M | -6.51%155.13M | -8.74%158.33M |
Deferred tax assets-non current | ---- | 55.33%386.97M | 55.33%386.97M | ---- | ---- | ---- | 3.07%249.13M | 3.07%249.13M | ---- | ---- |
Other non current assets | ---- | 2.56%41.66M | 2.56%41.66M | ---- | ---- | ---- | -6.58%40.62M | -6.58%40.62M | ---- | ---- |
Total non current assets | 1.11%7.99B | 4.42%7.99B | 4.42%7.99B | 3.05%7.87B | 2.43%7.9B | -0.64%7.66B | -0.50%7.66B | -0.50%7.66B | 1.95%7.63B | 19.03%7.71B |
Total assets | -3.65%18.89B | 5.42%19.04B | 5.42%19.04B | 6.73%18.79B | 10.08%19.61B | 8.87%18.7B | 5.99%18.06B | 5.99%18.06B | 7.60%17.6B | 13.06%17.81B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -35.35%280.18M | -30.58%328.02M | -30.58%328.02M | -12.72%380.58M | 12.04%433.38M | 24.90%433.38M | 49.17%472.49M | 49.17%472.49M | 60.14%436.04M | 131.90%386.81M |
-Current debt and capital lease obligation | -35.35%280.18M | -30.58%328.02M | -30.58%328.02M | -12.72%380.58M | 12.04%433.38M | 24.90%433.38M | 49.17%472.49M | 49.17%472.49M | 60.14%436.04M | 131.90%386.81M |
-Including:Current debt | -35.35%280.18M | -32.82%303.78M | -32.82%303.78M | -12.72%380.58M | 12.04%433.38M | 24.90%433.38M | 47.22%452.15M | 47.22%452.15M | 60.14%436.04M | 131.90%386.81M |
-Including:Current capital Lease obligation | ---- | 19.19%24.24M | 19.19%24.24M | ---- | ---- | ---- | 111.37%20.34M | 111.37%20.34M | ---- | ---- |
Payables | -69.91%576.41M | -43.27%836.08M | -43.27%836.08M | -23.96%1.16B | 15.35%1.92B | 12.25%1.67B | -15.85%1.47B | -15.85%1.47B | -4.57%1.52B | 1.27%1.66B |
-accounts payable | -71.18%457.34M | -56.34%558.22M | -56.34%558.22M | -28.61%1.04B | 12.18%1.59B | 9.03%1.51B | -10.63%1.28B | -10.63%1.28B | 2.59%1.45B | -2.13%1.41B |
-Total tax payable | -63.80%119.07M | 42.46%277.86M | 42.46%277.86M | 77.29%118.53M | 33.60%328.89M | 55.16%161.52M | -39.15%195.04M | -39.15%195.04M | -62.09%66.86M | 26.58%246.17M |
Current provisions | 1.38%11.75M | -9.98%12.41M | -9.98%12.41M | 9.96%11.66M | 10.14%11.59M | 37.94%14.15M | 37.42%13.79M | 37.42%13.79M | 34.73%10.6M | 44.06%10.52M |
Pension and other retirement benefit plans | 10.13%214.97M | 14.10%215.2M | 14.10%215.2M | 10.29%53.4M | 7.40%195.2M | 11.37%64.15M | 5.94%188.6M | 5.94%188.6M | 23.44%48.42M | 15.01%181.75M |
Accrued and deferred income | -9.48%248.19M | 13.91%271.63M | 13.91%271.63M | 5.03%267.66M | 11.51%274.18M | 8.33%279.54M | 0.32%238.46M | 0.32%238.46M | 13.08%254.84M | 36.51%245.88M |
Other current liabilities | 83.64%359.99M | -0.59%189.76M | -0.59%189.76M | 51.55%330.98M | -3.91%196.04M | -19.61%271.29M | -14.79%190.88M | -14.79%190.88M | 1.29%218.4M | 56.22%204.02M |
Current liabilities | -44.11%1.69B | -28.12%1.85B | -28.12%1.85B | -11.59%2.2B | 12.51%3.03B | 9.39%2.74B | -5.14%2.58B | -5.14%2.58B | 5.74%2.49B | 17.83%2.69B |
Non current liabilities | ||||||||||
Non current financial liabilities | -25.58%786.14M | -25.60%933.61M | -25.60%933.61M | -24.54%985.77M | -23.99%1.06B | -22.63%1.14B | -19.37%1.25B | -19.37%1.25B | -20.33%1.31B | 0.11%1.39B |
-Long term debt and capital lease obligation | -25.58%786.14M | -25.60%933.61M | -25.60%933.61M | -24.54%985.77M | -23.99%1.06B | -22.63%1.14B | -19.37%1.25B | -19.37%1.25B | -20.33%1.31B | 0.11%1.39B |
-Including:Long term debt | -25.58%786.14M | -24.84%919.23M | -24.84%919.23M | -24.54%985.77M | -23.99%1.06B | -22.63%1.14B | -21.42%1.22B | -21.42%1.22B | -20.33%1.31B | 0.11%1.39B |
-Including:Long term capital lease obligation | ---- | -54.94%14.39M | -54.94%14.39M | ---- | ---- | ---- | --31.93M | --31.93M | ---- | ---- |
Long term accounts payable and other payables | 40.50%42.18M | 0.00%30.02M | 0.00%30.02M | 0.00%30.02M | 0.00%30.02M | 0.00%30.02M | -6.97%30.02M | -6.97%30.02M | -6.97%30.02M | -6.97%30.02M |
Long term provisions | 0.00%15.47M | 0.00%15.47M | 0.00%15.47M | 0.00%15.47M | 0.00%15.47M | 0.00%15.47M | 0.00%15.47M | 0.00%15.47M | 0.00%15.47M | 0.00%15.47M |
Long term pension and other post-retirement benefit plans | -15.80%209.63M | -11.22%222.19M | -11.22%222.19M | -7.87%232.94M | -1.83%248.97M | -0.33%248.02M | 3.38%250.26M | 3.38%250.26M | 9.63%252.84M | 7.32%253.6M |
Non current deferred liabilities | -3.09%166.01M | -2.47%167.08M | -2.47%167.08M | -0.25%171.31M | -0.09%171.31M | 1.01%171.31M | 0.73%171.31M | 0.73%171.31M | 1.62%171.74M | 1.84%171.47M |
Other non current liabilities | -75.88%9.42M | -34.26%10.34M | -34.26%10.34M | -39.78%31M | 114.82%39.05M | 113.67%41.45M | -23.72%15.73M | -23.72%15.73M | 135.64%51.48M | -21.20%18.18M |
Total non current liabilities | -21.29%1.23B | -20.66%1.38B | -20.66%1.38B | -19.77%1.47B | -16.89%1.56B | -15.87%1.65B | -14.69%1.74B | -14.69%1.74B | -13.33%1.83B | 0.80%1.88B |
Total liabilities | -36.34%2.92B | -25.11%3.23B | -25.11%3.23B | -15.05%3.67B | 0.42%4.59B | -1.69%4.38B | -9.23%4.32B | -9.23%4.32B | -3.27%4.32B | 10.17%4.57B |
Shareholders'equity | ||||||||||
Share capital | 0.00%600M | 0.00%600M | 0.00%600M | 0.00%600M | 0.00%600M | 0.00%600M | 0.00%600M | 0.00%600M | 0.00%600M | 0.00%600M |
-common stock | 0.00%600M | 0.00%600M | 0.00%600M | 0.00%600M | 0.00%600M | 0.00%600M | 0.00%600M | 0.00%600M | 0.00%600M | 0.00%600M |
Additional paid-in capital | 0.00%58.19M | 0.00%58.19M | 0.00%58.19M | 0.00%58.19M | 0.00%58.19M | 0.00%58.19M | 0.00%58.19M | 0.00%58.19M | 0.00%58.19M | 0.00%58.19M |
Retained earnings | 7.99%14.22B | 13.03%13.86B | 13.03%13.86B | 12.96%13.39B | 12.86%13.17B | 11.80%12.55B | 11.26%12.26B | 11.26%12.26B | 10.03%11.85B | 10.63%11.67B |
Less: Treasury stock | 17.65%8.7M | 3.64%7.66M | 3.64%7.66M | 3.64%7.66M | 1.25%7.39M | 2.62%7.39M | 2.62%7.39M | 2.62%7.39M | 2.62%7.39M | 1.36%7.3M |
Other reserves | -10.40%824.35M | 84.41%1.01B | 84.41%1.01B | 56.49%791.25M | 41.99%920.02M | 50.25%831.62M | 70.60%548.22M | 70.60%548.22M | 179.68%505.63M | 402.24%647.96M |
Total stockholders'equity | 6.48%15.69B | 15.31%15.52B | 15.31%15.52B | 14.00%14.83B | 13.67%14.74B | 12.89%14.04B | 12.23%13.46B | 12.23%13.46B | 12.11%13.01B | 14.48%12.96B |
Noncontrolling interests | -1.66%283.5M | 1.10%286.63M | 1.10%286.63M | 4.85%289.64M | 2.08%288.27M | -1.24%285.5M | -2.60%283.52M | -2.60%283.52M | -5.27%276.24M | -1.44%282.39M |
Total equity | 6.33%15.97B | 15.01%15.81B | 15.01%15.81B | 13.81%15.12B | 13.42%15.02B | 12.57%14.32B | 11.88%13.74B | 11.88%13.74B | 11.68%13.28B | 14.09%13.25B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data