JP Stock MarketDetailed Quotes

6412 Heiwa

Watchlist

2096
+11+0.53%

20min DelayMarket Closed Jul 2 15:00 JST

206.72BMarket Cap12.44P/E (Static)

Heiwa Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Mar 31, 2024

(Q4)Mar 31, 2024

(Q3)Dec 31, 2023

(Q2)Sep 30, 2023

(Q1)Jun 30, 2023

(FY)Mar 31, 2023

(Q4)Mar 31, 2023

(Q3)Dec 31, 2022

(Q2)Sep 30, 2022

(Q1)Jun 30, 2022

Assets

Current assets

Cash, cash equivalents and short term investments

-14.77%57.71B

-21.33%53.77B

-10.09%56.37B

7.76%62.51B

0.99%67.72B

15.19%68.35B

-0.43%62.69B

-8.69%58.01B

-Cash and cash equivalents

-8.02%33.87B

-25.95%30.23B

-18.47%30.57B

4.53%35.39B

-12.86%36.82B

19.62%40.82B

-4.51%37.49B

-25.29%33.86B

-Short term investments

-22.82%23.85B

-14.49%23.55B

2.38%25.8B

12.30%27.12B

24.59%30.9B

9.20%27.54B

6.33%25.2B

32.61%24.15B

Receivables

33.08%9.88B

-13.98%9.27B

27.10%10.39B

-36.58%6.34B

-1.85%7.42B

22.52%10.78B

28.94%8.17B

13.25%10B

-Accounts receivable

33.08%9.88B

-13.98%9.27B

27.10%10.39B

-36.58%6.34B

-1.85%7.42B

22.52%10.78B

28.94%8.17B

13.25%10B

-Gross accounts receivable

33.08%9.88B

-13.98%9.27B

27.10%10.39B

-36.58%6.34B

-1.85%7.42B

22.52%10.78B

28.94%8.17B

13.25%10B

Inventory

30.16%17.53B

66.04%18.2B

34.92%15.55B

25.62%14.19B

38.66%13.46B

16.13%10.96B

28.03%11.53B

18.76%11.3B

Other current assets

53.25%12.29B

19.78%12.29B

27.21%10.36B

-3.29%8.09B

-5.70%8.02B

14.45%10.26B

-1.76%8.15B

-30.92%8.37B

Total current assets

0.81%97.41B

-6.80%93.53B

2.35%92.67B

3.95%91.14B

4.09%96.62B

15.96%100.35B

4.55%90.53B

-6.72%87.67B

Non current assets

Net PPE

2.03%299.63B

1.39%297.86B

1.17%296.56B

0.65%294.26B

0.42%293.67B

0.07%293.79B

-0.18%293.14B

-0.51%292.37B

-Gross PP&E

2.19%391.05B

1.38%297.86B

1.17%296.56B

0.65%294.26B

1.98%382.66B

0.07%293.79B

-0.18%293.14B

-0.51%292.37B

-Accumulated depreciation

-2.72%-91.41B

----

-7.48%-88.99B

----

Total investment

-18.81%8.8B

-10.54%8.61B

23.89%9.69B

40.02%11.11B

31.51%10.83B

7.63%9.62B

-14.20%7.82B

-28.61%7.93B

-Financial asset investment

-18.81%8.8B

-10.54%8.61B

23.89%9.69B

40.02%11.11B

31.51%10.83B

7.63%9.62B

-14.20%7.82B

-28.61%7.93B

-Including:Available-for-sale securities

-18.81%8.8B

-10.54%8.61B

23.89%9.69B

40.02%11.11B

31.51%10.83B

7.63%9.62B

-14.20%7.82B

-28.61%7.93B

Goodwill and other intangible assets

-1.81%9.6B

-1.85%9.75B

-4.44%9.45B

-4.48%9.61B

-4.57%9.77B

-4.24%9.93B

-3.67%9.89B

-2.96%10.06B

-Goodwill

1.48%5.71B

1.54%5.8B

-2.37%5.44B

-2.30%5.53B

-2.19%5.62B

-2.11%5.71B

-3.52%5.57B

-3.41%5.66B

-Other intangible assets

-6.26%3.89B

-6.45%3.95B

-7.11%4.01B

-7.30%4.08B

-7.61%4.15B

-6.99%4.22B

-3.88%4.32B

-2.37%4.4B

