(Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -11.15%7.81B | 22.74%29.02B | 26.97%7.79B | 46.55%7.89B | 1.49%4.55B | 15.05%8.79B | 9.26%23.64B | 11.77%6.14B | 51.41%5.38B | 2.09%4.49B |
Net profit before non-cash adjustment | 16.53%3.62B | 13.61%19.03B | -18.57%5.66B | 35.14%4.85B | 28.44%5.42B | 55.45%3.11B | 17.53%16.75B | 16.41%6.95B | 13.39%3.59B | 6.14%4.22B |
Total adjustment of non-cash items | -25,340.00%-1.27B | 23.33%11.72B | 25.16%6.53B | 42.06%1.55B | 21.07%3.66B | -102.73%-5M | 22.74%9.51B | 17.03%5.22B | 340.89%1.09B | 15.76%3.02B |
-Depreciation and amortization | 13.94%2.77B | 13.09%10.55B | 9.13%2.8B | 13.62%2.76B | 14.91%2.56B | 15.37%2.43B | 10.77%9.33B | 16.83%2.56B | 17.21%2.43B | 6.20%2.23B |
-Share of associates | 77.78%-6M | -6.98%-184M | 20.97%-49M | -58.33%-57M | 17.74%-51M | -125.00%-27M | 24.56%-172M | 47.01%-62M | -140.00%-36M | -5.08%-62M |
-Disposal profit | -75.61%10M | 815.15%1.81B | 971.43%1.73B | -66.67%3M | 330.00%43M | 127.78%41M | 155.46%198M | 3,120.00%161M | 104.21%9M | 106.17%10M |
-Net exchange gains and losses | -52.94%-78M | -83.54%-145M | -50.00%-66M | -26.47%25M | -112.00%-53M | -15.91%-51M | 30.70%-79M | 35.29%-44M | 209.68%34M | -1,150.00%-25M |
-Other non-cash items | -65.38%-3.97B | -233.33%-308M | -18.36%2.12B | 12.08%-1.19B | 33.14%1.16B | -27.19%-2.4B | 904.35%231M | 6.34%2.6B | 13.91%-1.35B | 18.39%869M |
Changes in working capital | -3.96%5.46B | 33.46%-1.74B | 27.08%-4.39B | 111.82%1.49B | -64.33%-4.52B | 4.18%5.69B | -630.45%-2.62B | -22.12%-6.02B | 408.70%702M | -26.09%-2.75B |
-Change in receivables | -17.32%3.93B | -105.29%-4.11B | 10.61%-6.06B | 22.25%544M | -280.11%-3.35B | -8.85%4.75B | -630.66%-2B | -33.08%-6.78B | 145.86%445M | 2.76%-880M |
-Change in inventory | 41.40%-1.1B | 68.93%-813M | 67.90%1.72B | 58.24%-712M | 123.31%55M | -10.35%-1.88B | -305.74%-2.62B | -16.05%1.03B | -42.56%-1.71B | -240.48%-236M |
-Change in payables | -278.88%-610M | -3.75%821M | -31.22%608M | -90.27%71M | 295.48%303M | 73.43%-161M | 26.93%853M | -7.24%884M | 36.19%730M | 56.34%-155M |
-Provision for loans, leases and other losses | 36.19%143M | 32.73%146M | 2.82%-172M | 42.86%50M | 106.33%163M | -39.31%105M | -53.19%110M | -1,006.25%-177M | 3,400.00%35M | -12.22%79M |
-Changes in other current liabilities | 8.05%3.1B | 112.87%2.22B | 49.64%-494M | 28.15%1.53B | -8.79%-1.7B | 20.48%2.87B | 400.87%1.04B | 50.95%-981M | 94.32%1.2B | -32.15%-1.56B |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -19.05%-75M | -88.08%-284M | -43.18%-63M | -193.33%-88M | -105.88%-70M | -46.51%-63M | -10.22%-151M | -51.72%-44M | 26.83%-30M | -13.33%-34M |
Interest received (cash flow from operating activities) | 24.56%497M | 79.48%1.1B | 101.69%238M | 88.65%266M | 172.60%199M | 41.49%399M | 17.18%614M | 71.01%118M | 18.49%141M | 7.35%73M |
Tax refund paid | 5.30%-2.97B | -17.67%-6.07B | -205.46%-251M | -14.53%-2.37B | 35.28%-310M | -10.20%-3.13B | -82.38%-5.16B | 312.50%238M | -32.48%-2.07B | -484.15%-479M |
Other operating cash inflow (outflow) | 0 | -1M | 1M | 0.00%-2M | -66.67%1M | 0.00%-1M | 0 | 0 | -100.00%-2M | 200.00%3M |
Operating cash flow | -12.13%5.27B | 25.43%23.77B | 19.67%7.72B | 66.44%5.69B | 8.00%4.37B | 19.00%5.99B | -1.30%18.95B | 19.03%6.45B | 65.36%3.42B | -6.94%4.05B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -19.66%-919M | -18.40%-3.29B | -7.85%-1.09B | 11.17%-724M | -52.36%-710M | -57.06%-768M | -135.34%-2.78B | -37.57%-1.01B | -1,436.07%-815M | -556.34%-466M |
Net intangibles purchase and sale | -10.46%-655M | -54.66%-2.44B | -41.21%-538M | -67.26%-746M | -62.90%-562M | -46.42%-593M | 1.25%-1.58B | -6.13%-381M | -12.63%-446M | 14.81%-345M |
Net business purchase and sale | ---- | ---1.81B | ---675M | --2M | ---- | ---- | --0 | --0 | --0 | ---- |
Net investment product transactions | 83.18%-226M | 18.15%-2.48B | 59.61%-1.07B | 69.70%-70M | -98.26%2M | -397.78%-1.34B | 0.46%-3.03B | -66,000.00%-2.64B | 89.84%-231M | -34.29%115M |
Net changes in other investments | -78.95%12M | -2,662.50%-205M | 173.44%47M | -503.33%-121M | -293.81%-188M | 203.64%57M | -93.85%8M | -210.34%-64M | -87.01%30M | 207.78%97M |
Investing cash flow | 32.48%-1.79B | -38.57%-10.22B | 18.95%-3.32B | -13.47%-1.66B | -333.06%-2.59B | -117.23%-2.65B | -25.21%-7.38B | -294.99%-4.1B | 38.52%-1.46B | -53.20%-599M |
Financing cash flow | ||||||||||
Net issuance payments of debt | --891M | 11.05%-153M | --0 | -8.51%-153M | --0 | --0 | -6.83%-172M | --0 | -8.46%-141M | --0 |
Net common stock issuance | 0.77%-1.15B | -50.02%-3.72B | 0.00%-1M | ---2M | -104.08%-2.55B | 5.22%-1.16B | -15.09%-2.48B | ---1M | --0 | -23.86%-1.25B |
Increase or decrease of lease financing | -20.79%-1.31B | -30.33%-5.05B | 3.58%-1.43B | -54.90%-1.15B | -27.23%-1.38B | -93.07%-1.09B | -17.70%-3.88B | -17.53%-1.48B | -21.53%-745M | -52.45%-1.09B |
Cash dividends paid | -17.47%-6.89B | -18.45%-8.76B | --0 | -31.92%-2.9B | --0 | -12.75%-5.86B | -41.36%-7.4B | --0 | -18.42%-2.2B | --0 |
Cash dividends for minorities | 79.09%-110M | -2,290.91%-526M | --0 | --0 | --0 | -2,290.91%-526M | 12.00%-22M | --0 | --0 | --0 |
Net other fund-raising expenses | 0.00%-1M | 0.00%-1M | -300.00%-2M | ---- | ---- | 0.00%-1M | 50.00%-1M | --1M | ---1M | --0 |
Financing cash flow | 0.76%-8.57B | -30.58%-18.22B | 3.37%-1.43B | -36.39%-4.21B | -68.31%-3.94B | -22.66%-8.64B | -28.33%-13.95B | -17.34%-1.48B | -18.65%-3.09B | -35.69%-2.34B |
Net cash flow | ||||||||||
Beginning cash position | -6.24%51.65B | -1.51%55.08B | -10.31%49B | -11.97%48.96B | -6.54%50.03B | -1.51%55.08B | 6.44%55.93B | 4.26%54.63B | 0.43%55.62B | 0.76%53.53B |
Current changes in cash | 3.76%-5.1B | -96.46%-4.67B | 240.69%2.96B | 84.16%-179M | -293.88%-2.16B | -64.08%-5.3B | -197.38%-2.38B | -72.09%870M | 61.20%-1.13B | -50.29%1.11B |
Effect of exchange rate changes | 209.92%750M | -19.50%1.23B | 24.94%-313M | 54.68%215M | 10.70%1.09B | -70.67%242M | 61.35%1.53B | -200.48%-417M | 295.77%139M | 4,165.22%981M |
Cash adjustments other than cash changes | ---- | ---- | ---- | ---- | ---- | -200.00%-1M | ---- | ---- | ---- | ---2M |
End cash Position | -5.45%47.3B | -6.24%51.65B | -6.24%51.65B | -10.31%49B | -11.97%48.96B | -6.54%50.03B | -1.51%55.08B | -1.51%55.08B | 4.26%54.63B | 0.43%55.62B |
Free cash flow | -20.43%3.69B | 22.88%17.92B | 20.59%6.09B | 95.59%4.22B | -7.87%2.98B | 11.81%4.63B | -6.86%14.58B | 16.94%5.05B | 69.36%2.16B | -9.55%3.23B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data