(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -18.50%14.27B | 15.74%17.51B | -18.55%15.13B | 8.38%18.58B | 1,077.94%17.14B | -84.55%1.46B | -25.48%9.42B | 30.41%12.64B | -4.32%9.69B | 3.38%10.13B |
Net profit before non-cash adjustment | -39.67%12.9B | 19.17%21.39B | 132.26%17.95B | 47.60%7.73B | -10.45%5.24B | -54.46%5.85B | 29.41%12.84B | 22.59%9.92B | -7.79%8.09B | 4.75%8.78B |
Total adjustment of non-cash items | 3.37%6.59B | -2.88%6.38B | 35.58%6.57B | -34.31%4.84B | 88.47%7.37B | -20.84%3.91B | 1.65%4.94B | 19.05%4.86B | 32.25%4.08B | 0.32%3.09B |
-Depreciation and amortization | 2.85%6.82B | 12.12%6.63B | 7.32%5.91B | -5.41%5.51B | 12.55%5.82B | 22.29%5.17B | 6.71%4.23B | -2.36%3.96B | 27.35%4.06B | 28.29%3.19B |
-Reversal of impairment losses recognized in profit and loss | --151M | --0 | ---- | ---- | --130M | ---- | ---- | ---- | ---- | ---- |
-Share of associates | ---- | ---- | -400.00%-3M | --1M | --0 | -102.08%-1M | --48M | ---- | ---- | ---- |
-Disposal profit | ---- | ---- | --0 | --0 | --0 | --0 | --0 | ---- | ---- | ---- |
-Other non-cash items | -50.20%-374M | -137.78%-249M | 199.10%659M | -146.80%-665M | 212.78%1.42B | -289.76%-1.26B | -26.06%664M | 3,641.67%898M | 124.00%24M | -116.86%-100M |
Changes in working capital | 49.06%-5.22B | -9.26%-10.25B | -256.39%-9.38B | 32.49%6B | 154.54%4.53B | 0.71%-8.3B | -289.79%-8.36B | 13.65%-2.15B | -43.25%-2.48B | -4.58%-1.73B |
-Change in receivables | 376.59%4.21B | 72.31%-1.52B | -359.18%-5.49B | 248.29%2.12B | -136.90%-1.43B | 226.20%3.87B | 15.87%-3.07B | -135.35%-3.65B | -350.58%-1.55B | 87.95%-344M |
-Change in inventory | 65.98%-3.5B | -40.19%-10.29B | -3,011.51%-7.34B | -92.70%252M | 166.11%3.45B | 47.34%-5.22B | -178.69%-9.91B | -120.25%-3.56B | 30.66%-1.62B | -3,628.79%-2.33B |
-Change in payables | -516.01%-9.44B | -63.52%2.27B | 174.97%6.22B | -18.20%2.26B | 131.81%2.76B | -291.75%-8.69B | 21.63%4.53B | 309.45%3.73B | -36.14%910M | -40.05%1.43B |
-Provision for loans, leases and other losses | -302.94%-138M | -9.33%68M | -17.58%75M | 104.87%91M | -207.11%-1.87B | 1,927.91%1.74B | 62.26%86M | -3.64%53M | 129.17%55M | 84.62%24M |
-Changes in other current assets | 567.05%3.64B | 72.58%-780M | -322.96%-2.85B | -20.75%1.28B | 17,988.89%1.61B | -400.00%-9M | -99.77%3M | 551.06%1.28B | 44.31%-284M | 59.52%-510M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -63.34%-508M | -38.84%-311M | -8.21%-224M | 7.17%-207M | -125.25%-223M | -39.44%-99M | -82.05%-71M | 18.75%-39M | -9.09%-48M | 33.33%-44M |
Interest received (cash flow from operating activities) | 14.70%359M | 84.12%313M | 18.06%170M | -15.29%144M | -8.11%170M | 22.52%185M | 3.42%151M | -7.59%146M | 29.51%158M | 12.96%122M |
Tax refund paid | -0.34%-6.54B | -112.94%-6.52B | -78.48%-3.06B | -1,399.24%-1.72B | 103.36%132M | 0.63%-3.93B | -53.13%-3.96B | -45.58%-2.58B | 55.42%-1.78B | -4,477.01%-3.98B |
Other operating cash inflow (outflow) | -69.81%16M | -84.27%53M | -53.45%337M | 2,162.50%724M | -76.64%32M | 137M | 0 | 1M | 0 | 0 |
Operating cash flow | -31.22%7.6B | -10.55%11.05B | -29.50%12.35B | 1.57%17.52B | 865.31%17.25B | -140.67%-2.25B | -45.47%5.54B | 26.61%10.16B | 28.93%8.03B | -36.17%6.23B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -79.59%-19.86B | -40.52%-11.06B | -189.26%-7.87B | 23.92%-2.72B | 77.55%-3.58B | -157.02%-15.93B | -52.54%-6.2B | 44.23%-4.06B | -25.96%-7.28B | -53.76%-5.78B |
Net intangibles purchase and sale | -5.76%-735M | -94.13%-695M | -54.98%-358M | 53.61%-231M | -36.81%-498M | 76.24%-364M | -30.38%-1.53B | -331.99%-1.18B | -4.21%-272M | -203.49%-261M |
Net business purchase and sale | ---- | 140.63%52M | ---128M | ---- | ---- | ---- | --826M | ---- | ---- | ---- |
Net investment product transactions | 206.52%1.39B | -1,117.76%-1.3B | -173.79%-107M | 129.77%145M | -134.13%-487M | 473.56%1.43B | -129.57%-382M | 4.03%1.29B | 1.97%1.24B | 152.01%1.22B |
Net changes in other investments | -590.00%-1.03B | 353.01%210M | -515.00%-83M | 300.00%20M | 200.00%5M | -145.45%-5M | 108.09%11M | -203.82%-136M | 84.51%131M | 302.86%71M |
Investing cash flow | -58.16%-20.23B | -49.72%-12.79B | -206.68%-8.54B | 38.84%-2.79B | 69.36%-4.56B | -104.41%-14.87B | -78.22%-7.27B | 34.00%-4.08B | -30.03%-6.18B | 23.60%-4.76B |
Financing cash flow | ||||||||||
Net issuance payments of debt | 95,610.53%18.19B | 100.63%19M | 9.07%-3B | 39.20%-3.3B | -132.03%-5.42B | 260.03%16.92B | 708.68%4.7B | 19.67%-772M | -150.16%-961M | 210.69%1.92B |
Net common stock issuance | ---1M | --0 | -100.01%-1M | 1,591.90%7.31B | --432M | --0 | ---2M | --0 | -1,229.03%-700M | -76.25%62M |
Cash dividends paid | 12.24%-4.73B | -80.07%-5.39B | -123.51%-3B | -66.46%-1.34B | 67.45%-805M | -21.34%-2.47B | -21.89%-2.04B | -3.59%-1.67B | -23.30%-1.61B | -61.60%-1.31B |
Net other fund-raising expenses | -7.32%-396M | -35.66%-369M | -8.37%-272M | -9.13%-251M | -223.94%-230M | 29.00%-71M | -63.93%-100M | -12.96%-61M | -5.88%-54M | -2.00%-51M |
Financing cash flow | 327.32%13.06B | 8.32%-5.74B | -358.52%-6.26B | 140.24%2.42B | -141.90%-6.02B | 461.70%14.37B | 202.16%2.56B | 24.75%-2.51B | -638.67%-3.33B | 126.52%618M |
Net cash flow | ||||||||||
Beginning cash position | -21.67%26.65B | -5.25%34.03B | 95.08%35.91B | 53.05%18.41B | -18.72%12.03B | 6.43%14.8B | 34.45%13.91B | -15.85%10.34B | 25.01%12.29B | 20.18%9.83B |
Current changes in cash | 105.65%423M | -204.80%-7.49B | -114.31%-2.46B | 157.13%17.16B | 342.92%6.67B | -431.76%-2.75B | -76.85%828M | 340.88%3.58B | -171.09%-1.49B | 74.08%2.09B |
Effect of exchange rate changes | 485.84%662M | -80.18%113M | 65.70%570M | 218.62%344M | -1,108.33%-290M | -136.92%-24M | 564.29%65M | 96.96%-14M | -225.27%-461M | -18.40%368M |
Cash adjustments other than cash changes | --1M | ---- | ---- | 200.00%2M | ---2M | ---- | --1M | ---- | -200.00%-2M | --2M |
End cash Position | 4.07%27.74B | -21.67%26.65B | -5.25%34.03B | 95.08%35.91B | 53.05%18.41B | -18.72%12.03B | 6.43%14.8B | 34.45%13.91B | -15.85%10.34B | 25.01%12.29B |
Free cash flow | -1,750.57%-12.99B | -117.06%-702M | -71.74%4.12B | 10.59%14.56B | 170.94%13.17B | -617.87%-18.56B | -152.55%-2.59B | 944.80%4.92B | 158.79%471M | -96.92%182M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data