Twenty-four seven
7074
Alpico Holdings
297A
Branding Technology
7067
Estore
4304
Axel Mark
3624
(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -42.80%3.07B | 262.16%5.36B | -79.40%1.48B | 267.76%7.19B | -22.64%1.95B | -23.43%2.53B | 10.70%3.3B | -3.68%2.98B | -9.43%3.09B | -26.60%3.42B |
Net profit before non-cash adjustment | 338.73%1.65B | -90.14%377M | -22.56%3.82B | 435.47%4.94B | -33.04%922M | -33.64%1.38B | 7.07%2.08B | -26.00%1.94B | 9.67%2.62B | 17.93%2.39B |
Total adjustment of non-cash items | -66.37%1.12B | 264.92%3.34B | -50.78%915M | 38.22%1.86B | -17.03%1.35B | 5.33%1.62B | -21.48%1.54B | 76.90%1.96B | -44.24%1.11B | 24.19%1.99B |
-Depreciation and amortization | -7.77%1.05B | 1.43%1.13B | 1.27%1.12B | -21.61%1.1B | 3.84%1.41B | -1.02%1.36B | -8.43%1.37B | -9.28%1.5B | 22.71%1.65B | 6.33%1.34B |
-Reversal of impairment losses recognized in profit and loss | 464.71%288M | 54.55%51M | -63.33%33M | 109.30%90M | --43M | ---- | -72.04%52M | 2,557.14%186M | -97.61%7M | 876.67%293M |
-Disposal profit | -13,400.00%-135M | ---1M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other non-cash items | -103.48%-75M | 1,017.45%2.16B | -135.29%-235M | 734.29%666M | -139.47%-105M | 125.42%266M | -57.71%118M | 151.01%279M | -255.84%-547M | 14.33%351M |
Changes in working capital | -82.38%289M | 150.34%1.64B | -941.86%-3.26B | 223.64%387M | 33.55%-313M | -48.58%-471M | 65.47%-317M | -44.79%-918M | 34.03%-634M | -193.57%-961M |
-Change in receivables | -130.22%-291M | 683.64%963M | -345.95%-165M | -840.00%-37M | -99.09%5M | 184.83%548M | -539.46%-646M | -58.94%147M | 151.81%358M | -117.98%-691M |
-Change in inventory | -32.59%997M | 163.12%1.48B | -745.85%-2.34B | -215.90%-277M | 174.92%239M | -204.93%-319M | 145.71%304M | -1.22%-665M | -563.64%-657M | -112.36%-99M |
-Change in payables | 113.51%40M | 59.34%-296M | -200.69%-728M | 236.42%723M | -74.92%-530M | -208.60%-303M | 196.81%279M | 131.33%94M | -13.64%-300M | -149.72%-264M |
-Provision for loans, leases and other losses | 9.68%-457M | -2,200.00%-506M | 0.00%-22M | 18.52%-22M | 93.20%-27M | -56.30%-397M | 48.58%-254M | -1,311.43%-494M | -137.63%-35M | 675.00%93M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -26.92%-99M | -11.43%-78M | 10.26%-70M | 27.78%-78M | -18.68%-108M | 12.50%-91M | 24.64%-104M | 30.30%-138M | 20.80%-198M | 22.12%-250M |
Interest received (cash flow from operating activities) | 21.18%103M | 70.00%85M | 8.70%50M | -34.29%46M | -4.11%70M | -6.41%73M | 6.85%78M | 19.67%73M | 1.67%61M | 25.00%60M |
Tax refund paid | 95.01%-100M | -61.51%-2.01B | -83.19%-1.24B | -67.82%-678M | 7.13%-404M | -11.25%-435M | 42.16%-391M | 3.43%-676M | 16.57%-700M | -44.91%-839M |
Other operating cash inflow (outflow) | -902M | 0 | 200.00%1M | -1M | 0 | 0 | 0 | 0 | 0.00%-1M | 0.00%-1M |
Operating cash flow | -38.47%2.07B | 1,434.70%3.36B | -96.62%219M | 328.24%6.48B | -27.06%1.51B | -28.07%2.07B | 28.72%2.88B | -0.75%2.24B | -5.45%2.26B | -37.23%2.39B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 200.72%557M | 0.18%-553M | -557.85%-554M | 117.54%121M | 4.70%-690M | -41.41%-724M | -43.42%-512M | 67.87%-357M | -2.30%-1.11B | -934.29%-1.09B |
Net intangibles purchase and sale | -21.59%-107M | -49.15%-88M | 35.87%-59M | 46.82%-92M | 33.97%-173M | -81.94%-262M | -60.00%-144M | 59.28%-90M | 60.54%-221M | -10.24%-560M |
Net business purchase and sale | ---331M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net investment product transactions | 1.55%197M | -71.47%194M | 214.86%680M | -430.73%-592M | 220.13%179M | -596.67%-149M | 118.63%30M | -128.45%-161M | 7,985.71%566M | -22.22%7M |
Net changes in other investments | -13.16%-86M | -191.57%-76M | 197.65%83M | -1,314.29%-85M | -74.07%7M | 136.00%27M | -341.18%-75M | -221.43%-17M | 156.00%14M | 50.00%-25M |
Investing cash flow | 143.98%230M | -448.67%-523M | 123.15%150M | 4.28%-648M | 38.90%-677M | -58.06%-1.11B | -12.16%-701M | 16.89%-625M | 54.81%-752M | -154.43%-1.66B |
Financing cash flow | ||||||||||
Net issuance payments of debt | 42.01%-1B | 27.52%-1.73B | 9.28%-2.38B | -1,114.67%-2.63B | 143.38%259M | 74.55%-597M | -161.83%-2.35B | 30.54%-896M | 3.30%-1.29B | 32.46%-1.33B |
Net common stock issuance | ---700M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash dividends paid | 0.21%-482M | 37.11%-483M | -165.74%-768M | -0.70%-289M | -50.26%-287M | -0.53%-191M | ---190M | ---- | ---- | ---- |
Cash dividends for minorities | 8.11%-34M | -19.35%-37M | 6.06%-31M | 0.00%-33M | -6.45%-33M | -6.90%-31M | -16.00%-29M | 19.35%-25M | -19.23%-31M | -8.33%-26M |
Net other fund-raising expenses | 0.93%-214M | -16.76%-216M | 12.32%-185M | 10.97%-211M | -91.13%-237M | 13.89%-124M | -61.80%-144M | -14.10%-89M | -69.57%-78M | 23.33%-46M |
Financing cash flow | 1.30%-2.43B | 26.84%-2.46B | -6.55%-3.37B | -960.74%-3.16B | 68.40%-298M | 65.19%-943M | -168.22%-2.71B | 27.81%-1.01B | 0.50%-1.4B | 31.71%-1.41B |
Net cash flow | ||||||||||
Beginning cash position | 3.24%7.27B | -29.52%7.04B | 53.92%9.99B | 6.50%6.49B | -0.44%6.09B | -8.18%6.12B | 9.97%6.66B | 2.38%6.06B | -6.08%5.92B | 31.68%6.3B |
Current changes in cash | -135.83%-134M | 112.47%374M | -212.49%-3B | 396.46%2.67B | 2,340.91%537M | 104.17%22M | -187.42%-528M | 475.24%604M | 115.35%105M | -162.87%-684M |
Effect of exchange rate changes | 324.83%326M | -390.00%-145M | -94.00%50M | 695.00%833M | -197.87%-140M | -176.47%-47M | -1,800.00%-17M | 102.56%1M | -113.00%-39M | -29.91%300M |
Cash adjustments other than cash changes | ---- | -200.00%-1M | 200.00%1M | 0.00%-1M | 50.00%-1M | ---2M | ---- | -101.33%-1M | 7,400.00%75M | --1M |
End cash Position | 2.64%7.46B | 3.24%7.27B | -29.52%7.04B | 53.92%9.99B | 6.50%6.49B | -0.44%6.09B | -8.18%6.12B | 9.97%6.66B | 2.38%6.06B | -6.08%5.92B |
Free cash flow | -43.02%1.54B | 538.86%2.7B | -110.35%-615M | 843.49%5.94B | -36.36%630M | -53.46%990M | 19.09%2.13B | 94.77%1.79B | 43.28%917M | -75.16%640M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |