XDL
5156
XOXNET
0140
SCABLE
5170
ALRICH
0079
ANEKA
0226
(Q3)Oct 31, 2024 | (Q2)Jul 31, 2024 | (Q1)Apr 30, 2024 | (FY)Jan 31, 2024 | (Q4)Jan 31, 2024 | (Q3)Oct 31, 2023 | (Q2)Jul 31, 2023 | (Q1)Apr 30, 2023 | (FY)Jan 31, 2023 | (Q4)Jan 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 19.58%877.6M | 27.52%880.3M | 31.81%827.5M | 15.19%771.19M | 15.19%771.19M | 14.51%733.9M | -9.88%690.3M | -6.56%627.8M | -7.88%669.48M | -7.88%669.48M |
-Cash and cash equivalents | -36.63%104.3M | 26.25%151.5M | -9.67%158.8M | 6.02%169.04M | 6.02%169.04M | 8.72%164.6M | -50.15%120M | 43.16%175.8M | -3.51%159.43M | -3.51%159.43M |
-Including:Cash | -36.63%104.3M | 26.25%151.5M | -9.67%158.8M | 5.91%166.91M | 5.91%166.91M | 8.72%164.6M | -50.15%120M | 43.16%175.8M | -2.87%157.59M | -2.87%157.59M |
-Including:Cash equivalents | ---- | ---- | ---- | 15.44%2.12M | 15.44%2.12M | ---- | ---- | ---- | -38.29%1.84M | -38.29%1.84M |
-Short term investments | 35.83%773.3M | 27.79%728.8M | 47.94%668.7M | 18.06%602.16M | 18.06%602.16M | 16.30%569.3M | 8.57%570.3M | -17.68%452M | -9.17%510.05M | -9.17%510.05M |
Receivables | -4.33%512.9M | 3.85%595.8M | -0.96%544.5M | -12.28%275.04M | -12.28%275.04M | -17.00%536.1M | -6.23%573.7M | -18.61%549.8M | 12.49%313.53M | 12.49%313.53M |
-Accounts receivable | -3.17%480M | 2.33%549.6M | -2.30%506.3M | -13.41%214.73M | -13.41%214.73M | -20.38%495.7M | -9.69%537.1M | -20.52%518.2M | 5.50%248M | 5.50%248M |
-Gross accounts receivable | ---- | ---- | ---- | -8.82%274.83M | -8.82%274.83M | ---- | ---- | ---- | 8.64%301.4M | 8.64%301.4M |
-Bad debt provision | ---- | ---- | ---- | -12.54%-60.1M | -12.54%-60.1M | ---- | ---- | ---- | -26.07%-53.4M | -26.07%-53.4M |
-Other receivables | -18.56%32.9M | 26.23%46.2M | 20.89%38.2M | -7.97%60.31M | -7.97%60.31M | 73.39%40.4M | 114.04%36.6M | 34.47%31.6M | 50.12%65.53M | 50.12%65.53M |
Inventory | 33.52%23.9M | -18.58%14.9M | -36.42%10.3M | -27.01%15.81M | -27.01%15.81M | -47.35%17.9M | -35.56%18.3M | -18.18%16.2M | 10.18%21.66M | 10.18%21.66M |
Prepaid assets | ---- | ---- | ---- | 0.14%227.22M | 0.14%227.22M | ---- | ---- | ---- | -49.19%226.9M | -49.19%226.9M |
Tax assets-Current | -4.91%63.9M | -6.12%62.9M | -6.01%73.5M | -2.60%81.22M | -2.60%81.22M | 9.98%67.2M | 55.09%67M | 217.89%78.2M | 179.31%83.39M | 179.31%83.39M |
Deferred assets-current | ---- | ---- | ---- | 95.83%38.46M | 95.83%38.46M | ---- | ---- | ---- | 35.36%19.64M | 35.36%19.64M |
Hedging assets-current | -86.99%9.8M | -36.92%24.6M | 115.32%53.4M | 1,165.60%55.18M | 1,165.60%55.18M | -0.66%75.3M | 8.33%39M | -7.81%24.8M | 98.91%4.36M | 98.91%4.36M |
Total current assets | 4.03%1.49B | 13.70%1.58B | 16.38%1.51B | 9.35%1.46B | 9.35%1.46B | -1.87%1.43B | -6.54%1.39B | -8.59%1.3B | -11.81%1.34B | -11.81%1.34B |
Non current assets | ||||||||||
Net PPE | -8.47%1.96B | -8.76%2B | -8.69%2.03B | -6.37%2.1B | -6.37%2.1B | -6.12%2.14B | -5.81%2.19B | 47.53%2.22B | 43.19%2.24B | 43.19%2.24B |
-Gross PP&E | -8.47%1.96B | -8.76%2B | -8.69%2.03B | -1.86%6.72B | -1.86%6.72B | -6.12%2.14B | -5.81%2.19B | 47.53%2.22B | 13.11%6.85B | 13.11%6.85B |
-Accumulated depreciation | ---- | ---- | ---- | -0.33%-4.63B | -0.33%-4.63B | ---- | ---- | ---- | -2.64%-4.61B | -2.64%-4.61B |
Prepaid assets-non current | ---- | ---- | ---- | 22.04%137.07M | 22.04%137.07M | ---- | ---- | ---- | -0.53%112.32M | -0.53%112.32M |
Total investment | 12.07%6.5M | 12.07%6.5M | 1.75%5.8M | 7.38%5.88M | 7.38%5.88M | -1.69%5.8M | -57.66%5.8M | -55.47%5.7M | -57.36%5.48M | -57.36%5.48M |
-Long-term equity investment | 10.00%2.2M | -4.76%2M | -4.76%2M | 0.68%2.07M | 0.68%2.07M | -4.76%2M | 0.00%2.1M | 0.00%2.1M | -5.64%2.06M | -5.64%2.06M |
-Financial asset investment | ---- | ---- | ---- | 11.42%3.81M | 11.42%3.81M | ---- | ---- | ---- | -67.95%3.42M | -67.95%3.42M |
-Including:Available-for-sale securities | ---- | ---- | ---- | 11.42%3.81M | 11.42%3.81M | ---- | ---- | ---- | -67.95%3.42M | -67.95%3.42M |
-Other investment | 13.16%4.3M | 21.62%4.5M | 5.56%3.8M | ---- | ---- | 0.00%3.8M | -68.10%3.7M | -66.36%3.6M | ---- | ---- |
Long-term accounts receivable and other receivables | 52.80%169M | 40.29%153.2M | 37.16%152.8M | --2.7M | --2.7M | -12.91%110.6M | -15.74%109.2M | -12.97%111.4M | ---- | ---- |
Financial assets | -90.79%4.4M | -32.86%14.1M | 90.12%30.8M | 407.51%39.07M | 407.51%39.07M | -15.25%47.8M | -34.38%21M | -35.20%16.2M | 41.29%7.7M | 41.29%7.7M |
Goodwill and other intangible assets | -2.59%1.8B | -3.11%1.8B | -5.07%1.78B | -4.65%1.82B | -4.65%1.82B | -8.11%1.85B | -7.33%1.86B | -6.17%1.88B | -4.91%1.91B | -4.91%1.91B |
-Goodwill | ---- | ---- | ---- | 0.00%1.11B | 0.00%1.11B | ---- | ---- | ---- | -2.87%1.11B | -2.87%1.11B |
-Other intangible assets | ---- | ---- | ---- | -11.10%710.15M | -11.10%710.15M | ---- | ---- | ---- | -7.61%798.78M | -7.61%798.78M |
Deferred tax assets-non current | -13.48%89.2M | -0.71%97.6M | 6.47%98.7M | 4.09%91.44M | 4.09%91.44M | -20.51%103.1M | -20.34%98.3M | -18.47%92.7M | -16.46%87.84M | -16.46%87.84M |
Deferred assets-non current | ---- | ---- | ---- | 136.21%11.1M | 136.21%11.1M | ---- | ---- | ---- | 65.39%4.7M | 65.39%4.7M |
Total non current assets | -5.34%4.03B | -4.96%4.07B | -5.23%4.1B | -3.71%4.2B | -3.71%4.2B | -7.69%4.26B | -7.48%4.28B | 14.21%4.32B | 14.59%4.36B | 14.59%4.36B |
Total assets | -2.98%5.52B | -0.39%5.65B | -0.24%5.61B | -0.64%5.66B | -0.64%5.66B | -6.29%5.69B | -7.25%5.67B | 7.99%5.62B | 7.06%5.7B | 7.06%5.7B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 28.81%533M | -50.23%393.3M | -46.71%420.8M | -45.94%444.95M | -45.94%444.95M | -50.00%413.8M | -28.99%790.3M | -29.36%789.7M | -22.08%823.06M | -22.08%823.06M |
-Financial or other derivative investment liabilities | 14,000.00%28.2M | 466.67%6.8M | -96.72%200K | -99.94%22K | -99.94%22K | --200K | 500.00%1.2M | 1,425.00%6.1M | 612.16%36.9M | 612.16%36.9M |
-Current debt and capital lease obligation | 22.05%504.8M | -43.36%386.5M | -38.00%420.6M | -43.41%444.93M | -43.41%444.93M | -50.02%413.6M | -30.97%682.4M | -31.32%678.4M | -25.21%786.17M | -25.21%786.17M |
-Including:Current debt | 48.04%343.9M | -54.94%224.6M | -49.27%252.9M | -56.16%270.02M | -56.16%270.02M | -63.73%232.3M | -38.76%498.4M | -38.73%498.5M | -32.62%615.87M | -32.62%615.87M |
-Including:Current capital Lease obligation | -11.25%160.9M | -12.01%161.9M | -6.78%167.7M | 2.71%174.91M | 2.71%174.91M | -3.10%181.3M | 5.38%184M | 3.27%179.9M | 24.23%170.29M | 24.23%170.29M |
-Other financial liabilities | ---- | ---- | ---- | ---- | ---- | ---- | -14.09%106.7M | -18.95%105.2M | ---- | ---- |
Payables | -9.14%614.5M | -4.86%648.1M | -12.90%586.6M | -4.18%673.45M | -4.18%673.45M | -5.19%676.3M | -3.18%681.2M | -1.54%673.5M | -13.28%702.82M | -13.28%702.82M |
-accounts payable | -8.38%614.3M | -4.67%643.2M | -13.59%580.4M | -5.83%251.41M | -5.83%251.41M | -0.50%670.5M | 1.61%674.7M | -0.96%671.7M | -18.18%266.99M | -18.18%266.99M |
-Total tax payable | -96.55%200K | -24.62%4.9M | 244.44%6.2M | 81.48%6.04M | 81.48%6.04M | -85.28%5.8M | -83.59%6.5M | -68.97%1.8M | -41.05%3.33M | -41.05%3.33M |
-Other payable | ---- | ---- | ---- | -3.81%416M | -3.81%416M | ---- | ---- | ---- | -9.61%432.5M | -9.61%432.5M |
Accrued and deferred income | -7.19%134.3M | -3.46%145.3M | -10.02%132.9M | -5.28%139.35M | -5.28%139.35M | -16.21%144.7M | -18.74%150.5M | -2.57%147.7M | -8.10%147.12M | -8.10%147.12M |
Other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | --100K | ---- | ---- | ---- |
Current liabilities | 3.81%1.28B | -26.84%1.19B | -29.21%1.14B | -24.82%1.26B | -24.82%1.26B | -27.94%1.23B | -18.96%1.62B | -17.54%1.61B | -17.46%1.67B | -17.46%1.67B |
Non current liabilities | ||||||||||
Non current financial liabilities | -10.39%2.91B | 12.80%3.17B | 15.13%3.22B | 11.37%3.17B | 11.37%3.17B | 5.46%3.24B | 0.66%2.81B | 45.41%2.79B | 42.02%2.85B | 42.02%2.85B |
-Long term debt and capital lease obligation | -11.26%2.88B | 24.00%3.16B | 25.59%3.22B | 12.30%3.17B | 12.30%3.17B | 5.44%3.24B | -0.42%2.55B | 51.31%2.56B | 40.67%2.82B | 40.67%2.82B |
-Including:Long term debt | -4.80%1.42B | 89.52%1.57B | 84.61%1.53B | 28.97%1.46B | 28.97%1.46B | 28.39%1.49B | 17.77%830.3M | 17.77%830.3M | 11.11%1.13B | 11.11%1.13B |
-Including:Long term capital lease obligation | -16.72%1.46B | -7.63%1.59B | -2.74%1.68B | 1.11%1.71B | 1.11%1.71B | -8.41%1.76B | -7.33%1.72B | 75.25%1.73B | 71.24%1.69B | 71.24%1.69B |
-Derivative product liabilities | 4,666.67%28.6M | 68.18%7.4M | -82.67%1.3M | -81.22%5.32M | -81.22%5.32M | --600K | 4,300.00%4.4M | --7.5M | 3,297.12%28.33M | 3,297.12%28.33M |
-Other financial liabilities-Non current | ---- | ---- | ---- | ---- | ---- | ---- | 10.80%255.5M | -1.35%226.1M | ---- | ---- |
Non current deferred liabilities | 2.47%82.9M | -0.49%80.9M | 0.37%81.3M | 1.67%81.57M | 1.67%81.57M | -8.48%80.9M | -8.45%81.3M | -9.09%81M | -8.71%80.23M | -8.71%80.23M |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---100K | ---- | ---- | ---- |
Total non current liabilities | -10.08%2.99B | 12.43%3.25B | 14.72%3.3B | 11.11%3.26B | 11.11%3.26B | 5.07%3.33B | 0.38%2.89B | 43.00%2.88B | 39.89%2.93B | 39.89%2.93B |
Total liabilities | -6.32%4.27B | -1.69%4.44B | -1.06%4.44B | -1.95%4.51B | -1.95%4.51B | -6.52%4.56B | -7.55%4.51B | 13.16%4.49B | 11.69%4.6B | 11.69%4.6B |
Shareholders'equity | ||||||||||
Share capital | 0.00%6.73B | 0.00%6.73B | 0.03%6.73B | 0.03%6.73B | 0.03%6.73B | 0.03%6.73B | 0.03%6.73B | 0.00%6.73B | 0.00%6.73B | 0.00%6.73B |
-common stock | 0.00%6.73B | 0.00%6.73B | 0.03%6.73B | 0.03%6.73B | 0.03%6.73B | 0.03%6.73B | 0.03%6.73B | 0.00%6.73B | 0.00%6.73B | 0.00%6.73B |
Retained earnings | 80.92%-38.8M | 33.95%-85.8M | -1.07%-142M | -1.66%-159.01M | -1.66%-159.01M | -18.60%-203.4M | -3.84%-129.9M | -17.77%-140.5M | -10.87%-156.41M | -10.87%-156.41M |
Other reserves | -0.88%-5.5B | -0.25%-5.48B | 0.25%-5.47B | 0.73%-5.47B | 0.73%-5.47B | -0.27%-5.45B | -0.53%-5.47B | -0.66%-5.48B | -0.81%-5.51B | -0.81%-5.51B |
Other equity interest | 141.38%7M | 19.05%5M | -17.54%4.7M | -53.75%3.49M | -53.75%3.49M | -64.63%2.9M | -40.85%4.2M | -59.57%5.7M | -35.94%7.54M | -35.94%7.54M |
Total stockholders'equity | 11.15%1.2B | 2.77%1.17B | 1.23%1.13B | 3.35%1.11B | 3.35%1.11B | -4.39%1.08B | -2.91%1.13B | -5.55%1.11B | -5.62%1.07B | -5.62%1.07B |
Noncontrolling interests | -5.00%41.8M | 112.50%42.5M | 84.10%44M | 64.61%43.98M | 64.61%43.98M | -23.88%44M | -67.00%20M | -62.89%23.9M | -61.09%26.72M | -61.09%26.72M |
Total equity | 10.52%1.24B | 4.67%1.21B | 2.98%1.17B | 4.84%1.15B | 4.84%1.15B | -5.34%1.13B | -6.07%1.15B | -8.53%1.14B | -8.78%1.1B | -8.78%1.1B |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.