(FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q3)Dec 31, 2018 | (Q2)Sep 30, 2018 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 1.71%8B | 1.71%8B | -6.18%6.86B | --6.83B | --8.46B | --7.87B | --7.87B | --7.32B | 45.76%7.83B | 1.58%6.14B |
-Cash and cash equivalents | 1.71%8B | 1.71%8B | -6.18%6.86B | --6.83B | --8.46B | --7.87B | --7.87B | --7.32B | 45.76%7.83B | 1.58%6.14B |
Receivables | -53.95%1.7B | -53.95%1.7B | 40.92%1.89B | --1.9B | --1.81B | --3.68B | --3.68B | --1.34B | -17.51%1.7B | -23.94%1.31B |
-Accounts receivable | -53.95%1.7B | -53.95%1.7B | 40.92%1.89B | --1.9B | --1.81B | --3.68B | --3.68B | --1.34B | -17.51%1.7B | -23.94%1.31B |
-Gross accounts receivable | -53.95%1.7B | -53.95%1.7B | 40.92%1.89B | --1.9B | --1.81B | --3.68B | --3.68B | --1.34B | -17.51%1.7B | -23.94%1.31B |
Inventory | 16.26%5.68B | 16.26%5.68B | 58.23%5.54B | --5.12B | --5.12B | --4.88B | --4.88B | --3.5B | -27.19%2.25B | -16.59%2.52B |
Prepaid assets | 80.04%2.48B | 80.04%2.48B | ---- | ---- | ---- | --1.38B | --1.38B | ---- | ---- | ---- |
Other current assets | 0.71%2.14B | 0.71%2.14B | 56.23%4.9B | --5.1B | --4.68B | --2.12B | --2.12B | --3.14B | 9.73%2.33B | -5.64%1.73B |
Total current assets | 0.31%19.99B | 0.31%19.99B | 25.50%19.19B | --18.95B | --20.07B | --19.93B | --19.93B | --15.29B | 11.20%14.1B | -7.71%11.7B |
Non current assets | ||||||||||
Net PPE | -6.43%17.96B | -6.43%17.96B | -5.50%18.05B | --18.17B | --19.02B | --19.2B | --19.2B | --19.1B | -8.78%16.61B | -1.50%18.16B |
-Gross PP&E | -7.43%34.32B | -7.43%34.32B | -5.50%18.05B | --18.17B | --19.02B | --37.07B | --37.07B | --19.1B | -8.78%16.61B | -1.50%18.16B |
-Accumulated depreciation | 8.50%-16.36B | 8.50%-16.36B | ---- | ---- | ---- | ---17.88B | ---17.88B | ---- | ---- | ---- |
Prepaid assets-non current | 0.47%314.66M | 0.47%314.66M | 1.23%316.72M | --319.64M | --312.4M | --313.2M | --313.2M | --312.86M | -7.78%375.46M | -8.88%372.07M |
Total investment | -27.43%432.54M | -27.43%432.54M | -22.68%388.07M | --590.16M | --641.26M | --596.01M | --596.01M | --501.91M | -1.62%319.39M | 15.94%332.74M |
-Financial asset investment | -27.43%432.54M | -27.43%432.54M | -22.68%388.07M | --590.16M | --641.26M | --596.01M | --596.01M | --501.91M | -1.62%319.39M | 15.94%332.74M |
-Including:Available-for-sale securities | -27.43%432.54M | -27.43%432.54M | -22.68%388.07M | --590.16M | --641.26M | --596.01M | --596.01M | --501.91M | -1.62%319.39M | 15.94%332.74M |
Long-term accounts receivable and other receivables | 1.74%1.63B | 1.74%1.63B | 1.89%1.62B | --1.59B | --1.59B | --1.6B | --1.6B | --1.59B | 30.11%1.25B | 37.86%1.2B |
Goodwill and other intangible assets | -11.00%2.25B | -11.00%2.25B | -10.70%2.29B | --2.36B | --2.45B | --2.53B | --2.53B | --2.57B | 5.56%209.31M | 2.29%204.71M |
-Goodwill | -10.04%2.16B | -10.04%2.16B | -9.79%2.22B | --2.28B | --2.34B | --2.4B | --2.4B | --2.46B | -23.53%54.81M | -22.22%59.02M |
-Other intangible assets | -29.60%86.92M | -29.60%86.92M | -31.89%72.03M | --78.55M | --112.82M | --123.46M | --123.46M | --105.76M | 22.02%154.5M | 17.27%145.69M |
Deferred tax assets-non current | -13.41%200.68M | -13.41%200.68M | 16.41%210.36M | --186.01M | --193.65M | --231.77M | --231.77M | --180.71M | 212.62%85.96M | 285.77%97.92M |
Other non current assets | -24.36%-837.54M | -24.36%-837.54M | 12.79%-804.15M | ---805.45M | ---671.86M | ---673.48M | ---673.48M | ---922.09M | -268.06%-705.39M | -387.06%-692.39M |
Total non current assets | -7.74%21.95B | -7.74%21.95B | -5.39%22.08B | --22.41B | --23.54B | --23.79B | --23.79B | --23.34B | -8.98%18.15B | -2.05%19.67B |
Total assets | -4.07%41.94B | -4.07%41.94B | 6.84%41.27B | --41.36B | --43.61B | --43.72B | --43.72B | --38.63B | -1.14%32.25B | -4.24%31.37B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 14.59%5.36B | 14.59%5.36B | 21.99%5.17B | --4.74B | --5B | --4.67B | --4.67B | --4.24B | 0.09%3.48B | 4.62%3.59B |
-Current debt and capital lease obligation | 14.59%5.36B | 14.59%5.36B | 21.99%5.17B | --4.74B | --5B | --4.67B | --4.67B | --4.24B | 0.09%3.48B | 4.62%3.59B |
-Including:Current debt | 14.59%5.31B | 14.59%5.31B | 22.15%5.12B | --4.68B | --4.93B | --4.63B | --4.63B | --4.19B | 0.09%3.48B | 4.62%3.59B |
-Including:Current capital Lease obligation | 14.61%47.1M | 14.61%47.1M | 8.05%51.23M | --58.28M | --66.53M | --41.09M | --41.09M | --47.42M | ---- | ---- |
Payables | -62.88%1.13B | -62.88%1.13B | -49.93%1.2B | --1.09B | --1.28B | --3.05B | --3.05B | --2.39B | 13.09%2.04B | -23.23%1.49B |
-accounts payable | -67.75%914.71M | -67.75%914.71M | -54.01%1.03B | --863.84M | --1.14B | --2.84B | --2.84B | --2.24B | -3.43%1.69B | -27.68%1.34B |
-Total tax payable | 0.50%218.96M | 0.50%218.96M | 14.31%162.98M | --231M | --139.82M | --217.86M | --217.86M | --142.57M | 603.51%345.07M | 65.14%153.98M |
Current provisions | 33.33%8M | 33.33%8M | 100.00%8M | --7M | --7M | --6M | --6M | --4M | 138.93%32.38M | 217.23%36.89M |
Pension and other retirement benefit plans | -1.33%75.68M | -1.33%75.68M | -7.03%36.5M | --67.53M | --97.32M | --76.71M | --76.71M | --39.27M | -8.81%12.21M | -0.44%38.15M |
Other current liabilities | -20.15%2.57B | -20.15%2.57B | 199.53%2.22B | --2.76B | --4.28B | --3.22B | --3.22B | --741.07M | -7.98%314.81M | 9.85%389.5M |
Current liabilities | -17.10%9.14B | -17.10%9.14B | 16.46%8.63B | --8.66B | --10.66B | --11.03B | --11.03B | --7.41B | 4.06%5.88B | -4.02%5.55B |
Non current liabilities | ||||||||||
Non current financial liabilities | 1.83%12.28B | 1.83%12.28B | -4.81%12.21B | --11.96B | --12.59B | --12.06B | --12.06B | --12.82B | -7.42%9.95B | -8.78%9.92B |
-Long term debt and capital lease obligation | 1.83%12.28B | 1.83%12.28B | -4.81%12.21B | --11.96B | --12.59B | --12.06B | --12.06B | --12.82B | -7.42%9.95B | -8.78%9.92B |
-Including:Long term debt | 2.52%12.12B | 2.52%12.12B | -4.31%12.04B | --11.78B | --12.39B | --11.82B | --11.82B | --12.58B | -7.36%9.93B | -8.73%9.91B |
-Including:Long term capital lease obligation | -32.83%159.53M | -32.83%159.53M | -30.53%169.72M | --181.07M | --192.42M | --237.49M | --237.49M | --244.29M | -31.11%16.76M | -29.87%16.76M |
Long term provisions | 0.31%446.08M | 0.31%446.08M | 32.82%445.83M | --445.19M | --445.34M | --444.69M | --444.69M | --335.65M | -2.01%323.52M | 1.13%332.94M |
Long term pension and other post-retirement benefit plans | 4.39%566.12M | 4.39%566.12M | 18.35%554.48M | --549.5M | --544.89M | --542.33M | --542.33M | --468.5M | 1.61%583.11M | 2.26%581.86M |
Non current deferred liabilities | --5.14M | --5.14M | --4.57M | --6.21M | ---- | --0 | --0 | ---- | -98.45%336K | -98.04%350K |
Other non current liabilities | -20.16%1.14B | -20.16%1.14B | 63.21%1.17B | --1.2B | --1.29B | --1.43B | --1.43B | --714.34M | -4.90%666.68M | 0.79%707.29M |
Total non current liabilities | -0.26%14.44B | -0.26%14.44B | 0.25%14.38B | --14.16B | --14.86B | --14.48B | --14.48B | --14.34B | -6.87%11.52B | -7.61%11.54B |
Total liabilities | -7.54%23.58B | -7.54%23.58B | 5.77%23.01B | --22.82B | --25.52B | --25.51B | --25.51B | --21.75B | -3.45%17.4B | -6.47%17.09B |
Shareholders'equity | ||||||||||
Share capital | 0.00%1.01B | 0.00%1.01B | 0.00%1.01B | --1.01B | --1.01B | --1.01B | --1.01B | --1.01B | 0.00%1.01B | 0.00%1.01B |
-common stock | 0.00%1.01B | 0.00%1.01B | 0.00%1.01B | --1.01B | --1.01B | --1.01B | --1.01B | --1.01B | 0.00%1.01B | 0.00%1.01B |
Additional paid-in capital | 0.00%673.7M | 0.00%673.7M | 0.00%673.7M | --673.7M | --673.7M | --673.7M | --673.7M | --673.7M | 0.00%673.7M | 0.00%673.7M |
Retained earnings | 1.59%16.55B | 1.59%16.55B | 9.57%16.49B | --16.62B | --16.14B | --16.29B | --16.29B | --15.05B | 1.99%13.13B | -1.73%12.55B |
Less: Treasury stock | 0.44%4.36M | 0.44%4.36M | 0.44%4.36M | --4.34M | --4.34M | --4.34M | --4.34M | --4.34M | 0.00%4.27M | 0.00%4.27M |
Other reserves | -47.42%127.8M | -47.42%127.8M | -36.14%95.52M | --237.62M | --273.63M | --243.05M | --243.05M | --149.59M | -13.22%37.59M | 44.62%48.94M |
Total stockholders'equity | 0.79%18.36B | 0.79%18.36B | 8.21%18.26B | --18.54B | --18.09B | --18.21B | --18.21B | --16.88B | 1.72%14.85B | -1.42%14.28B |
Total equity | 0.79%18.36B | 0.79%18.36B | 8.21%18.26B | --18.54B | --18.09B | --18.21B | --18.21B | --16.88B | 1.72%14.85B | -1.42%14.28B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data