(Q2)Oct 31, 2024 | (Q1)Jul 31, 2024 | (FY)Apr 30, 2024 | (Q4)Apr 30, 2024 | (Q3)Jan 31, 2024 | (Q2)Oct 31, 2023 | (Q1)Jul 31, 2023 | (FY)Apr 30, 2023 | (Q4)Apr 30, 2023 | (Q3)Jan 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 1.09%16.64M | -33.58%10.02M | 31.26%58.2M | -2.04%18.78M | -7.90%7.89M | 65.14%16.46M | 127.01%15.08M | 423.12%44.34M | 235.62%19.17M | 2,534.15%8.56M |
Net profit before non-cash adjustment | 9.56%14.16M | 29.66%12.96M | 70.30%67.92M | 20.32%10.92M | 172.96%34.08M | 2.71%12.92M | 74.17%9.99M | 199.19%39.88M | 112.43%9.08M | 73.74%12.49M |
Total adjustment of non-cash items | -8.47%702K | 31.98%1.33M | -344.22%-18.4M | -244.42%-2.46M | -793.42%-17.72M | -31.58%767K | -53.11%1.01M | -4.43%7.54M | 67.03%1.71M | 0.27%2.56M |
-Depreciation and amortization | -6.83%2.05M | -7.75%2.08M | -4.98%8.74M | -5.90%2.14M | -6.21%2.14M | -5.22%2.2M | -2.63%2.26M | -3.41%9.2M | -5.54%2.28M | -5.23%2.29M |
-Reversal of impairment losses recognized in profit and loss | 0.00%2K | 120.00%11K | 1,680.22%8.01K | 124.67%1.01K | --0 | --2K | --5K | -99.62%450 | --450 | --0 |
-Disposal profit | 4.92%-251K | 7.82%-625K | -15,580.49%-23.33M | -711.41%-3.32M | -4,053.16%-19.06M | -563.16%-264K | -7,633.33%-678K | 112.81%150.7K | 172.86%543.7K | -366.86%-459K |
-Net exchange gains and losses | 236.39%416K | 263.69%275K | -33.54%-574.31K | 88.46%-91.31K | -100.82%-10K | 64.82%-305K | -5,700.00%-168K | -152.10%-430.06K | -171.38%-791.06K | 190.28%1.23M |
-Pension and employee benefit expenses | --24K | --64K | -46.88%157.78K | ---- | ---- | --0 | --0 | 1,621.25%297.02K | ---- | ---- |
-Other non-cash items | -78.16%-1.53M | -16.71%-475K | -102.70%-3.4M | -117.14%-1.35M | -58.67%-787K | -123.64%-861K | -129.94%-407K | -21.44%-1.68M | -38.46%-620.36K | -8.53%-496K |
Changes in working capital | -35.83%1.78M | -204.96%-4.28M | 381.92%8.68M | 23.05%10.32M | -30.84%-8.48M | 174.00%2.77M | 425.92%4.07M | 75.82%-3.08M | 1,907.11%8.39M | 31.14%-6.48M |
-Change in receivables | 131.09%2.27M | -774.07%-6.81M | -96.16%112.34K | 29.12%12.22M | -47.60%-4.02M | -94.33%-7.31M | -1,458.00%-779K | 186.28%2.93M | 358.23%9.46M | 67.08%-2.73M |
-Change in inventory | -220.18%-3.12M | 381.18%2.35M | 143.66%2.61M | -345.29%-2.54M | 306.09%3.38M | 255.04%2.6M | 77.41%-834K | -14.23%-5.97M | 411.00%1.03M | -7.89%-1.64M |
-Change in payables | -64.88%2.63M | -96.69%188K | 17,099.23%5.96M | 130.26%638.48K | -270.89%-7.84M | 340.68%7.47M | 128.21%5.69M | 99.15%-35.08K | -60.50%-2.11M | -641.79%-2.11M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | 13.90%247.57K | 217.36K | ||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | 78.16%1.53M | 16.71%475K | 102.70%3.4M | 117.14%1.35M | 58.67%787K | 123.64%861K | 129.94%407K | 21.44%1.68M | 38.46%620.36K | 8.53%496K |
