kaonavi
4435
D. Western Therapeutics Institute
4576
Itamiarts
168A
Nakayo
6715
Allied Telesis Holdings KK
6835
(Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 18.11%39.22B | 12.48%32.56B | -6.55%35.64B | -6.55%35.64B | 1.75%33.2B | -25.45%28.95B | -24.56%36.29B | -28.32%38.13B | -28.32%38.13B | -38.49%32.63B |
-Cash and cash equivalents | 18.11%39.22B | 16.32%32.56B | -4.16%35.22B | -4.16%35.22B | 1.75%33.2B | -27.91%28B | -26.44%35.35B | -29.83%36.75B | -29.83%36.75B | -38.43%32.63B |
-Short term investments | ---- | ---- | -70.14%412M | -70.14%412M | ---- | --957M | 1,788.00%944M | 67.27%1.38B | 67.27%1.38B | ---- |
Receivables | -19.98%70.46B | -6.93%70.32B | 44.19%86.21B | 44.19%86.21B | 75.54%88.05B | 67.48%75.56B | 38.29%61.95B | 14.05%59.79B | 14.05%59.79B | 5.75%50.16B |
-Accounts receivable | -19.98%70.46B | -6.93%70.32B | 44.19%86.21B | 44.19%86.21B | 75.54%88.05B | 67.48%75.56B | 38.29%61.95B | 14.05%59.79B | 14.05%59.79B | 5.75%50.16B |
-Gross accounts receivable | -19.98%70.46B | -6.93%70.32B | 44.19%86.21B | 44.19%86.21B | 75.54%88.05B | 67.48%75.56B | 38.29%61.95B | 14.05%59.79B | 14.05%59.79B | 5.75%50.16B |
Inventory | -9.19%105.35B | -9.24%105.39B | 16.92%111.07B | 16.92%111.07B | 19.77%116B | 23.19%116.12B | 23.21%108.61B | 35.88%95B | 35.88%95B | 40.56%96.86B |
Other current assets | 15.78%13.13B | 19.58%11.79B | -0.20%10.54B | -0.20%10.54B | -8.85%11.34B | -11.43%9.86B | -23.95%8.77B | -15.02%10.56B | -15.02%10.56B | 14.52%12.45B |
Total current assets | -8.22%228.15B | -4.52%220.06B | 19.64%243.45B | 19.64%243.45B | 29.42%248.6B | 21.73%230.49B | 11.96%215.62B | 8.26%203.48B | 8.26%203.48B | 6.57%192.09B |
Non current assets | ||||||||||
Net PPE | 4.59%46.03B | 2.57%45.15B | 8.62%46.18B | 8.62%46.18B | 5.15%44.01B | 6.44%44.02B | 7.44%43.78B | 5.02%42.52B | 5.02%42.52B | 8.90%41.86B |
-Gross PP&E | ---- | ---- | 6.48%145.2B | 6.48%145.2B | ---- | ---- | ---- | 4.12%136.36B | 4.12%136.36B | ---- |
-Accumulated depreciation | ---- | ---- | -5.51%-99.02B | -5.51%-99.02B | ---- | ---- | ---- | -3.72%-93.85B | -3.72%-93.85B | ---- |
Total investment | -2.05%13.31B | 0.05%14.07B | 0.12%14.57B | 0.12%14.57B | -19.32%13.59B | -8.64%14.06B | -7.14%14.09B | -4.96%14.55B | -4.96%14.55B | 15.86%16.84B |
-Financial asset investment | -2.05%13.31B | 0.05%14.07B | 0.12%14.57B | 0.12%14.57B | -19.32%13.59B | -8.64%14.06B | -7.14%14.09B | -4.96%14.55B | -4.96%14.55B | 15.86%16.84B |
-Including:Available-for-sale securities | -2.05%13.31B | 0.05%14.07B | 0.12%14.57B | 0.12%14.57B | -19.32%13.59B | -8.64%14.06B | -7.14%14.09B | -4.96%14.55B | -4.96%14.55B | 15.86%16.84B |
Goodwill and other intangible assets | 36.48%119.68B | 14.29%108.03B | 29.82%119.07B | 29.82%119.07B | -7.70%87.69B | -10.64%94.52B | -6.93%96.34B | -5.35%91.72B | -5.35%91.72B | 1.84%95.01B |
-Goodwill | 31.92%71.06B | 31.81%76.68B | 51.58%84.17B | 51.58%84.17B | -4.79%53.86B | -9.32%58.18B | -17.66%58.43B | -4.92%55.53B | -4.92%55.53B | -11.35%56.58B |
-Other intangible assets | 43.74%48.62B | -13.74%31.35B | -3.58%34.9B | -3.58%34.9B | -11.98%33.83B | -12.66%36.35B | 16.47%37.91B | -6.00%36.2B | -6.00%36.2B | 30.40%38.43B |
Defined pension benefit | ---- | ---- | 79.93%26.58B | 79.93%26.58B | ---- | ---- | ---- | 52.92%14.77B | 52.92%14.77B | ---- |
Deferred tax assets-non current | ---- | ---- | -19.41%8.04B | -19.41%8.04B | ---- | ---- | ---- | 20.75%9.98B | 20.75%9.98B | ---- |
Other non current assets | 22.74%43.35B | 40.25%43.37B | 116.14%9.18B | 116.14%9.18B | 46.92%35.32B | 28.51%30.92B | 29.67%30.06B | -9.22%4.25B | -9.22%4.25B | 15.45%24.04B |
Total non current assets | 23.12%222.38B | 14.76%210.61B | 25.78%223.62B | 25.78%223.62B | 1.61%180.61B | -1.64%183.52B | 0.90%184.28B | 1.42%177.79B | 1.42%177.79B | 6.38%177.74B |
Total assets | 4.97%450.53B | 4.03%430.68B | 22.50%467.07B | 22.50%467.07B | 16.05%429.21B | 10.13%414.01B | 6.58%399.9B | 4.96%381.27B | 4.96%381.27B | 6.48%369.84B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -68.12%23.18B | -62.62%26.76B | -23.02%43.96B | -23.02%43.96B | 36.92%72.73B | 96.52%71.57B | 117.44%56.49B | 195.45%57.1B | 195.45%57.1B | 83.10%53.12B |
-Current debt and capital lease obligation | -68.12%23.18B | -62.62%26.76B | -23.02%43.96B | -23.02%43.96B | 36.92%72.73B | 96.52%71.57B | 117.44%56.49B | 195.45%57.1B | 195.45%57.1B | 83.10%53.12B |
-Including:Current debt | -68.12%23.18B | -62.62%26.76B | -23.02%43.96B | -23.02%43.96B | 36.92%72.73B | 96.52%71.57B | 117.44%56.49B | 195.45%57.1B | 195.45%57.1B | 83.10%53.12B |
Payables | -34.84%18.96B | -19.50%20.2B | 54.03%28.69B | 54.03%28.69B | 63.27%29.09B | 67.13%25.09B | 2.43%18.96B | 18.40%18.63B | 18.40%18.63B | 10.91%17.82B |
-accounts payable | -17.63%15.89B | -21.75%15.09B | -2.85%17.68B | -2.85%17.68B | 17.10%19.29B | 34.35%19.28B | -0.54%17.29B | 24.16%18.2B | 24.16%18.2B | 14.54%16.48B |
-Total tax payable | -68.73%3.06B | -12.03%5.11B | 2,472.66%11.01B | 2,472.66%11.01B | 630.10%9.8B | 778.97%5.81B | 48.27%1.67B | -60.19%428M | -60.19%428M | -20.12%1.34B |
Current provisions | 31.63%412M | 43.81%302M | 866.67%464M | 866.67%464M | 526.00%313M | 517.65%210M | 90.20%97M | -77.03%48M | -77.03%48M | -64.03%50M |
Pension and other retirement benefit plans | -14.42%6.83B | -19.01%9.35B | 110.89%15.11B | 110.89%15.11B | 112.57%7.98B | 128.35%11.54B | 110.40%5.85B | -4.16%7.16B | -4.16%7.16B | -14.48%3.76B |
Accrued and deferred income | ---- | ---- | 10.16%24.28B | 10.16%24.28B | ---- | ---- | ---- | -2.07%22.04B | -2.07%22.04B | ---- |
Other current liabilities | 3.40%67.49B | -2.12%58.27B | 40.74%48.59B | 40.74%48.59B | 23.89%65.27B | 10.51%59.53B | 11.11%66.81B | -0.38%34.52B | -0.38%34.52B | -2.87%52.68B |
Current liabilities | -33.36%116.87B | -31.60%114.87B | 15.47%161.08B | 15.47%161.08B | 37.64%175.39B | 52.14%167.94B | 37.93%148.21B | 39.64%139.5B | 39.64%139.5B | 22.71%127.42B |
Non current liabilities | ||||||||||
Non current financial liabilities | 210.52%64.08B | 183.53%60.16B | 94.84%53.52B | 94.84%53.52B | -9.14%20.64B | -37.41%21.22B | -36.11%21.6B | -22.84%27.47B | -22.84%27.47B | 13.57%22.71B |
-Long term debt and capital lease obligation | 210.52%64.08B | 183.53%60.16B | 94.84%53.52B | 94.84%53.52B | -9.14%20.64B | -37.41%21.22B | -36.11%21.6B | -22.84%27.47B | -22.84%27.47B | 13.57%22.71B |
-Including:Long term debt | 210.52%64.08B | 183.53%60.16B | 113.28%47.04B | 113.28%47.04B | -9.14%20.64B | -37.41%21.22B | -36.11%21.6B | -29.28%22.06B | -29.28%22.06B | 13.57%22.71B |
-Including:Long term capital lease obligation | ---- | ---- | 19.66%6.48B | 19.66%6.48B | ---- | ---- | ---- | 22.75%5.41B | 22.75%5.41B | ---- |
Long term provisions | 12.20%322M | 20.95%306M | 62.37%315M | 62.37%315M | 47.94%287M | 29.74%253M | 1.40%217M | -21.46%194M | -21.46%194M | -16.38%194M |
Long term pension and other post-retirement benefit plans | -19.38%1.82B | -15.50%1.87B | -15.97%1.82B | -15.97%1.82B | 16.55%2.26B | 13.59%2.21B | -2.65%2.24B | -6.92%2.17B | -6.92%2.17B | -29.82%1.94B |
Non current deferred liabilities | ---- | ---- | 7.98%10.5B | 7.98%10.5B | ---- | ---- | ---- | 10.35%9.72B | 10.35%9.72B | ---- |
Other non current liabilities | 22.35%30.44B | 26.43%27.87B | 77.74%11.1B | 77.74%11.1B | 17.10%24.88B | 0.83%22.04B | 2.13%21.92B | -19.82%6.24B | -19.82%6.24B | 8.22%21.25B |
Total non current liabilities | 101.12%96.67B | 97.29%90.2B | 68.69%77.25B | 68.69%77.25B | 4.28%48.07B | -21.03%45.72B | -20.43%45.98B | -16.39%45.79B | -16.39%45.79B | 8.13%46.09B |
Total liabilities | -4.44%213.54B | -4.02%205.07B | 28.62%238.33B | 28.62%238.33B | 28.78%223.45B | 26.96%213.66B | 17.52%194.18B | 19.80%185.29B | 19.80%185.29B | 18.46%173.52B |
Shareholders'equity | ||||||||||
Share capital | 0.00%12.89B | 0.00%12.89B | 0.00%12.89B | 0.00%12.89B | 0.00%12.89B | 0.00%12.89B | 0.00%12.89B | 0.00%12.89B | 0.00%12.89B | 0.00%12.89B |
-common stock | 0.00%12.89B | 0.00%12.89B | 0.00%12.89B | 0.00%12.89B | 0.00%12.89B | 0.00%12.89B | 0.00%12.89B | 0.00%12.89B | 0.00%12.89B | 0.00%12.89B |
Additional paid-in capital | --150M | ---- | --0 | --0 | --0 | --0 | 0.00%12.29B | 0.00%12.29B | 0.00%12.29B | -0.07%12.29B |
Retained earnings | 8.52%171.81B | 14.69%169.73B | 18.07%167.09B | 18.07%167.09B | 0.37%158.32B | -6.52%147.98B | -12.49%142.38B | -15.04%141.52B | -15.04%141.52B | -5.46%157.73B |
Less: Treasury stock | -4.89%7.71B | -6.74%7.56B | -0.78%8.1B | -0.78%8.1B | -58.46%8.1B | -50.87%8.1B | -38.09%8.1B | -11.21%8.16B | -11.21%8.16B | 112.14%19.51B |
Other reserves | 40.17%58.97B | 6.16%49.96B | 61.71%55.99B | 61.71%55.99B | 38.19%42.07B | 22.79%47.06B | 33.87%44.26B | 52.10%34.62B | 52.10%34.62B | 101.02%30.44B |
Total stockholders'equity | 15.08%236.11B | 12.61%225.02B | 17.97%227.87B | 17.97%227.87B | 5.85%205.18B | -2.67%199.83B | -1.99%203.71B | -5.92%193.16B | -5.92%193.16B | -2.09%193.84B |
Noncontrolling interests | 51.72%883M | 13.57%586M | -69.13%870M | -69.13%870M | -76.51%582M | -77.85%516M | -5.84%2B | -14.32%2.82B | -14.32%2.82B | -14.23%2.48B |
Total equity | 15.18%236.99B | 12.61%225.61B | 16.72%228.74B | 16.72%228.74B | 4.81%205.76B | -3.51%200.35B | -2.03%205.72B | -6.05%195.98B | -6.05%195.98B | -2.26%196.32B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |