(FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | (FY)Mar 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -149.31%-736.36M | 16.51%-295.36M | 44.46%-353.76M | -77.81%-636.93M | 54.13%-358.21M | -392.69%-780.93M | 156.94%266.82M | -172.84%-468.58M | 4.59%643.3M | 258.81%615.06M |
Net profit before non-cash adjustment | -52.53%-633.79M | 47.65%-415.51M | 24.08%-793.66M | -42.56%-1.05B | -28.45%-733.32M | 52.82%-570.92M | -86.28%-1.21B | -359.09%-649.63M | 1.72%250.73M | 123.87%246.49M |
Total adjustment of non-cash items | -228.36%-192.89M | 239.27%150.27M | -134.97%-107.9M | -34.54%308.55M | 120.41%471.33M | 19.95%213.84M | -63.50%178.28M | 247.51%488.42M | 65.34%-331.1M | -1,719.63%-955.4M |
-Depreciation and amortization | -4.73%163M | -17.92%171.09M | -24.75%208.45M | -3.92%277.01M | 10.89%288.31M | -8.94%259.99M | -19.61%285.53M | 19.37%355.17M | -0.70%297.54M | -3.33%299.63M |
-Reversal of impairment losses recognized in profit and loss | -0.15%-150.23M | ---150M | ---- | 17.45%151.16M | 453.73%128.7M | --23.24M | ---- | ---- | ---- | 442.35%20.6M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -245.26%-54.47M | -24.22%37.5M | 57.87%49.48M |
-Share of associates | -32.70%7.95M | 31.88%11.82M | -48.43%8.96M | 103.13%17.38M | 46.24%8.56M | 293.41%5.85M | 142.78%1.49M | 22.12%-3.48M | 77.76%-4.46M | -6.10%-20.06M |
-Disposal profit | 1,409.09%2.16M | 99.88%-165K | -6,947.71%-141.8M | ---2.01M | --0 | --0 | ---17.27M | --0 | 72.10%-272K | -171.59%-975K |
-Net exchange gains and losses | -1,471.33%-233.67M | -233.51%-14.87M | -137.00%-4.46M | 220.97%12.05M | -27.07%-9.96M | -140.10%-7.84M | -88.75%19.55M | 160.11%173.81M | 74.16%-289.15M | -81.76%-1.12B |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 102.79%6.38M | -2,203.97%-228.55M | -96.56%10.86M |
-Other non-cash items | -86.48%17.91M | 173.94%132.4M | -21.78%-179.06M | -363.83%-147.04M | 182.69%55.73M | 39.29%-67.4M | -1,109.22%-111.02M | 107.66%11M | 26.61%-143.69M | -150.24%-195.8M |
Changes in working capital | 399.83%90.31M | -105.50%-30.12M | 448.13%547.81M | 203.87%99.94M | 77.30%-96.22M | -132.64%-423.85M | 522.49%1.3B | -142.47%-307.37M | -45.34%723.67M | 89.76%1.32B |
-Change in receivables | 651.01%154.08M | -96.05%20.52M | 252.36%519.67M | 33.35%147.48M | 5.02%110.6M | -77.90%105.31M | 329.37%476.52M | -84.86%110.98M | 500.37%733.23M | -59.57%122.13M |
-Change in inventory | 223.29%190.47M | -118.17%-154.48M | 1,635.30%850.13M | 12.84%-55.37M | -114.74%-63.53M | -35.73%431.03M | 439.48%670.63M | -547.48%-197.55M | -103.60%-30.51M | -17.80%848.05M |
-Change in payables | -407.31%-275.04M | 112.39%89.5M | -1,024.53%-722.46M | 491.62%78.14M | 97.72%-19.95M | -364.19%-875.02M | 250.00%331.21M | -1,153.97%-220.81M | -93.53%20.95M | 150.87%323.55M |
-Provision for loans, leases and other losses | -199.16%-10.29M | 124.98%10.38M | 44.43%-41.53M | -56.20%-74.74M | -18.79%-47.85M | 62.66%-40.28M | ---107.88M | ---- | ---- | ---- |
-Changes in other current assets | 682.41%31.09M | 106.85%3.97M | -1,410.23%-57.99M | 105.86%4.43M | -68.14%-75.49M | 37.51%-44.9M | ---71.85M | ---- | ---- | --30.24M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 6.99%-5.44M | 29.66%-5.85M | -20.58%-8.31M | 21.33%-6.9M | 55.90%-8.76M | 31.33%-19.87M | 8.13%-28.94M | -8.31%-31.5M | -180.37%-29.08M | -29.39%-10.37M |
Interest received (cash flow from operating activities) | 78.59%4.52M | -48.89%2.53M | -64.36%4.95M | -47.42%13.9M | 49.49%26.43M | -32.99%17.68M | 25.44%26.38M | 87.27%21.03M | -72.59%11.23M | 67.68%40.98M |
Tax refund paid | -94.78%2.18M | 679.92%41.71M | 76.15%-7.19M | -132.89%-30.15M | 1,104.56%91.69M | 2.97%-9.13M | 94.68%-9.41M | -26.18%-176.8M | -301.52%-140.12M | -10.70%-34.9M |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 1K | 0 | 79.67%-4.66M | -22.93M | 0 | 100.00%-2K | 62.82%-169.07M |
Operating cash flow | -186.07%-735.1M | 29.47%-256.97M | 44.81%-364.31M | -165.24%-660.08M | 68.77%-248.86M | -443.61%-796.91M | 135.36%231.92M | -235.13%-655.85M | 9.88%485.34M | 151.54%441.7M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -204.71%-36.34M | -105.19%-11.93M | 307.27%229.57M | -10.82%-110.76M | -22.58%-99.95M | 40.01%-81.54M | 50.65%-135.91M | -127.44%-275.43M | 81.31%-121.1M | -294.01%-647.99M |
Net intangibles purchase and sale | --0 | ---61.02M | ---- | 88.09%-2.57M | -454.93%-21.54M | -460.84%-3.88M | 96.43%-692K | 58.47%-19.36M | -1,656.56%-46.62M | 18.19%-2.65M |
Net business purchase and sale | ---- | ---- | --34.94M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net investment product transactions | ---- | ---- | ---- | --53.78M | ---- | 15.47%500M | --433.01M | ---- | ---- | -100.92%-6.27M |
Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | -90.18%55K | -81.70%560K | -53.28%3.06M | 2.34%6.55M | -4.48%6.4M | 11.67%6.7M | 0.00%6M |
Net changes in other investments | 100.04%1K | -100.50%-2.34M | 8,402.54%466.19M | -12.23%5.48M | 38.51%6.25M | 156.75%4.51M | -925.42%-7.95M | -136.16%-775K | -66.65%2.14M | 433.64%6.43M |
Investing cash flow | 51.73%-36.34M | -110.30%-75.29M | 1,452.91%730.71M | 52.90%-54.01M | -127.17%-114.68M | 43.10%422.15M | 202.02%295.01M | -82.01%-289.16M | 75.35%-158.87M | -224.00%-644.49M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 213.56%200.12M | -345.05%-176.22M | -57.19%71.91M | 166.55%168M | -46.65%-252.43M | -162.54%-172.13M | 426.79%275.21M | 36.98%-84.22M | -149.55%-133.64M | 474.61%269.72M |
Net common stock issuance | ---29K | --0 | ---- | ---- | 82.64%-21K | ---121K | ---- | 8.70%-105K | -38.55%-115K | ---83K |
Increase or decrease of lease financing | ---58.68M | --0 | 26.06%-78.68M | -513.12%-106.41M | 0.00%-17.36M | 1.57%-17.36M | -63.28%-17.63M | -997.46%-10.8M | ---984K | ---- |
Cash dividends paid | ---- | ---- | ---- | ---- | 17.07%-102K | -412.50%-123K | 99.97%-24K | -0.64%-76.61M | ---76.12M | ---- |
Net other fund-raising expenses | ---2K | ---- | ---- | 0.00%-1K | 0.00%-1K | 50.00%-1K | -100.00%-2K | 2,894,000.00%57.88M | -100.00%-2K | ---1K |
Financing cash flow | 180.25%141.41M | -2,504.14%-176.22M | -110.99%-6.77M | 122.82%61.59M | -42.26%-269.91M | -173.67%-189.73M | 326.22%257.55M | 46.01%-113.85M | -178.20%-210.86M | 474.18%269.63M |
Net cash flow | ||||||||||
Beginning cash position | -19.12%1.58B | 17.29%1.95B | -29.11%1.66B | -22.50%2.35B | -18.01%3.03B | 23.96%3.7B | -28.04%2.98B | 12.84%4.14B | 16.42%3.67B | -3.79%3.15B |
Current changes in cash | -23.90%-630.03M | -241.39%-508.48M | 155.11%359.63M | -3.01%-652.51M | -12.22%-633.45M | -171.96%-564.49M | 174.09%784.48M | -1,015.98%-1.06B | 72.93%115.6M | 116.33%66.85M |
Effect of exchange rate changes | 23.97%167.42M | 288.20%135.06M | -130.59%-71.76M | 35.54%-31.12M | 52.25%-48.28M | -44.12%-101.11M | 31.94%-70.16M | -128.95%-103.08M | -21.06%356.05M | 58.18%451.06M |
Cash adjustments other than cash changes | ---- | 50.00%-1K | -100.00%-2K | 50.00%-1K | 0.00%-2K | -200.00%-2K | --2K | ---- | ---- | ---- |
End cash Position | -29.29%1.12B | -19.12%1.58B | 17.29%1.95B | -29.11%1.66B | -22.50%2.35B | -18.01%3.03B | 23.96%3.7B | -28.04%2.98B | 12.84%4.14B | 16.42%3.67B |
Free cash flow | -128.83%-771.58M | 17.70%-337.18M | 47.64%-409.69M | -108.24%-782.39M | 57.42%-375.71M | -1,041.80%-882.33M | 109.75%93.69M | -403.03%-960.99M | 232.67%317.13M | 76.70%-239.03M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data