Tax refund paid | 23.21%-2.39M | -36.61%-3.06M | -92.49%-14.55M | -106.28%-6.79M | -19.39%-2.41M | -193.95%-3.11M | -88.46%-2.24M | -15.16%-7.56M | -127.12%-3.29M | 26.45%-2.02M |
Other operating cash inflow (outflow) | 43.01%-53K | -54.17%-37K | -60.40%-148.84K | -15,407.69%-31.84K | 0 | -111.36%-93K | 22.58%-24K | 86.23%-92.79K | 100.03%208 | 61.70%-18K |
Operating cash flow | 11.40%15.87M | -44.06%7.4M | 22.21%47.15M | -18.92%13.55M | -12.70%6.13M | 54.06%14.25M | 136.10%13.22M | 1,371.72%38.58M | 308.54%16.72M | 448.41%7.02M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 59.72%-114K | 66.55%-369K | -96.53%-2.71M | -13,736.31%-32.03M | 6,804.37%30.71M | 41.29%-283K | -427.75%-1.1M | 43.55%-1.38M | 33.74%-231.52K | -141.05%-458K |
Net investment property transactions | ---- | ---- | --390K | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Net investment product transactions | 276.16%15.05M | --0 | 174.23%2M | 100.58%27.06K | -51,412.50%-4.12M | 1,370.16%4M | -8.24%2.09M | -1,477.83%-2.7M | -1,782.51%-4.65M | 95.81%-8K |
Dividends received (cash flow from investment activities) | 310.00%42K | -40.00%60K | 32.83%139.38K | -27.64%-122.62K | 264.00%182K | -118.35%-20K | 138.10%100K | -70.03%104.94K | -179.93%-96.06K | 2,400.00%50K |
Net changes in other investments | ---- | ---- | 403.69%23.95M | ---- | ---- | ---- | ---- | --4.75M | ---- | ---- |
Investing cash flow | 305.03%14.98M | -128.32%-309K | 2,936.11%23.76M | -3,313.24%-7.79M | 6,534.38%26.77M | 637.50%3.7M | -48.42%1.09M | 141.20%782.71K | -581.41%-228.29K | -9.76%-416K |
Financing cash flow | ||||||||||
Financing cash flow | --0 | --0 | -240.00%-68M | ---40M | -40.00%-28M | --0 | --0 | 0.00%-20M | --0 | 0.00%-20M |
Net cash flow | ||||||||||
Beginning cash position | -3.61%111.16M | 3.46%104.31M | 24.59%100.82M | 58.81%142.55M | 28.04%133.51M | 21.51%115.33M | 15.72%100.82M | -16.96%80.92M | 7.99%89.76M | -1.56%104.27M |
Current changes in cash | 71.91%30.85M | -50.49%7.09M | -84.94%2.92M | -307.66%-34.24M | 136.52%4.89M | 109.64%17.95M | 85.52%14.32M | 200.45%19.37M | 298.34%16.49M | 40.16%-13.4M |
Effect of exchange rate changes | -286.81%-439K | -221.13%-235K | 7.60%574.25K | -88.01%92.25K | 104.76%53K | -70.73%235K | 162.16%194K | 157.34%533.66K | 315.36%769.66K | -169.49%-1.11M |
End cash Position | 6.04%141.57M | -3.61%111.16M | 3.46%104.31M | 3.46%104.31M | 58.81%142.55M | 28.04%133.51M | 21.51%115.33M | 30.53%100.82M | 30.53%100.82M | 7.99%89.76M |
Free cash flow | 12.85%15.76M | -42.90%6.92M | 19.45%44.44M | -24.04%12.52M | -11.11%5.83M | 59.30%13.97M | 124.80%12.12M | 21,015.85%37.2M | 340.50%16.48M | 397.60%6.56M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data