(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 1,237.10%19.43B | -90.78%1.45B | -37.86%15.76B | 75.04%25.37B | 20.67%14.49B | -19.91%12.01B | -15.95%14.99B | 36.74%17.84B | -22.27%13.05B | 32.60%16.78B |
Net profit before non-cash adjustment | 92.33%23.92B | -23.56%12.44B | 8.27%16.27B | 3.67%15.03B | 15.72%14.49B | 6.04%12.52B | -9.53%11.81B | -13.18%13.06B | 1.55%15.04B | 5.88%14.81B |
Total adjustment of non-cash items | -57.72%1.19B | 187.23%2.81B | -68.58%979M | 3.66%3.12B | 54.00%3.01B | -49.10%1.95B | 28.91%3.84B | 36.84%2.98B | -11.52%2.17B | 0.86%2.46B |
-Depreciation and amortization | 9.62%4.42B | 20.64%4.03B | -3.30%3.34B | 10.41%3.46B | 2.49%3.13B | 4.80%3.06B | 5.96%2.92B | 0.11%2.75B | 15.80%2.75B | 6.08%2.37B |
-Reversal of impairment losses recognized in profit and loss | -47.03%607M | 3,720.00%1.15B | --30M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Disposal profit | -38,806.67%-5.81B | 111.81%15M | 19.11%-127M | 27.98%-157M | 69.30%-218M | -2,940.00%-710M | -54.55%25M | 52.78%55M | 165.45%36M | -361.90%-55M |
-Other non-cash items | 182.58%1.97B | -5.07%-2.38B | -1,132.07%-2.27B | -297.85%-184M | 123.66%93M | -143.91%-393M | 429.59%895M | 127.70%169M | -538.85%-610M | -21.91%139M |
Changes in working capital | 58.85%-5.68B | -828.40%-13.8B | -120.58%-1.49B | 339.91%7.22B | -22.02%-3.01B | -277.64%-2.47B | -136.12%-653M | 143.40%1.81B | -760.74%-4.17B | 87.15%-484M |
-Change in receivables | -24.34%-5.32B | -1,847.35%-4.28B | -90.90%245M | 132.67%2.69B | -132.66%-8.24B | -69.54%-3.54B | -197.86%-2.09B | 45.95%-701M | 81.74%-1.3B | -19.78%-7.1B |
-Change in inventory | 124.87%1.07B | -172.98%-4.28B | -11,307.14%-1.57B | -98.82%14M | 270.24%1.19B | 4.77%-699M | 23.70%-734M | 29.06%-962M | -219.37%-1.36B | 133.38%1.14B |
-Change in payables | -262.64%-1.42B | 139.08%870M | -136.81%-2.23B | -65.49%-940M | -131.68%-568M | 159.48%1.79B | -73.17%691M | 294.34%2.58B | -176.77%-1.33B | 56.20%1.73B |
-Provision for loans, leases and other losses | 182.71%2.27B | -249.51%-2.75B | -46.91%1.84B | 125.24%3.46B | 246.66%1.54B | 1.13%-1.05B | -206.96%-1.06B | 31.43%991M | -14.12%754M | -54.88%878M |
-Changes in other current assets | 32.11%-2.28B | -1,584.07%-3.35B | -88.65%226M | -35.07%1.99B | 198.44%3.07B | -59.50%1.03B | 2,771.58%2.54B | 89.92%-95M | -132.73%-942M | 14.43%2.88B |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | 49.20%-1.93B | 35.80%-3.8B | -54.81%-5.92B | -11.98%-3.82B | -41.03%-3.41B | 22.51%-2.42B | 10.23%-3.12B | 15.41%-3.48B | 31.78%-4.11B | -79.33%-6.03B |
Other operating cash inflow (outflow) | 0 | 0 | 0 | -1M | 0 | 0 | -1M | 0 | 0.00%-1M | 0.00%-1M |
Operating cash flow | 845.87%17.5B | -123.83%-2.35B | -54.29%9.85B | 94.46%21.54B | 15.53%11.08B | -19.22%9.59B | -17.34%11.87B | 60.77%14.36B | -16.93%8.93B | 15.70%10.75B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 21.54%-2.9B | -32.25%-3.69B | 3.26%-2.79B | -22.66%-2.89B | 16.51%-2.35B | 4.67%-2.82B | 17.76%-2.96B | 14.06%-3.59B | -8.43%-4.18B | -94.85%-3.86B |
Net intangibles purchase and sale | 2,316.31%5.16B | -12.56%-233M | -8.95%-207M | 8.21%-190M | -13.11%-207M | 66.11%-183M | -68.75%-540M | -70.21%-320M | 42.15%-188M | -11.30%-325M |
Net business purchase and sale | 69.93%-528M | ---1.76B | --0 | ---1.47B | ---- | ---- | ---48M | ---- | ---- | ---- |
Net investment product transactions | -151.40%-3.4B | 466.19%6.62B | 61.22%-1.81B | -77.46%-4.66B | -1,003.36%-2.63B | 90.22%-238M | 34.75%-2.43B | -190.50%-3.73B | -170.16%-1.28B | 309.62%1.83B |
Repayment of advance payments to other parties and cash income from loans | -54.24%81M | 185.48%177M | -34.04%62M | -77.07%94M | 162.82%410M | 9.86%156M | -8.97%142M | -4.88%156M | -91.16%164M | 582.35%1.86B |
Interest received (cash flow from investment activities) | 93.64%2.16B | -8.37%1.12B | -19.23%1.22B | 9.04%1.51B | 15.44%1.38B | 3.36%1.2B | 8.83%1.16B | -6.82%1.07B | 5.93%1.14B | 41.97%1.08B |
Net changes in other investments | 47.33%-148M | 40.09%-281M | -33.62%-469M | 63.01%-351M | -243.84%-949M | 58.74%-276M | -25.05%-669M | 45.02%-535M | 19.12%-973M | -121.55%-1.2B |
Investing cash flow | -77.78%433M | 148.80%1.95B | 49.79%-3.99B | -83.25%-7.96B | -100.97%-4.34B | 59.59%-2.16B | 23.17%-5.35B | -30.80%-6.96B | -759.29%-5.32B | 76.69%-619M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -184.68%-4.57B | 982.73%5.39B | 146.50%498M | -326.43%-1.07B | 179.50%473M | 34.18%-595M | 74.88%-904M | -459.72%-3.6B | -109.33%-643M | 19,791.43%6.89B |
Net common stock issuance | 99.99%-1M | -752.49%-8.56B | ---1B | --0 | --0 | --0 | --0 | --0 | -11.20%-7.67B | -581.23%-6.89B |
Cash dividends paid | 8.78%-5.85B | -21.59%-6.41B | -30.15%-5.28B | -11.13%-4.05B | -12.53%-3.65B | -33.26%-3.24B | -0.04%-2.43B | -7.33%-2.43B | 3.12%-2.27B | -31.64%-2.34B |
Cash dividends for minorities | 26.18%-595M | -3.47%-806M | -15.58%-779M | -18.04%-674M | -59.50%-571M | 41.22%-358M | 27.84%-609M | 17.01%-844M | -6.38%-1.02B | -15.60%-956M |
Interest paid (cash flow from financing activities) | -123.03%-339M | -123.53%-152M | 28.42%-68M | 6.86%-95M | -18.60%-102M | -24.64%-86M | -46.81%-69M | 47.78%-47M | -11.11%-90M | -8.00%-81M |
Net other fund-raising expenses | -474.05%-752M | -221.30%-131M | 300.00%108M | -42.55%27M | -42.68%47M | -47.44%82M | -4.88%156M | 10.07%164M | -1.97%149M | 260.00%152M |
Financing cash flow | -13.44%-12.1B | -63.65%-10.67B | -11.15%-6.52B | -54.37%-5.87B | 9.48%-3.8B | -8.81%-4.2B | 42.90%-3.86B | 41.41%-6.76B | -257.58%-11.53B | 15.64%-3.23B |
Net cash flow | ||||||||||
Beginning cash position | -19.41%31.46B | 8.93%39.04B | 27.18%35.84B | 8.80%28.18B | 7.73%25.9B | 14.98%24.04B | -4.23%20.91B | -28.65%21.83B | 46.40%30.6B | 34.69%20.9B |
Current changes in cash | 152.65%5.83B | -1,556.74%-11.07B | -108.65%-668M | 162.89%7.72B | -9.10%2.94B | 21.15%3.23B | 312.85%2.67B | 108.16%646M | -214.62%-7.92B | 145.35%6.91B |
Effect of exchange rate changes | -51.27%1.6B | -15.27%3.28B | 6,341.94%3.87B | 90.56%-62M | 52.08%-657M | -393.58%-1.37B | 129.76%467M | -81.39%-1.57B | -131.00%-865M | 8.64%2.79B |
Cash adjustments other than cash changes | -52.63%99M | --209M | ---- | ---- | 0.00%-1M | 0.00%-1M | ---1M | ---- | --15M | ---- |
End cash Position | 23.91%38.99B | -19.41%31.46B | 8.93%39.04B | 27.18%35.84B | 8.80%28.18B | 7.73%25.9B | 14.98%24.04B | -4.23%20.91B | -28.65%21.83B | 46.40%30.6B |
Free cash flow | 326.71%14.29B | -198.82%-6.3B | -65.42%6.38B | 121.96%18.44B | 26.70%8.31B | -21.53%6.56B | -19.88%8.36B | 130.04%10.43B | -30.89%4.53B | -6.20%6.56B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data