MY Stock MarketDetailed Quotes

6399 ASTRO

Watchlist
  • 0.180
  • 0.0000.00%
15min DelayMarket Closed Mar 28 16:55 CST
939.42MMarket Cap7.20P/E (TTM)

ASTRO Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jan 31, 2025
(Q4)Jan 31, 2025
(Q3)Oct 31, 2024
(Q2)Jul 31, 2024
(Q1)Apr 30, 2024
(FY)Jan 31, 2024
(Q4)Jan 31, 2024
(Q3)Oct 31, 2023
(Q2)Jul 31, 2023
(Q1)Apr 30, 2023
Assets
Current assets
Cash, cash equivalents and short term investments
7.00%825.2M
7.00%825.2M
19.58%877.6M
27.52%880.3M
31.81%827.5M
15.19%771.19M
15.19%771.19M
14.51%733.9M
-9.88%690.3M
-6.56%627.8M
-Cash and cash equivalents
-44.04%94.6M
-44.04%94.6M
-36.63%104.3M
26.25%151.5M
-9.67%158.8M
6.02%169.04M
6.02%169.04M
8.72%164.6M
-50.15%120M
43.16%175.8M
-Including:Cash
-43.32%94.6M
-43.32%94.6M
-36.63%104.3M
26.25%151.5M
-9.67%158.8M
5.91%166.91M
5.91%166.91M
8.72%164.6M
-50.15%120M
43.16%175.8M
-Including:Cash equivalents
----
----
----
----
----
15.44%2.12M
15.44%2.12M
----
----
----
-Short term investments
21.33%730.6M
21.33%730.6M
35.83%773.3M
27.79%728.8M
47.94%668.7M
18.06%602.16M
18.06%602.16M
16.30%569.3M
8.57%570.3M
-17.68%452M
Receivables
112.01%583.1M
112.01%583.1M
-4.33%512.9M
3.85%595.8M
-0.96%544.5M
-12.28%275.04M
-12.28%275.04M
-17.00%536.1M
-6.23%573.7M
-18.61%549.8M
-Accounts receivable
131.08%496.2M
131.08%496.2M
-3.17%480M
2.33%549.6M
-2.30%506.3M
-13.41%214.73M
-13.41%214.73M
-20.38%495.7M
-9.69%537.1M
-20.52%518.2M
-Gross accounts receivable
----
----
----
----
----
-8.82%274.83M
-8.82%274.83M
----
----
----
-Bad debt provision
----
----
----
----
----
-12.54%-60.1M
-12.54%-60.1M
----
----
----
-Other receivables
44.09%86.9M
44.09%86.9M
-18.56%32.9M
26.23%46.2M
20.89%38.2M
-7.97%60.31M
-7.97%60.31M
73.39%40.4M
114.04%36.6M
34.47%31.6M
Inventory
25.26%19.8M
25.26%19.8M
33.52%23.9M
-18.58%14.9M
-36.42%10.3M
-27.01%15.81M
-27.01%15.81M
-47.35%17.9M
-35.56%18.3M
-18.18%16.2M
Prepaid assets
----
----
----
----
----
0.14%227.22M
0.14%227.22M
----
----
----
Tax assets-Current
-14.18%69.7M
-14.18%69.7M
-4.91%63.9M
-6.12%62.9M
-6.01%73.5M
-2.60%81.22M
-2.60%81.22M
9.98%67.2M
55.09%67M
217.89%78.2M
Deferred assets-current
----
----
----
----
----
95.83%38.46M
95.83%38.46M
----
----
----
Hedging assets-current
-81.33%10.3M
-81.33%10.3M
-86.99%9.8M
-36.92%24.6M
115.32%53.4M
1,165.60%55.18M
1,165.60%55.18M
-0.66%75.3M
8.33%39M
-7.81%24.8M
Total current assets
3.00%1.51B
3.00%1.51B
4.03%1.49B
13.70%1.58B
16.38%1.51B
9.35%1.46B
9.35%1.46B
-1.87%1.43B
-6.54%1.39B
-8.59%1.3B
Non current assets
Net PPE
-8.39%1.92B
-8.39%1.92B
-8.47%1.96B
-8.76%2B
-8.69%2.03B
-6.37%2.1B
-6.37%2.1B
-6.12%2.14B
-5.81%2.19B
47.53%2.22B
-Gross PP&E
-71.44%1.92B
-71.44%1.92B
-8.47%1.96B
-8.76%2B
-8.69%2.03B
-1.86%6.72B
-1.86%6.72B
-6.12%2.14B
-5.81%2.19B
47.53%2.22B
-Accumulated depreciation
----
----
----
----
----
-0.33%-4.63B
-0.33%-4.63B
----
----
----
Prepaid assets-non current
----
----
----
----
----
22.04%137.07M
22.04%137.07M
----
----
----
Total investment
8.86%6.4M
8.86%6.4M
12.07%6.5M
12.07%6.5M
1.75%5.8M
7.38%5.88M
7.38%5.88M
-1.69%5.8M
-57.66%5.8M
-55.47%5.7M
-Long-term equity investment
1.30%2.1M
1.30%2.1M
10.00%2.2M
-4.76%2M
-4.76%2M
0.68%2.07M
0.68%2.07M
-4.76%2M
0.00%2.1M
0.00%2.1M
-Financial asset investment
----
----
----
----
----
11.42%3.81M
11.42%3.81M
----
----
----
-Including:Available-for-sale securities
----
----
----
----
----
11.42%3.81M
11.42%3.81M
----
----
----
-Other investment
--4.3M
--4.3M
13.16%4.3M
21.62%4.5M
5.56%3.8M
----
----
0.00%3.8M
-68.10%3.7M
-66.36%3.6M
Long-term accounts receivable and other receivables
6,706.22%183.7M
6,706.22%183.7M
52.80%169M
40.29%153.2M
37.16%152.8M
--2.7M
--2.7M
-12.91%110.6M
-15.74%109.2M
-12.97%111.4M
Financial assets
-88.48%4.5M
-88.48%4.5M
-90.79%4.4M
-32.86%14.1M
90.12%30.8M
407.51%39.07M
407.51%39.07M
-15.25%47.8M
-34.38%21M
-35.20%16.2M
Goodwill and other intangible assets
-1.16%1.8B
-1.16%1.8B
-2.59%1.8B
-3.11%1.8B
-5.07%1.78B
-4.65%1.82B
-4.65%1.82B
-8.11%1.85B
-7.33%1.86B
-6.17%1.88B
-Goodwill
----
----
----
----
----
0.00%1.11B
0.00%1.11B
----
----
----
-Other intangible assets
----
----
----
----
----
-11.10%710.15M
-11.10%710.15M
----
----
----
Deferred tax assets-non current
-10.54%81.8M
-10.54%81.8M
-13.48%89.2M
-0.71%97.6M
6.47%98.7M
4.09%91.44M
4.09%91.44M
-20.51%103.1M
-20.34%98.3M
-18.47%92.7M
Deferred assets-non current
----
----
----
----
----
136.21%11.1M
136.21%11.1M
----
----
----
Total non current assets
-4.95%3.99B
-4.95%3.99B
-5.34%4.03B
-4.96%4.07B
-5.23%4.1B
-3.71%4.2B
-3.71%4.2B
-7.69%4.26B
-7.48%4.28B
14.21%4.32B
Total assets
-2.89%5.5B
-2.89%5.5B
-2.98%5.52B
-0.39%5.65B
-0.24%5.61B
-0.64%5.66B
-0.64%5.66B
-6.29%5.69B
-7.25%5.67B
7.99%5.62B
Liabilities
Current liabilities
Financial liabilities
41.54%629.8M
41.54%629.8M
28.81%533M
-50.23%393.3M
-46.71%420.8M
-45.94%444.95M
-45.94%444.95M
-50.00%413.8M
-28.99%790.3M
-29.36%789.7M
-Financial or other derivative investment liabilities
70,809.09%15.6M
70,809.09%15.6M
14,000.00%28.2M
466.67%6.8M
-96.72%200K
-99.94%22K
-99.94%22K
--200K
500.00%1.2M
1,425.00%6.1M
-Current debt and capital lease obligation
38.04%614.2M
38.04%614.2M
22.05%504.8M
-43.36%386.5M
-38.00%420.6M
-43.41%444.93M
-43.41%444.93M
-50.02%413.6M
-30.97%682.4M
-31.32%678.4M
-Including:Current debt
64.36%443.8M
64.36%443.8M
48.04%343.9M
-54.94%224.6M
-49.27%252.9M
-56.16%270.02M
-56.16%270.02M
-63.73%232.3M
-38.76%498.4M
-38.73%498.5M
-Including:Current capital Lease obligation
-2.58%170.4M
-2.58%170.4M
-11.25%160.9M
-12.01%161.9M
-6.78%167.7M
2.71%174.91M
2.71%174.91M
-3.10%181.3M
5.38%184M
3.27%179.9M
-Other financial liabilities
----
----
----
----
----
----
----
----
-14.09%106.7M
-18.95%105.2M
Payables
-9.15%611.8M
-9.15%611.8M
-9.14%614.5M
-4.86%648.1M
-12.90%586.6M
-4.18%673.45M
-4.18%673.45M
-5.19%676.3M
-3.18%681.2M
-1.54%673.5M
-accounts payable
141.83%608M
141.83%608M
-8.38%614.3M
-4.67%643.2M
-13.59%580.4M
-5.83%251.41M
-5.83%251.41M
-0.50%670.5M
1.61%674.7M
-0.96%671.7M
-Total tax payable
-37.04%3.8M
-37.04%3.8M
-96.55%200K
-24.62%4.9M
244.44%6.2M
81.48%6.04M
81.48%6.04M
-85.28%5.8M
-83.59%6.5M
-68.97%1.8M
-Other payable
----
----
----
----
----
-3.81%416M
-3.81%416M
----
----
----
Accrued and deferred income
15.39%160.8M
15.39%160.8M
-7.19%134.3M
-3.46%145.3M
-10.02%132.9M
-5.28%139.35M
-5.28%139.35M
-16.21%144.7M
-18.74%150.5M
-2.57%147.7M
Other current liabilities
----
----
----
----
----
----
----
----
--100K
----
Current liabilities
11.50%1.4B
11.50%1.4B
3.81%1.28B
-26.84%1.19B
-29.21%1.14B
-24.82%1.26B
-24.82%1.26B
-27.94%1.23B
-18.96%1.62B
-17.54%1.61B
Non current liabilities
Non current financial liabilities
-13.55%2.74B
-13.55%2.74B
-10.39%2.91B
12.80%3.17B
15.13%3.22B
11.37%3.17B
11.37%3.17B
5.46%3.24B
0.66%2.81B
45.41%2.79B
-Long term debt and capital lease obligation
-14.20%2.72B
-14.20%2.72B
-11.26%2.88B
24.00%3.16B
25.59%3.22B
12.30%3.17B
12.30%3.17B
5.44%3.24B
-0.42%2.55B
51.31%2.56B
-Including:Long term debt
-11.35%1.3B
-11.35%1.3B
-4.80%1.42B
89.52%1.57B
84.61%1.53B
28.97%1.46B
28.97%1.46B
28.39%1.49B
17.77%830.3M
17.77%830.3M
-Including:Long term capital lease obligation
-16.64%1.42B
-16.64%1.42B
-16.72%1.46B
-7.63%1.59B
-2.74%1.68B
1.11%1.71B
1.11%1.71B
-8.41%1.76B
-7.33%1.72B
75.25%1.73B
-Derivative product liabilities
373.51%25.2M
373.51%25.2M
4,666.67%28.6M
68.18%7.4M
-82.67%1.3M
-81.22%5.32M
-81.22%5.32M
--600K
4,300.00%4.4M
--7.5M
-Other financial liabilities-Non current
----
----
----
----
----
----
----
----
10.80%255.5M
-1.35%226.1M
Non current deferred liabilities
-1.43%80.4M
-1.43%80.4M
2.47%82.9M
-0.49%80.9M
0.37%81.3M
1.67%81.57M
1.67%81.57M
-8.48%80.9M
-8.45%81.3M
-9.09%81M
Other non current liabilities
----
----
----
----
----
----
----
----
---100K
----
Total non current liabilities
-13.25%2.82B
-13.25%2.82B
-10.08%2.99B
12.43%3.25B
14.72%3.3B
11.11%3.26B
11.11%3.26B
5.07%3.33B
0.38%2.89B
43.00%2.88B
Total liabilities
-6.35%4.23B
-6.35%4.23B
-6.32%4.27B
-1.69%4.44B
-1.06%4.44B
-1.95%4.51B
-1.95%4.51B
-6.52%4.56B
-7.55%4.51B
13.16%4.49B
Shareholders'equity
Share capital
0.00%6.73B
0.00%6.73B
0.00%6.73B
0.00%6.73B
0.03%6.73B
0.03%6.73B
0.03%6.73B
0.03%6.73B
0.03%6.73B
0.00%6.73B
-common stock
0.00%6.73B
0.00%6.73B
0.00%6.73B
0.00%6.73B
0.03%6.73B
0.03%6.73B
0.03%6.73B
0.03%6.73B
0.03%6.73B
0.00%6.73B
Retained earnings
82.14%-28.4M
82.14%-28.4M
80.92%-38.8M
33.95%-85.8M
-1.07%-142M
-1.66%-159.01M
-1.66%-159.01M
-18.60%-203.4M
-3.84%-129.9M
-17.77%-140.5M
Other reserves
-0.20%-5.48B
-0.20%-5.48B
-0.88%-5.5B
-0.25%-5.48B
0.25%-5.47B
0.73%-5.47B
0.73%-5.47B
-0.27%-5.45B
-0.53%-5.47B
-0.66%-5.48B
Other equity interest
126.56%7.9M
126.56%7.9M
141.38%7M
19.05%5M
-17.54%4.7M
-53.75%3.49M
-53.75%3.49M
-64.63%2.9M
-40.85%4.2M
-59.57%5.7M
Total stockholders'equity
11.23%1.23B
11.23%1.23B
11.15%1.2B
2.77%1.17B
1.23%1.13B
3.35%1.11B
3.35%1.11B
-4.39%1.08B
-2.91%1.13B
-5.55%1.11B
Noncontrolling interests
-3.58%42.4M
-3.58%42.4M
-5.00%41.8M
112.50%42.5M
84.10%44M
64.61%43.98M
64.61%43.98M
-23.88%44M
-67.00%20M
-62.89%23.9M
Total equity
10.66%1.27B
10.66%1.27B
10.52%1.24B
4.67%1.21B
2.98%1.17B
4.84%1.15B
4.84%1.15B
-5.34%1.13B
-6.07%1.15B
-8.53%1.14B
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Jan 31, 2025(Q4)Jan 31, 2025(Q3)Oct 31, 2024(Q2)Jul 31, 2024(Q1)Apr 30, 2024(FY)Jan 31, 2024(Q4)Jan 31, 2024(Q3)Oct 31, 2023(Q2)Jul 31, 2023(Q1)Apr 30, 2023
Assets
Current assets
Cash, cash equivalents and short term investments 7.00%825.2M7.00%825.2M19.58%877.6M27.52%880.3M31.81%827.5M15.19%771.19M15.19%771.19M14.51%733.9M-9.88%690.3M-6.56%627.8M
-Cash and cash equivalents -44.04%94.6M-44.04%94.6M-36.63%104.3M26.25%151.5M-9.67%158.8M6.02%169.04M6.02%169.04M8.72%164.6M-50.15%120M43.16%175.8M
-Including:Cash -43.32%94.6M-43.32%94.6M-36.63%104.3M26.25%151.5M-9.67%158.8M5.91%166.91M5.91%166.91M8.72%164.6M-50.15%120M43.16%175.8M
-Including:Cash equivalents --------------------15.44%2.12M15.44%2.12M------------
-Short term investments 21.33%730.6M21.33%730.6M35.83%773.3M27.79%728.8M47.94%668.7M18.06%602.16M18.06%602.16M16.30%569.3M8.57%570.3M-17.68%452M
Receivables 112.01%583.1M112.01%583.1M-4.33%512.9M3.85%595.8M-0.96%544.5M-12.28%275.04M-12.28%275.04M-17.00%536.1M-6.23%573.7M-18.61%549.8M
-Accounts receivable 131.08%496.2M131.08%496.2M-3.17%480M2.33%549.6M-2.30%506.3M-13.41%214.73M-13.41%214.73M-20.38%495.7M-9.69%537.1M-20.52%518.2M
-Gross accounts receivable ---------------------8.82%274.83M-8.82%274.83M------------
-Bad debt provision ---------------------12.54%-60.1M-12.54%-60.1M------------
-Other receivables 44.09%86.9M44.09%86.9M-18.56%32.9M26.23%46.2M20.89%38.2M-7.97%60.31M-7.97%60.31M73.39%40.4M114.04%36.6M34.47%31.6M
Inventory 25.26%19.8M25.26%19.8M33.52%23.9M-18.58%14.9M-36.42%10.3M-27.01%15.81M-27.01%15.81M-47.35%17.9M-35.56%18.3M-18.18%16.2M
Prepaid assets --------------------0.14%227.22M0.14%227.22M------------
Tax assets-Current -14.18%69.7M-14.18%69.7M-4.91%63.9M-6.12%62.9M-6.01%73.5M-2.60%81.22M-2.60%81.22M9.98%67.2M55.09%67M217.89%78.2M
Deferred assets-current --------------------95.83%38.46M95.83%38.46M------------
Hedging assets-current -81.33%10.3M-81.33%10.3M-86.99%9.8M-36.92%24.6M115.32%53.4M1,165.60%55.18M1,165.60%55.18M-0.66%75.3M8.33%39M-7.81%24.8M
Total current assets 3.00%1.51B3.00%1.51B4.03%1.49B13.70%1.58B16.38%1.51B9.35%1.46B9.35%1.46B-1.87%1.43B-6.54%1.39B-8.59%1.3B
Non current assets
Net PPE -8.39%1.92B-8.39%1.92B-8.47%1.96B-8.76%2B-8.69%2.03B-6.37%2.1B-6.37%2.1B-6.12%2.14B-5.81%2.19B47.53%2.22B
-Gross PP&E -71.44%1.92B-71.44%1.92B-8.47%1.96B-8.76%2B-8.69%2.03B-1.86%6.72B-1.86%6.72B-6.12%2.14B-5.81%2.19B47.53%2.22B
-Accumulated depreciation ---------------------0.33%-4.63B-0.33%-4.63B------------
Prepaid assets-non current --------------------22.04%137.07M22.04%137.07M------------
Total investment 8.86%6.4M8.86%6.4M12.07%6.5M12.07%6.5M1.75%5.8M7.38%5.88M7.38%5.88M-1.69%5.8M-57.66%5.8M-55.47%5.7M
-Long-term equity investment 1.30%2.1M1.30%2.1M10.00%2.2M-4.76%2M-4.76%2M0.68%2.07M0.68%2.07M-4.76%2M0.00%2.1M0.00%2.1M
-Financial asset investment --------------------11.42%3.81M11.42%3.81M------------
-Including:Available-for-sale securities --------------------11.42%3.81M11.42%3.81M------------
-Other investment --4.3M--4.3M13.16%4.3M21.62%4.5M5.56%3.8M--------0.00%3.8M-68.10%3.7M-66.36%3.6M
Long-term accounts receivable and other receivables 6,706.22%183.7M6,706.22%183.7M52.80%169M40.29%153.2M37.16%152.8M--2.7M--2.7M-12.91%110.6M-15.74%109.2M-12.97%111.4M
Financial assets -88.48%4.5M-88.48%4.5M-90.79%4.4M-32.86%14.1M90.12%30.8M407.51%39.07M407.51%39.07M-15.25%47.8M-34.38%21M-35.20%16.2M
Goodwill and other intangible assets -1.16%1.8B-1.16%1.8B-2.59%1.8B-3.11%1.8B-5.07%1.78B-4.65%1.82B-4.65%1.82B-8.11%1.85B-7.33%1.86B-6.17%1.88B
-Goodwill --------------------0.00%1.11B0.00%1.11B------------
-Other intangible assets ---------------------11.10%710.15M-11.10%710.15M------------
Deferred tax assets-non current -10.54%81.8M-10.54%81.8M-13.48%89.2M-0.71%97.6M6.47%98.7M4.09%91.44M4.09%91.44M-20.51%103.1M-20.34%98.3M-18.47%92.7M
Deferred assets-non current --------------------136.21%11.1M136.21%11.1M------------
Total non current assets -4.95%3.99B-4.95%3.99B-5.34%4.03B-4.96%4.07B-5.23%4.1B-3.71%4.2B-3.71%4.2B-7.69%4.26B-7.48%4.28B14.21%4.32B
Total assets -2.89%5.5B-2.89%5.5B-2.98%5.52B-0.39%5.65B-0.24%5.61B-0.64%5.66B-0.64%5.66B-6.29%5.69B-7.25%5.67B7.99%5.62B
Liabilities
Current liabilities
Financial liabilities 41.54%629.8M41.54%629.8M28.81%533M-50.23%393.3M-46.71%420.8M-45.94%444.95M-45.94%444.95M-50.00%413.8M-28.99%790.3M-29.36%789.7M
-Financial or other derivative investment liabilities 70,809.09%15.6M70,809.09%15.6M14,000.00%28.2M466.67%6.8M-96.72%200K-99.94%22K-99.94%22K--200K500.00%1.2M1,425.00%6.1M
-Current debt and capital lease obligation 38.04%614.2M38.04%614.2M22.05%504.8M-43.36%386.5M-38.00%420.6M-43.41%444.93M-43.41%444.93M-50.02%413.6M-30.97%682.4M-31.32%678.4M
-Including:Current debt 64.36%443.8M64.36%443.8M48.04%343.9M-54.94%224.6M-49.27%252.9M-56.16%270.02M-56.16%270.02M-63.73%232.3M-38.76%498.4M-38.73%498.5M
-Including:Current capital Lease obligation -2.58%170.4M-2.58%170.4M-11.25%160.9M-12.01%161.9M-6.78%167.7M2.71%174.91M2.71%174.91M-3.10%181.3M5.38%184M3.27%179.9M
-Other financial liabilities ---------------------------------14.09%106.7M-18.95%105.2M
Payables -9.15%611.8M-9.15%611.8M-9.14%614.5M-4.86%648.1M-12.90%586.6M-4.18%673.45M-4.18%673.45M-5.19%676.3M-3.18%681.2M-1.54%673.5M
-accounts payable 141.83%608M141.83%608M-8.38%614.3M-4.67%643.2M-13.59%580.4M-5.83%251.41M-5.83%251.41M-0.50%670.5M1.61%674.7M-0.96%671.7M
-Total tax payable -37.04%3.8M-37.04%3.8M-96.55%200K-24.62%4.9M244.44%6.2M81.48%6.04M81.48%6.04M-85.28%5.8M-83.59%6.5M-68.97%1.8M
-Other payable ---------------------3.81%416M-3.81%416M------------
Accrued and deferred income 15.39%160.8M15.39%160.8M-7.19%134.3M-3.46%145.3M-10.02%132.9M-5.28%139.35M-5.28%139.35M-16.21%144.7M-18.74%150.5M-2.57%147.7M
Other current liabilities ----------------------------------100K----
Current liabilities 11.50%1.4B11.50%1.4B3.81%1.28B-26.84%1.19B-29.21%1.14B-24.82%1.26B-24.82%1.26B-27.94%1.23B-18.96%1.62B-17.54%1.61B
Non current liabilities
Non current financial liabilities -13.55%2.74B-13.55%2.74B-10.39%2.91B12.80%3.17B15.13%3.22B11.37%3.17B11.37%3.17B5.46%3.24B0.66%2.81B45.41%2.79B
-Long term debt and capital lease obligation -14.20%2.72B-14.20%2.72B-11.26%2.88B24.00%3.16B25.59%3.22B12.30%3.17B12.30%3.17B5.44%3.24B-0.42%2.55B51.31%2.56B
-Including:Long term debt -11.35%1.3B-11.35%1.3B-4.80%1.42B89.52%1.57B84.61%1.53B28.97%1.46B28.97%1.46B28.39%1.49B17.77%830.3M17.77%830.3M
-Including:Long term capital lease obligation -16.64%1.42B-16.64%1.42B-16.72%1.46B-7.63%1.59B-2.74%1.68B1.11%1.71B1.11%1.71B-8.41%1.76B-7.33%1.72B75.25%1.73B
-Derivative product liabilities 373.51%25.2M373.51%25.2M4,666.67%28.6M68.18%7.4M-82.67%1.3M-81.22%5.32M-81.22%5.32M--600K4,300.00%4.4M--7.5M
-Other financial liabilities-Non current --------------------------------10.80%255.5M-1.35%226.1M
Non current deferred liabilities -1.43%80.4M-1.43%80.4M2.47%82.9M-0.49%80.9M0.37%81.3M1.67%81.57M1.67%81.57M-8.48%80.9M-8.45%81.3M-9.09%81M
Other non current liabilities -----------------------------------100K----
Total non current liabilities -13.25%2.82B-13.25%2.82B-10.08%2.99B12.43%3.25B14.72%3.3B11.11%3.26B11.11%3.26B5.07%3.33B0.38%2.89B43.00%2.88B
Total liabilities -6.35%4.23B-6.35%4.23B-6.32%4.27B-1.69%4.44B-1.06%4.44B-1.95%4.51B-1.95%4.51B-6.52%4.56B-7.55%4.51B13.16%4.49B
Shareholders'equity
Share capital 0.00%6.73B0.00%6.73B0.00%6.73B0.00%6.73B0.03%6.73B0.03%6.73B0.03%6.73B0.03%6.73B0.03%6.73B0.00%6.73B
-common stock 0.00%6.73B0.00%6.73B0.00%6.73B0.00%6.73B0.03%6.73B0.03%6.73B0.03%6.73B0.03%6.73B0.03%6.73B0.00%6.73B
Retained earnings 82.14%-28.4M82.14%-28.4M80.92%-38.8M33.95%-85.8M-1.07%-142M-1.66%-159.01M-1.66%-159.01M-18.60%-203.4M-3.84%-129.9M-17.77%-140.5M
Other reserves -0.20%-5.48B-0.20%-5.48B-0.88%-5.5B-0.25%-5.48B0.25%-5.47B0.73%-5.47B0.73%-5.47B-0.27%-5.45B-0.53%-5.47B-0.66%-5.48B
Other equity interest 126.56%7.9M126.56%7.9M141.38%7M19.05%5M-17.54%4.7M-53.75%3.49M-53.75%3.49M-64.63%2.9M-40.85%4.2M-59.57%5.7M
Total stockholders'equity 11.23%1.23B11.23%1.23B11.15%1.2B2.77%1.17B1.23%1.13B3.35%1.11B3.35%1.11B-4.39%1.08B-2.91%1.13B-5.55%1.11B
Noncontrolling interests -3.58%42.4M-3.58%42.4M-5.00%41.8M112.50%42.5M84.10%44M64.61%43.98M64.61%43.98M-23.88%44M-67.00%20M-62.89%23.9M
Total equity 10.66%1.27B10.66%1.27B10.52%1.24B4.67%1.21B2.98%1.17B4.84%1.15B4.84%1.15B-5.34%1.13B-6.07%1.15B-8.53%1.14B
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.