JP Stock MarketDetailed Quotes

6454 MAX

Watchlist

3570
+55+1.56%

20min DelayTrading Aug 16 14:33 JST

169.71BMarket Cap16.04P/E (Static)

MAX Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(Q1)Jun 30, 2024

(FY)Mar 31, 2024

(Q4)Mar 31, 2024

(Q3)Dec 31, 2023

(Q2)Sep 30, 2023

(Q1)Jun 30, 2023

(FY)Mar 31, 2023

(Q4)Mar 31, 2023

(Q3)Dec 31, 2022

(Q2)Sep 30, 2022

Total revenue

6.55%22.59B

2.75%86.64B

4.26%21.31B

2.26%22.41B

0.43%21.72B

4.25%21.2B

14.01%84.32B

4.70%20.44B

15.85%21.92B

17.81%21.63B

Cost of revenue

2.51%11.5B

-2.92%46.78B

-1.11%11.54B

0.65%12.12B

-6.12%11.9B

-4.91%11.22B

13.20%48.19B

2.35%11.67B

11.32%12.04B

21.78%12.68B

Gross profit

11.07%11.08B

10.32%39.86B

11.40%9.77B

4.23%10.3B

9.70%9.82B

16.91%9.98B

15.10%36.13B

8.01%8.77B

21.90%9.88B

12.60%8.95B

Operating expense

9.68%7.09B

4.02%27.26B

9.46%7.05B

5.18%7.07B

-0.45%6.68B

1.99%6.47B

9.69%26.2B

2.14%6.44B

7.81%6.72B

13.13%6.71B

Staff costs

2.27%2.74B

----

-39.90%851M

16.71%2.73B

16.80%2.68B

----

24.32%1.42B

0.91%2.34B

Selling and administrative expenses

17.41%1.31B

----

-11.80%1.3B

-36.47%1.15B

-30.46%1.11B

----

-8.44%1.48B

50.33%1.8B

-Selling and marketing expense

5.26%340M

----

26.98%466M

-6.32%326M

-3.00%323M

----

-20.39%367M

34.88%348M

-General and administrative expense

22.38%968M

----

-24.64%835M

-43.68%820M

-37.67%791M

----

-3.65%1.11B

54.56%1.46B

Depreciation and amortization

10.53%315M

----

8.51%306M

5.67%298M

4.40%285M

----

2.17%282M

8.46%282M

-Depreciation

10.53%315M

----

8.51%306M

5.67%298M

4.40%285M

----

2.17%282M

8.46%282M

Other operating expenses

14.31%2.72B

----

29.96%4.61B

9.70%2.5B

9.97%2.38B

----

10.60%3.55B

6.10%2.28B

Operating profit

13.64%3.99B

26.95%12.6B

16.75%2.72B

2.22%3.23B

40.04%3.14B

59.97%3.51B

32.36%9.93B

28.41%2.33B

68.84%3.16B

11.04%2.24B

Net non-operating interest income (expenses)

88.89%68M

302.56%157M

1,000.00%55M

113.64%47M

171.43%19M

620.00%36M

254.55%39M

29.41%22M

450.00%7M

Non-operating interest income

70.45%75M

140.00%192M

350.00%63M

96.55%57M

47.37%28M

144.44%44M

17.65%80M

7.69%14M

-3.33%29M

58.33%19M

Non-operating interest expense

-12.50%7M

-14.63%35M

-11.11%8M

42.86%10M

-25.00%9M

-38.46%8M

-28.07%41M

-30.77%9M

-46.15%7M

-14.29%12M

Net investment income

-21.73%497M

105.98%861M

591.75%477M

55.30%-312M

-83.29%61M

-25.12%635M

-32.14%418M

-119.56%-97M

-489.94%-698M

815.69%365M

Gain(Loss) on financial instruments designated as cash flow hedges

Gain(Loss) on derecognition of available-for-sale financial assets

199M

866.67%69M

666.67%69M

-9M

-18M

Income from associates and other participating interests

Special income (charges)

85.71%-1M

57.00%-86M

69.17%-37M

18.60%-35M

12.50%-7M

75.86%-7M

-506.06%-200M

-531.58%-120M

-975.00%-43M

-166.67%-8M

Less:Impairment of capital assets

----

--26M

----

--0

----

Less:Other special charges

-85.71%1M

200.00%45M

77.78%-4M

--35M

-12.50%7M

-72.00%7M

-54.55%15M

-194.74%-18M

--0

166.67%8M

Less:Write off

----

-91.89%15M

-89.13%15M

--0

--185M

--138M

--43M

--0

Other non-operating income (expenses)

28.57%18M

-23.02%97M

-104.76%-1M

40.00%63M

-16.00%21M

-60.00%14M

-19.23%126M

-38.24%21M

-23.73%45M

-13.79%25M

Income before tax

13.90%4.77B

33.00%13.7B

51.51%3.22B

20.59%2.99B

24.92%3.3B

37.22%4.19B

24.86%10.3B

-8.81%2.12B

16.80%2.48B

32.80%2.64B

Income tax

12.78%1.43B

21.94%3.26B

106.43%770M

-20.30%589M

-13.37%635M

52.77%1.27B

23.61%2.68B

-35.13%373M

19.19%739M

51.13%733M

Net income

14.39%3.34B

36.90%10.44B

39.93%2.45B

37.84%2.4B

39.69%2.67B

31.37%2.92B

25.29%7.62B

-0.23%1.75B

15.88%1.74B

26.83%1.91B

Net income continuous operations

14.38%3.34B

36.88%10.44B

39.79%2.45B

37.92%2.4B

39.61%2.67B

31.41%2.92B

25.31%7.63B

-0.17%1.75B

15.81%1.74B

26.89%1.91B

Noncontrolling interests

-200.00%-1M

-80.00%1M

-200.00%-1M

100.00%2M

-150.00%-1M

0.00%1M

200.00%5M

200.00%1M

166.67%2M

Net income attributable to the company

14.46%3.34B

36.96%10.44B

39.93%2.45B

37.89%2.4B

39.81%2.67B

31.44%2.92B

25.11%7.62B

-0.23%1.75B

15.75%1.74B

26.42%1.91B

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

14.46%3.34B

36.96%10.44B

39.93%2.45B

37.89%2.4B

39.81%2.67B

31.44%2.92B

25.11%7.62B

-0.23%1.75B

15.75%1.74B

26.42%1.91B

Gross dividend payment

Basic earnings per share

16.37%71.8017

38.18%222.56

42.45%52.62

39.60%51.43

40.79%56.81

31.44%61.7

25.45%161.07

-0.22%36.94

15.78%36.84

26.85%40.35

Diluted earnings per share

16.37%71.8017

38.18%222.56

42.35%52.5825

39.66%51.43

40.79%56.81

31.44%61.7

25.45%161.07

-0.22%36.94

15.75%36.8261

26.85%40.35

Dividend per share

29.49%101

21.88%78

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(Q1)Jun 30, 2024	(FY)Mar 31, 2024	(Q4)Mar 31, 2024	(Q3)Dec 31, 2023	(Q2)Sep 30, 2023	(Q1)Jun 30, 2023	(FY)Mar 31, 2023	(Q4)Mar 31, 2023	(Q3)Dec 31, 2022	(Q2)Sep 30, 2022
Total revenue	6.55%22.59B	2.75%86.64B	4.26%21.31B	2.26%22.41B	0.43%21.72B	4.25%21.2B	14.01%84.32B	4.70%20.44B	15.85%21.92B	17.81%21.63B
Cost of revenue	2.51%11.5B	-2.92%46.78B	-1.11%11.54B	0.65%12.12B	-6.12%11.9B	-4.91%11.22B	13.20%48.19B	2.35%11.67B	11.32%12.04B	21.78%12.68B
Gross profit	11.07%11.08B	10.32%39.86B	11.40%9.77B	4.23%10.3B	9.70%9.82B	16.91%9.98B	15.10%36.13B	8.01%8.77B	21.90%9.88B	12.60%8.95B
Operating expense	9.68%7.09B	4.02%27.26B	9.46%7.05B	5.18%7.07B	-0.45%6.68B	1.99%6.47B	9.69%26.2B	2.14%6.44B	7.81%6.72B	13.13%6.71B
Staff costs	2.27%2.74B	----	----	-39.90%851M	16.71%2.73B	16.80%2.68B	----	----	24.32%1.42B	0.91%2.34B
Selling and administrative expenses	17.41%1.31B	----	----	-11.80%1.3B	-36.47%1.15B	-30.46%1.11B	----	----	-8.44%1.48B	50.33%1.8B
-Selling and marketing expense	5.26%340M	----	----	26.98%466M	-6.32%326M	-3.00%323M	----	----	-20.39%367M	34.88%348M
-General and administrative expense	22.38%968M	----	----	-24.64%835M	-43.68%820M	-37.67%791M	----	----	-3.65%1.11B	54.56%1.46B
Depreciation and amortization	10.53%315M	----	----	8.51%306M	5.67%298M	4.40%285M	----	----	2.17%282M	8.46%282M
-Depreciation	10.53%315M	----	----	8.51%306M	5.67%298M	4.40%285M	----	----	2.17%282M	8.46%282M
Other operating expenses	14.31%2.72B	----	----	29.96%4.61B	9.70%2.5B	9.97%2.38B	----	----	10.60%3.55B	6.10%2.28B
Operating profit	13.64%3.99B	26.95%12.6B	16.75%2.72B	2.22%3.23B	40.04%3.14B	59.97%3.51B	32.36%9.93B	28.41%2.33B	68.84%3.16B	11.04%2.24B
Net non-operating interest income (expenses)	88.89%68M	302.56%157M	1,000.00%55M	113.64%47M	171.43%19M	620.00%36M	254.55%39M	5M	29.41%22M	450.00%7M
Non-operating interest income	70.45%75M	140.00%192M	350.00%63M	96.55%57M	47.37%28M	144.44%44M	17.65%80M	7.69%14M	-3.33%29M	58.33%19M
Non-operating interest expense	-12.50%7M	-14.63%35M	-11.11%8M	42.86%10M	-25.00%9M	-38.46%8M	-28.07%41M	-30.77%9M	-46.15%7M	-14.29%12M
Net investment income	-21.73%497M	105.98%861M	591.75%477M	55.30%-312M	-83.29%61M	-25.12%635M	-32.14%418M	-119.56%-97M	-489.94%-698M	815.69%365M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets	199M	866.67%69M	0	0	666.67%69M	0	-9M	-18M	0	9M
Income from associates and other participating interests
Special income (charges)	85.71%-1M	57.00%-86M	69.17%-37M	18.60%-35M	12.50%-7M	75.86%-7M	-506.06%-200M	-531.58%-120M	-975.00%-43M	-166.67%-8M
Less:Impairment of capital assets	----	--26M	----	----	----	----	--0	----	----	----
Less:Other special charges	-85.71%1M	200.00%45M	77.78%-4M	--35M	-12.50%7M	-72.00%7M	-54.55%15M	-194.74%-18M	--0	166.67%8M
Less:Write off	----	-91.89%15M	-89.13%15M	--0	--0	--0	--185M	--138M	--43M	--0
Other non-operating income (expenses)	28.57%18M	-23.02%97M	-104.76%-1M	40.00%63M	-16.00%21M	-60.00%14M	-19.23%126M	-38.24%21M	-23.73%45M	-13.79%25M
Income before tax	13.90%4.77B	33.00%13.7B	51.51%3.22B	20.59%2.99B	24.92%3.3B	37.22%4.19B	24.86%10.3B	-8.81%2.12B	16.80%2.48B	32.80%2.64B
Income tax	12.78%1.43B	21.94%3.26B	106.43%770M	-20.30%589M	-13.37%635M	52.77%1.27B	23.61%2.68B	-35.13%373M	19.19%739M	51.13%733M
Net income	14.39%3.34B	36.90%10.44B	39.93%2.45B	37.84%2.4B	39.69%2.67B	31.37%2.92B	25.29%7.62B	-0.23%1.75B	15.88%1.74B	26.83%1.91B
Net income continuous operations	14.38%3.34B	36.88%10.44B	39.79%2.45B	37.92%2.4B	39.61%2.67B	31.41%2.92B	25.31%7.63B	-0.17%1.75B	15.81%1.74B	26.89%1.91B
Noncontrolling interests	-200.00%-1M	-80.00%1M	-200.00%-1M	100.00%2M	-150.00%-1M	0.00%1M	200.00%5M	1M	200.00%1M	166.67%2M
Net income attributable to the company	14.46%3.34B	36.96%10.44B	39.93%2.45B	37.89%2.4B	39.81%2.67B	31.44%2.92B	25.11%7.62B	-0.23%1.75B	15.75%1.74B	26.42%1.91B
Preferred stock dividends
Other under preferred stock dividend	0	0	0	0	0	0	0	0	0	0
Net income attributable to common stockholders	14.46%3.34B	36.96%10.44B	39.93%2.45B	37.89%2.4B	39.81%2.67B	31.44%2.92B	25.11%7.62B	-0.23%1.75B	15.75%1.74B	26.42%1.91B
Gross dividend payment
Basic earnings per share	16.37%71.8017	38.18%222.56	42.45%52.62	39.60%51.43	40.79%56.81	31.44%61.7	25.45%161.07	-0.22%36.94	15.78%36.84	26.85%40.35
Diluted earnings per share	16.37%71.8017	38.18%222.56	42.35%52.5825	39.66%51.43	40.79%56.81	31.44%61.7	25.45%161.07	-0.22%36.94	15.75%36.8261	26.85%40.35
Dividend per share	0	29.49%101	29.49%101	0	0	0	21.88%78	21.88%78	0	0
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall