JP Stock MarketDetailed Quotes

6454 MAX

Watchlist
  • 4200
  • +45+1.08%
20min DelayTrading Feb 18 09:18 JST
195.46BMarket Cap18.87P/E (Static)

MAX Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Dec 31, 2024
(Q1)Jun 30, 2024
(FY)Mar 31, 2024
(Q4)Mar 31, 2024
(Q3)Dec 31, 2023
(Q2)Sep 30, 2023
(Q1)Jun 30, 2023
(FY)Mar 31, 2023
(Q4)Mar 31, 2023
(Q3)Dec 31, 2022
Total revenue
7.66%24.13B
6.55%22.59B
2.75%86.64B
4.26%21.31B
2.26%22.41B
0.43%21.72B
4.25%21.2B
14.01%84.32B
4.70%20.44B
15.85%21.92B
Cost of revenue
3.29%12.51B
2.51%11.5B
-2.92%46.78B
-1.11%11.54B
0.65%12.12B
-6.12%11.9B
-4.91%11.22B
13.20%48.19B
2.35%11.67B
11.32%12.04B
Gross profit
12.78%11.61B
11.07%11.08B
10.32%39.86B
11.40%9.77B
4.23%10.3B
9.70%9.82B
16.91%9.98B
15.10%36.13B
8.01%8.77B
21.90%9.88B
Operating expense
6.83%7.55B
9.68%7.09B
4.02%27.26B
9.46%7.05B
5.18%7.07B
-0.45%6.68B
1.99%6.47B
9.69%26.2B
2.14%6.44B
7.81%6.72B
Staff costs
14.92%978M
2.27%2.74B
----
----
-39.90%851M
16.71%2.73B
16.80%2.68B
----
----
24.32%1.42B
Selling and administrative expenses
14.53%1.49B
17.41%1.31B
----
----
-11.80%1.3B
-36.47%1.15B
-30.46%1.11B
----
----
-8.44%1.48B
-Selling and marketing expense
-12.02%410M
5.26%340M
----
----
26.98%466M
-6.32%326M
-3.00%323M
----
----
-20.39%367M
-General and administrative expense
29.34%1.08B
22.38%968M
----
----
-24.64%835M
-43.68%820M
-37.67%791M
----
----
-3.65%1.11B
Depreciation and amortization
6.54%326M
10.53%315M
----
----
8.51%306M
5.67%298M
4.40%285M
----
----
2.17%282M
-Depreciation
6.54%326M
10.53%315M
----
----
8.51%306M
5.67%298M
4.40%285M
----
----
2.17%282M
Other operating expenses
3.19%4.76B
14.31%2.72B
----
----
29.96%4.61B
9.70%2.5B
9.97%2.38B
----
----
10.60%3.55B
Operating profit
25.80%4.06B
13.64%3.99B
26.95%12.6B
16.75%2.72B
2.22%3.23B
40.04%3.14B
59.97%3.51B
32.36%9.93B
28.41%2.33B
68.84%3.16B
Net non-operating interest income (expenses)
146.81%116M
88.89%68M
302.56%157M
1,000.00%55M
113.64%47M
171.43%19M
620.00%36M
254.55%39M
5M
29.41%22M
Non-operating interest income
114.04%122M
70.45%75M
140.00%192M
350.00%63M
96.55%57M
47.37%28M
144.44%44M
17.65%80M
7.69%14M
-3.33%29M
Non-operating interest expense
-40.00%6M
-12.50%7M
-14.63%35M
-11.11%8M
42.86%10M
-25.00%9M
-38.46%8M
-28.07%41M
-30.77%9M
-46.15%7M
Net investment income
347.76%773M
-21.73%497M
105.98%861M
591.75%477M
55.30%-312M
-83.29%61M
-25.12%635M
-32.14%418M
-119.56%-97M
-489.94%-698M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
6M
199M
866.67%69M
0
0
666.67%69M
0
-9M
-18M
0
Income from associates and other participating interests
Special income (charges)
80.00%-7M
85.71%-1M
57.00%-86M
69.17%-37M
18.60%-35M
12.50%-7M
75.86%-7M
-506.06%-200M
-531.58%-120M
-975.00%-43M
Less:Impairment of capital assets
----
----
--26M
----
----
----
----
--0
----
----
Less:Other special charges
-80.00%7M
-85.71%1M
200.00%45M
77.78%-4M
--35M
-12.50%7M
-72.00%7M
-54.55%15M
-194.74%-18M
--0
Less:Write off
----
----
-91.89%15M
-89.13%15M
----
----
--0
--185M
--138M
--43M
Other non-operating income (expenses)
-30.16%44M
28.57%18M
-23.02%97M
-104.76%-1M
40.00%63M
-16.00%21M
-60.00%14M
-19.23%126M
-38.24%21M
-23.73%45M
Income before tax
66.86%4.99B
13.90%4.77B
33.00%13.7B
51.51%3.22B
20.59%2.99B
24.92%3.3B
37.22%4.19B
24.86%10.3B
-8.81%2.12B
16.80%2.48B
Income tax
126.15%1.33B
12.78%1.43B
21.94%3.26B
106.43%770M
-20.30%589M
-13.37%635M
52.77%1.27B
23.61%2.68B
-35.13%373M
19.19%739M
Net income
52.33%3.66B
14.39%3.34B
36.90%10.44B
39.93%2.45B
37.84%2.4B
39.69%2.67B
31.37%2.92B
25.29%7.62B
-0.23%1.75B
15.88%1.74B
Net income continuous operations
52.33%3.66B
14.38%3.34B
36.88%10.44B
39.79%2.45B
37.92%2.4B
39.61%2.67B
31.41%2.92B
25.31%7.63B
-0.17%1.75B
15.81%1.74B
Noncontrolling interests
200.00%6M
-200.00%-1M
-80.00%1M
-200.00%-1M
100.00%2M
-150.00%-1M
0.00%1M
200.00%5M
1M
200.00%1M
Net income attributable to the company
52.21%3.66B
14.46%3.34B
36.96%10.44B
39.93%2.45B
37.89%2.4B
39.81%2.67B
31.44%2.92B
25.11%7.62B
-0.23%1.75B
15.75%1.74B
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
52.21%3.66B
14.46%3.34B
36.96%10.44B
39.93%2.45B
37.89%2.4B
39.81%2.67B
31.44%2.92B
25.11%7.62B
-0.23%1.75B
15.75%1.74B
Gross dividend payment
Basic earnings per share
52.79%78.58
16.37%71.8017
38.18%222.56
42.45%52.62
39.60%51.43
40.79%56.81
31.44%61.7
25.45%161.07
-0.22%36.94
15.78%36.84
Diluted earnings per share
52.78%78.5745
16.37%71.8017
38.18%222.56
42.35%52.5825
39.66%51.43
40.79%56.81
31.44%61.7
25.45%161.07
-0.22%36.94
15.75%36.8261
Dividend per share
0
0
29.49%101
29.49%101
0
0
0
21.88%78
21.88%78
0
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q3)Dec 31, 2024(Q1)Jun 30, 2024(FY)Mar 31, 2024(Q4)Mar 31, 2024(Q3)Dec 31, 2023(Q2)Sep 30, 2023(Q1)Jun 30, 2023(FY)Mar 31, 2023(Q4)Mar 31, 2023(Q3)Dec 31, 2022
Total revenue 7.66%24.13B6.55%22.59B2.75%86.64B4.26%21.31B2.26%22.41B0.43%21.72B4.25%21.2B14.01%84.32B4.70%20.44B15.85%21.92B
Cost of revenue 3.29%12.51B2.51%11.5B-2.92%46.78B-1.11%11.54B0.65%12.12B-6.12%11.9B-4.91%11.22B13.20%48.19B2.35%11.67B11.32%12.04B
Gross profit 12.78%11.61B11.07%11.08B10.32%39.86B11.40%9.77B4.23%10.3B9.70%9.82B16.91%9.98B15.10%36.13B8.01%8.77B21.90%9.88B
Operating expense 6.83%7.55B9.68%7.09B4.02%27.26B9.46%7.05B5.18%7.07B-0.45%6.68B1.99%6.47B9.69%26.2B2.14%6.44B7.81%6.72B
Staff costs 14.92%978M2.27%2.74B---------39.90%851M16.71%2.73B16.80%2.68B--------24.32%1.42B
Selling and administrative expenses 14.53%1.49B17.41%1.31B---------11.80%1.3B-36.47%1.15B-30.46%1.11B---------8.44%1.48B
-Selling and marketing expense -12.02%410M5.26%340M--------26.98%466M-6.32%326M-3.00%323M---------20.39%367M
-General and administrative expense 29.34%1.08B22.38%968M---------24.64%835M-43.68%820M-37.67%791M---------3.65%1.11B
Depreciation and amortization 6.54%326M10.53%315M--------8.51%306M5.67%298M4.40%285M--------2.17%282M
-Depreciation 6.54%326M10.53%315M--------8.51%306M5.67%298M4.40%285M--------2.17%282M
Other operating expenses 3.19%4.76B14.31%2.72B--------29.96%4.61B9.70%2.5B9.97%2.38B--------10.60%3.55B
Operating profit 25.80%4.06B13.64%3.99B26.95%12.6B16.75%2.72B2.22%3.23B40.04%3.14B59.97%3.51B32.36%9.93B28.41%2.33B68.84%3.16B
Net non-operating interest income (expenses) 146.81%116M88.89%68M302.56%157M1,000.00%55M113.64%47M171.43%19M620.00%36M254.55%39M5M29.41%22M
Non-operating interest income 114.04%122M70.45%75M140.00%192M350.00%63M96.55%57M47.37%28M144.44%44M17.65%80M7.69%14M-3.33%29M
Non-operating interest expense -40.00%6M-12.50%7M-14.63%35M-11.11%8M42.86%10M-25.00%9M-38.46%8M-28.07%41M-30.77%9M-46.15%7M
Net investment income 347.76%773M-21.73%497M105.98%861M591.75%477M55.30%-312M-83.29%61M-25.12%635M-32.14%418M-119.56%-97M-489.94%-698M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets 6M199M866.67%69M00666.67%69M0-9M-18M0
Income from associates and other participating interests
Special income (charges) 80.00%-7M85.71%-1M57.00%-86M69.17%-37M18.60%-35M12.50%-7M75.86%-7M-506.06%-200M-531.58%-120M-975.00%-43M
Less:Impairment of capital assets ----------26M------------------0--------
Less:Other special charges -80.00%7M-85.71%1M200.00%45M77.78%-4M--35M-12.50%7M-72.00%7M-54.55%15M-194.74%-18M--0
Less:Write off ---------91.89%15M-89.13%15M----------0--185M--138M--43M
Other non-operating income (expenses) -30.16%44M28.57%18M-23.02%97M-104.76%-1M40.00%63M-16.00%21M-60.00%14M-19.23%126M-38.24%21M-23.73%45M
Income before tax 66.86%4.99B13.90%4.77B33.00%13.7B51.51%3.22B20.59%2.99B24.92%3.3B37.22%4.19B24.86%10.3B-8.81%2.12B16.80%2.48B
Income tax 126.15%1.33B12.78%1.43B21.94%3.26B106.43%770M-20.30%589M-13.37%635M52.77%1.27B23.61%2.68B-35.13%373M19.19%739M
Net income 52.33%3.66B14.39%3.34B36.90%10.44B39.93%2.45B37.84%2.4B39.69%2.67B31.37%2.92B25.29%7.62B-0.23%1.75B15.88%1.74B
Net income continuous operations 52.33%3.66B14.38%3.34B36.88%10.44B39.79%2.45B37.92%2.4B39.61%2.67B31.41%2.92B25.31%7.63B-0.17%1.75B15.81%1.74B
Noncontrolling interests 200.00%6M-200.00%-1M-80.00%1M-200.00%-1M100.00%2M-150.00%-1M0.00%1M200.00%5M1M200.00%1M
Net income attributable to the company 52.21%3.66B14.46%3.34B36.96%10.44B39.93%2.45B37.89%2.4B39.81%2.67B31.44%2.92B25.11%7.62B-0.23%1.75B15.75%1.74B
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders 52.21%3.66B14.46%3.34B36.96%10.44B39.93%2.45B37.89%2.4B39.81%2.67B31.44%2.92B25.11%7.62B-0.23%1.75B15.75%1.74B
Gross dividend payment
Basic earnings per share 52.79%78.5816.37%71.801738.18%222.5642.45%52.6239.60%51.4340.79%56.8131.44%61.725.45%161.07-0.22%36.9415.78%36.84
Diluted earnings per share 52.78%78.574516.37%71.801738.18%222.5642.35%52.582539.66%51.4340.79%56.8131.44%61.725.45%161.07-0.22%36.9415.75%36.8261
Dividend per share 0029.49%10129.49%10100021.88%7821.88%780
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP