(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 93.68%75.66B | 74.45%39.06B | 134.24%22.39B | -59.92%9.56B | 26.88%23.85B | 14.26%18.8B | 49.96%16.45B | -48.83%10.97B | -31.95%21.44B | -23.30%31.5B |
Net profit before non-cash adjustment | 13.61%75.28B | 159.61%66.26B | 230.31%25.52B | -46.52%7.73B | -21.22%14.45B | 127.68%18.34B | 118.59%8.06B | -77.78%3.69B | 27.24%16.58B | -55.90%13.03B |
Total adjustment of non-cash items | 53.08%-1.81B | -173.56%-3.86B | -244.87%-1.41B | -57.85%974M | -58.25%2.31B | -48.73%5.54B | 259.75%10.8B | -64.63%3B | -6.33%8.48B | 215.68%9.06B |
-Depreciation and amortization | 58.65%2.92B | -13.01%1.84B | -11.88%2.11B | -31.89%2.4B | 11.99%3.52B | -2.21%3.14B | -13.30%3.22B | -34.60%3.71B | 5.94%5.67B | 21.47%5.35B |
-Reversal of impairment losses recognized in profit and loss | --0 | --22M | --0 | ---- | -73.87%81M | -90.32%310M | --3.2B | ---- | --3.26B | ---- |
-Share of associates | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 1,933.03%2.22B | 153.96%109M | 67.94%-202M |
-Disposal profit | 69.83%-2.09B | -112.36%-6.94B | -1,261.67%-3.27B | 77.27%-240M | -128.95%-1.06B | 5,783.87%3.65B | -54.74%62M | 15.13%137M | 153.19%119M | -92.13%47M |
-Remuneration paid in stock | --0 | 71.43%288M | -27.59%168M | -3.33%232M | -9.09%240M | 6.02%264M | -8.46%249M | -5.23%272M | 15.73%287M | --248M |
-Other non-cash items | -382.51%-2.63B | 319.81%932M | 70.06%-424M | -198.11%-1.42B | 74.06%-475M | -145.01%-1.83B | 222.09%4.07B | -245.28%-3.33B | -126.72%-965M | 340.16%3.61B |
Changes in working capital | 109.39%2.19B | -1,255.34%-23.34B | -300.93%-1.72B | -87.91%857M | 239.53%7.09B | -111.40%-5.08B | -156.12%-2.4B | 217.77%4.28B | -138.65%-3.64B | 8.80%9.41B |
-Change in receivables | 160.10%9.62B | -67.46%-16.01B | -188.30%-9.56B | -18.66%10.83B | 335.75%13.31B | 45.85%-5.65B | -160.59%-10.42B | 60.41%17.2B | 181.77%10.73B | -154.37%-13.12B |
-Change in inventory | 82.62%-1.18B | -90.68%-6.77B | -334.54%-3.55B | 151.96%1.51B | -308.12%-2.91B | -57.27%-714M | -120.39%-454M | -109.97%-206M | 180.71%2.07B | -126.43%-2.56B |
-Change in payables | -921.49%-6.99B | -105.94%-684M | 200.43%11.51B | -223.81%-11.46B | -432.39%-3.54B | -87.10%1.07B | 163.52%8.25B | 21.41%-13B | -164.44%-16.54B | 200.88%25.66B |
-Provision for loans, leases and other losses | 503.28%736M | 197.60%122M | -557.89%-125M | -108.12%-19M | 9.35%234M | -3.17%214M | -20.79%221M | 160.75%279M | 118.61%107M | -312.18%-575M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 98.11%-1M | |||||||||
Interest received (cash flow from operating activities) | -40.04%304M | -6.28%507M | 0.74%541M | -1.47%537M | -21.24%545M | -4.95%692M | -7.02%728M | -32.32%783M | 7.13%1.16B | -22.91%1.08B |
Tax refund paid | -535.15%-28.37B | -1,885.33%-4.47B | -148.18%-225M | 108.61%467M | -103.87%-5.42B | -118.93%-2.66B | 62.07%-1.22B | 39.44%-3.2B | 27.18%-5.29B | -148.31%-7.26B |
Other operating cash inflow (outflow) | 0 | 1M | 0 | 0 | 0.00%1M | 1M | 0 | 0 | 0 | 0 |
Operating cash flow | 35.57%47.59B | 54.59%35.1B | 114.97%22.71B | -44.32%10.56B | 12.73%18.97B | 5.43%16.83B | 86.71%15.96B | -50.59%8.55B | -31.64%17.3B | -35.90%25.31B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -10.26%-2.97B | -36.69%-2.69B | -27.21%-1.97B | 47.35%-1.55B | -23.08%-2.94B | 18.53%-2.39B | 24.52%-2.93B | 15.33%-3.88B | 12.22%-4.59B | -80.29%-5.22B |
Net business purchase and sale | ---- | ---- | 184.62%370M | -99.15%130M | --15.28B | ---- | ---- | ---- | ---- | ---- |
Net investment product transactions | 102.52%18.36B | -7.25%9.06B | -68.78%9.77B | 191.96%31.3B | -1,601.10%-34.04B | -109.54%-2B | -15.96%20.99B | 56.46%24.97B | 52.12%15.96B | 159.04%10.49B |
Advance cash and loans provided to other parties | ---- | ---- | ---- | ---330M | ---- | ---- | 63.24%-200M | ---544M | ---- | ---- |
Repayment of advance payments to other parties and cash income from loans | -80.00%5M | -89.22%25M | 65.71%232M | 508.70%140M | 0.00%23M | -95.93%23M | --565M | ---- | -34.78%15M | -92.83%23M |
Net changes in other investments | -208.20%-277M | -45.65%256M | 912.07%471M | 25.64%-58M | -3,800.00%-78M | ---2M | ---- | 121.43%3M | 92.63%-14M | -691.67%-190M |
Investing cash flow | 127.17%15.12B | -25.03%6.66B | -70.05%8.88B | 236.28%29.64B | -398.01%-21.75B | -123.71%-4.37B | -10.35%18.42B | 80.63%20.55B | 123.00%11.38B | 251.79%5.1B |
Financing cash flow | ||||||||||
Net issuance payments of debt | ---- | ---- | ---- | ---20B | ---- | ---- | ---- | ---- | --20.1B | ---- |
Net common stock issuance | -12,501.70%-96.53B | 91.71%-766M | -923,500.00%-9.24B | 100.00%-1M | -3,427,100.00%-68.54B | 0.00%-2M | 0.00%-2M | 99.99%-2M | 45.39%-20.01B | -732,600.00%-36.64B |
Increase or decrease of lease financing | ---- | ---- | ---- | ---- | 25.00%-3M | 20.00%-4M | 0.00%-5M | 37.50%-5M | -33.33%-8M | -20.00%-6M |
Cash dividends paid | -108.66%-13.35B | 16.44%-6.4B | 16.59%-7.65B | 14.04%-9.18B | 12.33%-10.68B | 0.00%-12.18B | 0.00%-12.18B | 2.84%-12.18B | 10.76%-12.53B | 0.01%-14.04B |
Net other fund-raising expenses | ---- | ---1M | ---- | ---- | 0.00%-1M | 0.00%-1M | 0.00%-1M | 0.00%-1M | 98.98%-1M | -9,700.00%-98M |
Financing cash flow | -1,433.92%-109.88B | 57.59%-7.16B | 42.11%-16.89B | 63.17%-29.18B | -550.27%-79.22B | 0.01%-12.18B | 0.00%-12.18B | 2.11%-12.18B | 75.49%-12.45B | -194.83%-50.78B |
Net cash flow | ||||||||||
Beginning cash position | 15.87%252.61B | 7.23%218.01B | 5.73%203.32B | -29.90%192.29B | 0.10%274.3B | 8.82%274.02B | 7.20%251.82B | 7.42%234.91B | -8.52%218.67B | 11.01%239.04B |
Current changes in cash | -236.34%-47.17B | 135.44%34.6B | 33.29%14.69B | 113.44%11.02B | -29,596.40%-82B | -98.75%278M | 31.26%22.2B | 4.19%16.91B | 179.69%16.23B | -185.88%-20.37B |
Cash adjustments other than cash changes | -150.00%-1M | --2M | ---- | ---- | ---1M | ---- | 0.00%1M | 0.00%1M | 200.00%1M | -200.00%-1M |
End cash Position | -18.67%205.44B | 15.87%252.61B | 7.23%218.01B | 5.73%203.32B | -29.90%192.29B | 0.10%274.3B | 8.82%274.02B | 7.20%251.82B | 7.42%234.91B | -8.52%218.67B |
Free cash flow | 37.67%44.62B | 56.29%32.41B | 130.02%20.74B | -43.77%9.02B | 11.02%16.03B | 10.81%14.44B | 181.35%13.03B | -63.00%4.63B | -37.59%12.52B | -44.72%20.06B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data