Deferred tax assets-non current

-1.29%7.94B

----

-4.44%8.05B

----

Other non current assets

-2.72%4.65B

1.39%13.17B

-3.21%12.83B

-4.33%12.65B

-2.11%4.78B

-4.67%12.99B

-8.48%13.25B

-5.60%13.22B

Total non current assets

1.08%330.62B

0.94%329.38B

1.37%328.53B

1.25%327.62B

0.88%327.1B

-0.06%326.33B

-1.05%324.1B

-1.75%323.59B

Total assets

1.02%428.03B

-0.88%422.91B

1.58%421.2B

1.82%418.76B

1.60%423.73B

3.30%426.68B

0.12%414.64B

-2.85%411.26B

Liabilities

Current liabilities

Financial liabilities

-66.83%10.42B

37.21%27.49B

38.20%27.95B

5.46%30.89B

6.35%31.42B

-47.89%20.03B

-53.20%20.22B

-15.58%29.29B

-Current debt and capital lease obligation

-66.83%10.42B

37.21%27.49B

38.20%27.95B

5.46%30.89B

6.35%31.42B

-47.89%20.03B

-53.20%20.22B

-15.58%29.29B

-Including:Current debt

-66.83%10.42B

37.21%27.49B

38.20%27.95B

5.46%30.89B

6.35%31.42B

-47.89%20.03B

-53.20%20.22B

-15.58%29.29B

Payables

16.73%8.99B

17.14%6.81B

-10.85%6.21B

-19.63%4.02B

4.90%7.7B

21.50%5.81B

83.83%6.97B

12.85%5B

-accounts payable

-16.71%3.24B

29.40%3.73B

-19.88%3.04B

-36.74%2.21B

5.05%3.89B

-8.15%2.88B

75.38%3.8B

-2.08%3.49B

-Total tax payable

50.87%5.75B

5.06%3.07B

-0.03%3.17B

19.95%1.81B

4.75%3.81B

78.20%2.93B

95.08%3.17B

74.25%1.51B

Current provisions

-23.75%61M

5.10%701M

30.43%780M

50.00%579M

185.71%80M

11.73%667M

-27.95%598M

-33.10%386M

Pension and other retirement benefit plans

-8.46%1.18B

----

49.36%1.29B

----

Other current liabilities

4.67%30.32B

-6.80%29.36B

1.97%25.49B

4.82%28.16B

-1.74%28.97B

28.48%31.51B

26.55%25B

-1.31%26.87B

Current liabilities

-26.61%50.98B

10.93%64.36B

14.48%60.43B

3.42%63.65B

3.27%69.46B

-15.11%58.02B

-21.90%52.79B

-8.05%61.54B

Non current liabilities

Non current financial liabilities

25.11%94.28B

-13.64%76.58B

-12.02%77.69B

-8.98%74.31B

-9.33%75.35B

21.66%88.68B

22.00%88.3B

-1.12%81.64B

-Long term debt and capital lease obligation

25.11%94.28B

-13.64%76.58B

-12.02%77.69B

-8.98%74.31B

-9.33%75.35B

21.66%88.68B

22.00%88.3B

-1.12%81.64B

-Including:Long term debt

25.11%94.28B

-13.64%76.58B

-12.02%77.69B

-8.98%74.31B

-9.33%75.35B

21.66%88.68B

22.00%88.3B

-1.12%81.64B

Long term pension and other post-retirement benefit plans

-4.49%5.29B

2.11%5.51B

3.00%5.53B

4.65%5.53B

4.96%5.54B

0.13%5.4B

-1.29%5.37B

-1.73%5.29B

Non current deferred liabilities

-15.96%12.49B

----

-2.31%14.86B

----

Other non current liabilities

-6.18%25.81B

-4.38%42.56B

-2.91%43.13B

-3.00%43.07B

-5.23%27.51B

-4.23%44.51B

-4.97%44.42B

-4.32%44.4B

Total non current liabilities

11.85%137.87B

-10.05%124.65B

-8.51%126.34B

-6.41%122.91B

-7.06%123.26B

11.09%138.59B

10.86%138.09B

-2.25%131.33B

Total liabilities

-2.01%188.84B

-3.86%189.01B

-2.15%186.78B

-3.27%186.56B

-3.58%192.72B

1.82%196.61B

-0.66%190.88B

-4.18%192.87B

Shareholders'equity

Share capital

0.00%16.76B

-common stock

0.00%16.76B

Additional paid-in capital

0.00%54.86B

Retained earnings

5.46%168.44B

2.44%163.44B

6.13%163.21B

8.35%160.72B

8.71%159.72B

6.83%159.54B

1.69%153.78B

-1.97%148.33B

Less: Treasury stock

0.15%1.36B

0.37%1.36B

0.44%1.36B

0.52%1.36B

0.59%1.35B

0.37%1.35B

0.30%1.35B

Other reserves

-52.69%484M

-24.35%205M

434.86%951M

676.42%1.22B

14,714.29%1.02B

-24.30%271M

-158.68%-284M

-145.20%-212M

Total stockholders'equity

3.54%239.19B

1.66%233.9B

4.76%234.42B

6.32%232.2B

6.36%231B

4.60%230.08B

0.80%223.76B

-1.65%218.39B

Total equity

3.54%239.19B

1.66%233.9B

4.76%234.42B

6.32%232.2B

6.36%231B

4.60%230.08B

0.80%223.76B

-1.65%218.39B

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(FY)Mar 31, 2024	(Q4)Mar 31, 2024	(Q3)Dec 31, 2023	(Q2)Sep 30, 2023	(Q1)Jun 30, 2023	(FY)Mar 31, 2023	(Q4)Mar 31, 2023	(Q3)Dec 31, 2022	(Q2)Sep 30, 2022	(Q1)Jun 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments	-14.77%57.71B	-14.77%57.71B	-21.33%53.77B	-10.09%56.37B	7.76%62.51B	0.99%67.72B	0.99%67.72B	15.19%68.35B	-0.43%62.69B	-8.69%58.01B
-Cash and cash equivalents	-8.02%33.87B	-8.02%33.87B	-25.95%30.23B	-18.47%30.57B	4.53%35.39B	-12.86%36.82B	-12.86%36.82B	19.62%40.82B	-4.51%37.49B	-25.29%33.86B
-Short term investments	-22.82%23.85B	-22.82%23.85B	-14.49%23.55B	2.38%25.8B	12.30%27.12B	24.59%30.9B	24.59%30.9B	9.20%27.54B	6.33%25.2B	32.61%24.15B
Receivables	33.08%9.88B	33.08%9.88B	-13.98%9.27B	27.10%10.39B	-36.58%6.34B	-1.85%7.42B	-1.85%7.42B	22.52%10.78B	28.94%8.17B	13.25%10B
-Accounts receivable	33.08%9.88B	33.08%9.88B	-13.98%9.27B	27.10%10.39B	-36.58%6.34B	-1.85%7.42B	-1.85%7.42B	22.52%10.78B	28.94%8.17B	13.25%10B
-Gross accounts receivable	33.08%9.88B	33.08%9.88B	-13.98%9.27B	27.10%10.39B	-36.58%6.34B	-1.85%7.42B	-1.85%7.42B	22.52%10.78B	28.94%8.17B	13.25%10B
Inventory	30.16%17.53B	30.16%17.53B	66.04%18.2B	34.92%15.55B	25.62%14.19B	38.66%13.46B	38.66%13.46B	16.13%10.96B	28.03%11.53B	18.76%11.3B
Other current assets	53.25%12.29B	53.25%12.29B	19.78%12.29B	27.21%10.36B	-3.29%8.09B	-5.70%8.02B	-5.70%8.02B	14.45%10.26B	-1.76%8.15B	-30.92%8.37B
Total current assets	0.81%97.41B	0.81%97.41B	-6.80%93.53B	2.35%92.67B	3.95%91.14B	4.09%96.62B	4.09%96.62B	15.96%100.35B	4.55%90.53B	-6.72%87.67B
Non current assets
Net PPE	2.03%299.63B	2.03%299.63B	1.39%297.86B	1.17%296.56B	0.65%294.26B	0.42%293.67B	0.42%293.67B	0.07%293.79B	-0.18%293.14B	-0.51%292.37B
-Gross PP&E	2.19%391.05B	2.19%391.05B	1.38%297.86B	1.17%296.56B	0.65%294.26B	1.98%382.66B	1.98%382.66B	0.07%293.79B	-0.18%293.14B	-0.51%292.37B
-Accumulated depreciation	-2.72%-91.41B	-2.72%-91.41B	----	----	----	-7.48%-88.99B	-7.48%-88.99B	----	----	----
Total investment	-18.81%8.8B	-18.81%8.8B	-10.54%8.61B	23.89%9.69B	40.02%11.11B	31.51%10.83B	31.51%10.83B	7.63%9.62B	-14.20%7.82B	-28.61%7.93B
-Financial asset investment	-18.81%8.8B	-18.81%8.8B	-10.54%8.61B	23.89%9.69B	40.02%11.11B	31.51%10.83B	31.51%10.83B	7.63%9.62B	-14.20%7.82B	-28.61%7.93B
-Including:Available-for-sale securities	-18.81%8.8B	-18.81%8.8B	-10.54%8.61B	23.89%9.69B	40.02%11.11B	31.51%10.83B	31.51%10.83B	7.63%9.62B	-14.20%7.82B	-28.61%7.93B
Goodwill and other intangible assets	-1.81%9.6B	-1.81%9.6B	-1.85%9.75B	-4.44%9.45B	-4.48%9.61B	-4.57%9.77B	-4.57%9.77B	-4.24%9.93B	-3.67%9.89B	-2.96%10.06B
-Goodwill	1.48%5.71B	1.48%5.71B	1.54%5.8B	-2.37%5.44B	-2.30%5.53B	-2.19%5.62B	-2.19%5.62B	-2.11%5.71B	-3.52%5.57B	-3.41%5.66B
-Other intangible assets	-6.26%3.89B	-6.26%3.89B	-6.45%3.95B	-7.11%4.01B	-7.30%4.08B	-7.61%4.15B	-7.61%4.15B	-6.99%4.22B	-3.88%4.32B	-2.37%4.4B
Deferred tax assets-non current	-1.29%7.94B	-1.29%7.94B	----	----	----	-4.44%8.05B	-4.44%8.05B	----	----	----
Other non current assets	-2.72%4.65B	-2.72%4.65B	1.39%13.17B	-3.21%12.83B	-4.33%12.65B	-2.11%4.78B	-2.11%4.78B	-4.67%12.99B	-8.48%13.25B	-5.60%13.22B
Total non current assets	1.08%330.62B	1.08%330.62B	0.94%329.38B	1.37%328.53B	1.25%327.62B	0.88%327.1B	0.88%327.1B	-0.06%326.33B	-1.05%324.1B	-1.75%323.59B
Total assets	1.02%428.03B	1.02%428.03B	-0.88%422.91B	1.58%421.2B	1.82%418.76B	1.60%423.73B	1.60%423.73B	3.30%426.68B	0.12%414.64B	-2.85%411.26B
Liabilities
Current liabilities
Financial liabilities	-66.83%10.42B	-66.83%10.42B	37.21%27.49B	38.20%27.95B	5.46%30.89B	6.35%31.42B	6.35%31.42B	-47.89%20.03B	-53.20%20.22B	-15.58%29.29B
-Current debt and capital lease obligation	-66.83%10.42B	-66.83%10.42B	37.21%27.49B	38.20%27.95B	5.46%30.89B	6.35%31.42B	6.35%31.42B	-47.89%20.03B	-53.20%20.22B	-15.58%29.29B
-Including:Current debt	-66.83%10.42B	-66.83%10.42B	37.21%27.49B	38.20%27.95B	5.46%30.89B	6.35%31.42B	6.35%31.42B	-47.89%20.03B	-53.20%20.22B	-15.58%29.29B
Payables	16.73%8.99B	16.73%8.99B	17.14%6.81B	-10.85%6.21B	-19.63%4.02B	4.90%7.7B	4.90%7.7B	21.50%5.81B	83.83%6.97B	12.85%5B
-accounts payable	-16.71%3.24B	-16.71%3.24B	29.40%3.73B	-19.88%3.04B	-36.74%2.21B	5.05%3.89B	5.05%3.89B	-8.15%2.88B	75.38%3.8B	-2.08%3.49B
-Total tax payable	50.87%5.75B	50.87%5.75B	5.06%3.07B	-0.03%3.17B	19.95%1.81B	4.75%3.81B	4.75%3.81B	78.20%2.93B	95.08%3.17B	74.25%1.51B
Current provisions	-23.75%61M	-23.75%61M	5.10%701M	30.43%780M	50.00%579M	185.71%80M	185.71%80M	11.73%667M	-27.95%598M	-33.10%386M
Pension and other retirement benefit plans	-8.46%1.18B	-8.46%1.18B	----	----	----	49.36%1.29B	49.36%1.29B	----	----	----
Other current liabilities	4.67%30.32B	4.67%30.32B	-6.80%29.36B	1.97%25.49B	4.82%28.16B	-1.74%28.97B	-1.74%28.97B	28.48%31.51B	26.55%25B	-1.31%26.87B
Current liabilities	-26.61%50.98B	-26.61%50.98B	10.93%64.36B	14.48%60.43B	3.42%63.65B	3.27%69.46B	3.27%69.46B	-15.11%58.02B	-21.90%52.79B	-8.05%61.54B
Non current liabilities
Non current financial liabilities	25.11%94.28B	25.11%94.28B	-13.64%76.58B	-12.02%77.69B	-8.98%74.31B	-9.33%75.35B	-9.33%75.35B	21.66%88.68B	22.00%88.3B	-1.12%81.64B
-Long term debt and capital lease obligation	25.11%94.28B	25.11%94.28B	-13.64%76.58B	-12.02%77.69B	-8.98%74.31B	-9.33%75.35B	-9.33%75.35B	21.66%88.68B	22.00%88.3B	-1.12%81.64B
-Including:Long term debt	25.11%94.28B	25.11%94.28B	-13.64%76.58B	-12.02%77.69B	-8.98%74.31B	-9.33%75.35B	-9.33%75.35B	21.66%88.68B	22.00%88.3B	-1.12%81.64B
Long term pension and other post-retirement benefit plans	-4.49%5.29B	-4.49%5.29B	2.11%5.51B	3.00%5.53B	4.65%5.53B	4.96%5.54B	4.96%5.54B	0.13%5.4B	-1.29%5.37B	-1.73%5.29B
Non current deferred liabilities	-15.96%12.49B	-15.96%12.49B	----	----	----	-2.31%14.86B	-2.31%14.86B	----	----	----
Other non current liabilities	-6.18%25.81B	-6.18%25.81B	-4.38%42.56B	-2.91%43.13B	-3.00%43.07B	-5.23%27.51B	-5.23%27.51B	-4.23%44.51B	-4.97%44.42B	-4.32%44.4B
Total non current liabilities	11.85%137.87B	11.85%137.87B	-10.05%124.65B	-8.51%126.34B	-6.41%122.91B	-7.06%123.26B	-7.06%123.26B	11.09%138.59B	10.86%138.09B	-2.25%131.33B
Total liabilities	-2.01%188.84B	-2.01%188.84B	-3.86%189.01B	-2.15%186.78B	-3.27%186.56B	-3.58%192.72B	-3.58%192.72B	1.82%196.61B	-0.66%190.88B	-4.18%192.87B
Shareholders'equity
Share capital	0.00%16.76B	0.00%16.76B	0.00%16.76B	0.00%16.76B	0.00%16.76B	0.00%16.76B	0.00%16.76B	0.00%16.76B	0.00%16.76B	0.00%16.76B
-common stock	0.00%16.76B	0.00%16.76B	0.00%16.76B	0.00%16.76B	0.00%16.76B	0.00%16.76B	0.00%16.76B	0.00%16.76B	0.00%16.76B	0.00%16.76B
Additional paid-in capital	0.00%54.86B	0.00%54.86B	0.00%54.86B	0.00%54.86B	0.00%54.86B	0.00%54.86B	0.00%54.86B	0.00%54.86B	0.00%54.86B	0.00%54.86B
Retained earnings	5.46%168.44B	5.46%168.44B	2.44%163.44B	6.13%163.21B	8.35%160.72B	8.71%159.72B	8.71%159.72B	6.83%159.54B	1.69%153.78B	-1.97%148.33B
Less: Treasury stock	0.15%1.36B	0.15%1.36B	0.37%1.36B	0.44%1.36B	0.52%1.36B	0.59%1.35B	0.59%1.35B	0.37%1.35B	0.37%1.35B	0.30%1.35B
Other reserves	-52.69%484M	-52.69%484M	-24.35%205M	434.86%951M	676.42%1.22B	14,714.29%1.02B	14,714.29%1.02B	-24.30%271M	-158.68%-284M	-145.20%-212M
Total stockholders'equity	3.54%239.19B	3.54%239.19B	1.66%233.9B	4.76%234.42B	6.32%232.2B	6.36%231B	6.36%231B	4.60%230.08B	0.80%223.76B	-1.65%218.39B
Total equity	3.54%239.19B	3.54%239.19B	1.66%233.9B	4.76%234.42B	6.32%232.2B	6.36%231B	6.36%231B	4.60%230.08B	0.80%223.76B	-1.65%218.39B
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall