JP Stock MarketDetailed Quotes

6485 Maezawa Kyuso Industries

Watchlist

1493
+28+1.91%

20min DelayMarket Closed Jul 12 15:00 JST

32.10BMarket Cap19.11P/E (Static)

Maezawa Kyuso Industries Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Mar 31, 2024

(Q4)Mar 31, 2024

(Q3)Dec 31, 2023

(Q2)Sep 30, 2023

(Q1)Jun 30, 2023

(FY)Mar 31, 2023

(Q4)Mar 31, 2023

(Q3)Dec 31, 2022

(Q2)Sep 30, 2022

(Q1)Jun 30, 2022

Assets

Current assets

Cash, cash equivalents and short term investments

-6.80%10.85B

-4.73%10.14B

-14.70%10.76B

-26.79%11.21B

-20.84%11.64B

-25.23%10.64B

-15.04%12.62B

4.09%15.31B

-Cash and cash equivalents

-3.48%10.85B

-2.93%10.04B

-15.75%10.46B

-28.47%10.81B

-21.43%11.24B

-24.70%10.34B

-14.08%12.42B

4.86%15.11B

-Short term investments

----

-66.67%100M

50.00%300M

100.00%400M

0.25%400M

-39.88%300M

-49.87%200M

-33.11%200M

Receivables

2.51%5.38B

-4.61%5.68B

-1.97%5.77B

-1.08%5.49B

1.08%5.25B

6.48%5.95B

3.54%5.88B

9.19%5.55B

-Accounts receivable

2.51%5.38B

-4.61%5.68B

-1.97%5.77B

-1.08%5.49B

1.08%5.25B

6.48%5.95B

3.54%5.88B

9.19%5.55B

-Gross accounts receivable

2.51%5.38B

-4.61%5.68B

-1.97%5.77B

-1.08%5.49B

1.08%5.25B

6.48%5.95B

3.54%5.88B

9.19%5.55B

Inventory

0.03%7.31B

0.79%7.11B

5.16%7.38B

13.10%7.36B

22.14%7.31B

28.55%7.05B

27.91%7.02B

19.60%6.51B

Other current assets

10.62%7.17B

4.98%7.38B

8.58%6.42B

16.92%6.41B

9.31%6.48B

9.67%7.03B

10.95%5.91B

7.54%5.48B

Total current assets

0.10%30.71B

-1.21%30.3B

-3.51%30.32B

-7.26%30.46B

-3.56%30.68B

-3.29%30.67B

0.26%31.43B

8.30%32.84B

Non current assets

Net PPE

1.98%7.86B

3.27%7.85B

4.12%7.87B

5.57%7.9B

2.53%7.71B

2.16%7.6B

0.32%7.55B

-0.97%7.49B

-Gross PP&E

1.11%24.85B

3.28%7.85B

4.12%7.86B

5.56%7.9B

1.54%24.58B

2.16%7.6B

0.32%7.55B

-0.97%7.48B

-Accumulated depreciation

-0.71%-16.99B

----

-1.08%-16.87B

----

Total investment

29.26%6.56B

22.26%5.91B

14.03%5.63B

9.38%5.12B

-3.73%5.08B

-8.10%4.83B

-11.64%4.94B

-10.15%4.68B

-Financial asset investment

29.26%6.56B

22.26%5.91B

14.03%5.63B

9.38%5.12B

-3.73%5.08B

-8.10%4.83B

-11.64%4.94B

-10.15%4.68B

-Including:Available-for-sale securities

29.26%6.56B

22.26%5.91B

14.03%5.63B

9.38%5.12B

-3.73%5.08B

-8.10%4.83B

-11.64%4.94B

-10.15%4.68B

Long-term accounts receivable and other receivables

0.00%4M

-20.00%4M

-33.33%4M

-42.86%4M

Goodwill and other intangible assets

-24.68%714M

-31.79%753M

-20.59%802M

-14.65%845M

22.32%948M

42.45%1.1B

36.12%1.01B

36.36%990M

-Goodwill

-14.13%237M

-13.64%247M

-13.18%257M

-13.07%266M

-12.66%276M

-12.27%286M

-11.90%296M

-11.56%306M

-Other intangible assets

-29.02%477M

-38.14%506M

-23.67%545M

-15.35%579M

46.41%672M

82.18%818M

75.86%714M

80.00%684M

Deferred tax assets-non current

-89.47%14M

-87.50%11M

-88.57%12M

-85.45%16M

4.72%133M

-33.33%88M

-29.53%105M

-32.10%110M

Other non current assets

4.26%98M

-6.93%94M

-1.98%99M

-9.26%98M

-16.07%94M

-15.13%101M

-19.20%101M

-8.47%108M

Total non current assets

9.24%15.26B

6.48%14.63B

5.11%14.42B

4.54%13.99B

1.11%13.97B

0.00%13.74B

-3.04%13.71B

-2.92%13.38B

Total assets

2.96%45.97B

1.17%44.93B

-0.89%44.74B

-3.84%44.45B

-2.14%44.64B

-2.29%44.41B

-0.76%45.14B

4.80%46.22B

Liabilities

Current liabilities

Payables

-9.61%3.53B

-10.88%3.35B

-22.70%3.53B

-36.60%3.55B

-26.63%3.9B

-30.85%3.76B

-15.18%4.57B

16.08%5.6B

-accounts payable

-10.68%3.05B

-9.95%3.19B

-23.74%3.18B

-37.85%3.35B

-31.89%3.42B

-33.85%3.54B

-16.68%4.17B

16.47%5.38B

-Total tax payable

-2.07%474M

-25.68%165M

-12.07%357M

-5.16%202M

61.33%484M

149.44%222M

4.10%406M

7.04%213M

Pension and other retirement benefit plans

6.27%288M

-9.47%86M

-3.08%252M

-20.25%63M

1.12%271M

4.40%95M

2.77%260M

5.33%79M

Other current liabilities

32.73%1.9B

13.27%1.96B

-1.68%1.46B

-22.85%1.75B

-6.90%1.43B

6.32%1.73B

2.91%1.49B

34.38%2.26B

Current liabilities

1.96%5.71B

-3.36%5.4B

-16.95%5.25B

-32.52%5.36B

-21.33%5.6B

-21.94%5.59B

-10.85%6.32B

20.64%7.94B

Non current liabilities

Long term provisions

0.00%4M

Long term pension and other post-retirement benefit plans

14.59%534M

16.01%529M

15.33%534M

15.96%545M

-4.31%466M

-11.11%456M

-13.62%463M

-17.11%470M

Non current deferred liabilities

128.84%611M

74.76%547M

82.43%436M

45.54%310M

-8.87%267M

-15.41%313M

-37.60%239M

-0.47%213M

Other non current liabilities

-17.50%66M

-13.58%70M

-12.66%69M

-12.35%71M

-5.88%80M

-1.22%81M

-4.82%79M

-3.57%81M

Total non current liabilities

48.71%1.22B

34.66%1.15B

32.87%1.04B

21.09%930M

-5.98%817M

-11.87%854M

-21.97%785M

-11.62%768M

Total liabilities

7.91%6.93B

1.68%6.55B

-11.44%6.29B

-27.79%6.29B

-19.66%6.42B

-20.74%6.44B

-12.23%7.1B

16.88%8.71B

Shareholders'equity

Share capital

0.00%3.36B

-common stock

0.00%3.36B

Additional paid-in capital

5.34%3.91B

0.00%3.71B

0.03%3.71B

0.00%3.71B

0.05%3.71B

Retained earnings

-2.32%29.6B

2.78%30.9B

2.47%30.71B

2.35%30.27B

2.21%30.3B

2.26%30.06B

2.79%29.97B

3.02%29.57B

Less: Treasury stock

-66.84%312M

105.47%1.92B

108.64%1.55B

56.27%1.2B

22.85%941M

20.23%933M

17.25%741M

30.49%766M

Other reserves

38.56%2.48B

31.52%2.32B

27.26%2.22B

22.88%2.02B

6.86%1.79B

8.40%1.77B

-3.38%1.75B

11.47%1.64B

Total stockholders'equity

2.13%39.04B

1.08%38.38B

1.08%38.45B

1.71%38.16B

1.58%38.22B

1.72%37.97B

1.72%38.04B

2.34%37.52B

Total equity

2.13%39.04B

1.08%38.38B

1.08%38.45B

1.71%38.16B

1.58%38.22B

1.72%37.97B

1.72%38.04B

2.34%37.52B

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(FY)Mar 31, 2024	(Q4)Mar 31, 2024	(Q3)Dec 31, 2023	(Q2)Sep 30, 2023	(Q1)Jun 30, 2023	(FY)Mar 31, 2023	(Q4)Mar 31, 2023	(Q3)Dec 31, 2022	(Q2)Sep 30, 2022	(Q1)Jun 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments	-6.80%10.85B	-6.80%10.85B	-4.73%10.14B	-14.70%10.76B	-26.79%11.21B	-20.84%11.64B	-20.84%11.64B	-25.23%10.64B	-15.04%12.62B	4.09%15.31B
-Cash and cash equivalents	-3.48%10.85B	-3.48%10.85B	-2.93%10.04B	-15.75%10.46B	-28.47%10.81B	-21.43%11.24B	-21.43%11.24B	-24.70%10.34B	-14.08%12.42B	4.86%15.11B
-Short term investments	----	----	-66.67%100M	50.00%300M	100.00%400M	0.25%400M	0.25%400M	-39.88%300M	-49.87%200M	-33.11%200M
Receivables	2.51%5.38B	2.51%5.38B	-4.61%5.68B	-1.97%5.77B	-1.08%5.49B	1.08%5.25B	1.08%5.25B	6.48%5.95B	3.54%5.88B	9.19%5.55B
-Accounts receivable	2.51%5.38B	2.51%5.38B	-4.61%5.68B	-1.97%5.77B	-1.08%5.49B	1.08%5.25B	1.08%5.25B	6.48%5.95B	3.54%5.88B	9.19%5.55B
-Gross accounts receivable	2.51%5.38B	2.51%5.38B	-4.61%5.68B	-1.97%5.77B	-1.08%5.49B	1.08%5.25B	1.08%5.25B	6.48%5.95B	3.54%5.88B	9.19%5.55B
Inventory	0.03%7.31B	0.03%7.31B	0.79%7.11B	5.16%7.38B	13.10%7.36B	22.14%7.31B	22.14%7.31B	28.55%7.05B	27.91%7.02B	19.60%6.51B
Other current assets	10.62%7.17B	10.62%7.17B	4.98%7.38B	8.58%6.42B	16.92%6.41B	9.31%6.48B	9.31%6.48B	9.67%7.03B	10.95%5.91B	7.54%5.48B
Total current assets	0.10%30.71B	0.10%30.71B	-1.21%30.3B	-3.51%30.32B	-7.26%30.46B	-3.56%30.68B	-3.56%30.68B	-3.29%30.67B	0.26%31.43B	8.30%32.84B
Non current assets
Net PPE	1.98%7.86B	1.98%7.86B	3.27%7.85B	4.12%7.87B	5.57%7.9B	2.53%7.71B	2.53%7.71B	2.16%7.6B	0.32%7.55B	-0.97%7.49B
-Gross PP&E	1.11%24.85B	1.11%24.85B	3.28%7.85B	4.12%7.86B	5.56%7.9B	1.54%24.58B	1.54%24.58B	2.16%7.6B	0.32%7.55B	-0.97%7.48B
-Accumulated depreciation	-0.71%-16.99B	-0.71%-16.99B	----	----	----	-1.08%-16.87B	-1.08%-16.87B	----	----	----
Total investment	29.26%6.56B	29.26%6.56B	22.26%5.91B	14.03%5.63B	9.38%5.12B	-3.73%5.08B	-3.73%5.08B	-8.10%4.83B	-11.64%4.94B	-10.15%4.68B
-Financial asset investment	29.26%6.56B	29.26%6.56B	22.26%5.91B	14.03%5.63B	9.38%5.12B	-3.73%5.08B	-3.73%5.08B	-8.10%4.83B	-11.64%4.94B	-10.15%4.68B
-Including:Available-for-sale securities	29.26%6.56B	29.26%6.56B	22.26%5.91B	14.03%5.63B	9.38%5.12B	-3.73%5.08B	-3.73%5.08B	-8.10%4.83B	-11.64%4.94B	-10.15%4.68B
Long-term accounts receivable and other receivables	0.00%4M	0.00%4M	0.00%4M	0.00%4M	0.00%4M	-20.00%4M	-20.00%4M	-33.33%4M	-42.86%4M	-42.86%4M
Goodwill and other intangible assets	-24.68%714M	-24.68%714M	-31.79%753M	-20.59%802M	-14.65%845M	22.32%948M	22.32%948M	42.45%1.1B	36.12%1.01B	36.36%990M
-Goodwill	-14.13%237M	-14.13%237M	-13.64%247M	-13.18%257M	-13.07%266M	-12.66%276M	-12.66%276M	-12.27%286M	-11.90%296M	-11.56%306M
-Other intangible assets	-29.02%477M	-29.02%477M	-38.14%506M	-23.67%545M	-15.35%579M	46.41%672M	46.41%672M	82.18%818M	75.86%714M	80.00%684M
Deferred tax assets-non current	-89.47%14M	-89.47%14M	-87.50%11M	-88.57%12M	-85.45%16M	4.72%133M	4.72%133M	-33.33%88M	-29.53%105M	-32.10%110M
Other non current assets	4.26%98M	4.26%98M	-6.93%94M	-1.98%99M	-9.26%98M	-16.07%94M	-16.07%94M	-15.13%101M	-19.20%101M	-8.47%108M
Total non current assets	9.24%15.26B	9.24%15.26B	6.48%14.63B	5.11%14.42B	4.54%13.99B	1.11%13.97B	1.11%13.97B	0.00%13.74B	-3.04%13.71B	-2.92%13.38B
Total assets	2.96%45.97B	2.96%45.97B	1.17%44.93B	-0.89%44.74B	-3.84%44.45B	-2.14%44.64B	-2.14%44.64B	-2.29%44.41B	-0.76%45.14B	4.80%46.22B
Liabilities
Current liabilities
Payables	-9.61%3.53B	-9.61%3.53B	-10.88%3.35B	-22.70%3.53B	-36.60%3.55B	-26.63%3.9B	-26.63%3.9B	-30.85%3.76B	-15.18%4.57B	16.08%5.6B
-accounts payable	-10.68%3.05B	-10.68%3.05B	-9.95%3.19B	-23.74%3.18B	-37.85%3.35B	-31.89%3.42B	-31.89%3.42B	-33.85%3.54B	-16.68%4.17B	16.47%5.38B
-Total tax payable	-2.07%474M	-2.07%474M	-25.68%165M	-12.07%357M	-5.16%202M	61.33%484M	61.33%484M	149.44%222M	4.10%406M	7.04%213M
Pension and other retirement benefit plans	6.27%288M	6.27%288M	-9.47%86M	-3.08%252M	-20.25%63M	1.12%271M	1.12%271M	4.40%95M	2.77%260M	5.33%79M
Other current liabilities	32.73%1.9B	32.73%1.9B	13.27%1.96B	-1.68%1.46B	-22.85%1.75B	-6.90%1.43B	-6.90%1.43B	6.32%1.73B	2.91%1.49B	34.38%2.26B
Current liabilities	1.96%5.71B	1.96%5.71B	-3.36%5.4B	-16.95%5.25B	-32.52%5.36B	-21.33%5.6B	-21.33%5.6B	-21.94%5.59B	-10.85%6.32B	20.64%7.94B
Non current liabilities
Long term provisions	0.00%4M	0.00%4M	0.00%4M	0.00%4M	0.00%4M	0.00%4M	0.00%4M	0.00%4M	0.00%4M	0.00%4M
Long term pension and other post-retirement benefit plans	14.59%534M	14.59%534M	16.01%529M	15.33%534M	15.96%545M	-4.31%466M	-4.31%466M	-11.11%456M	-13.62%463M	-17.11%470M
Non current deferred liabilities	128.84%611M	128.84%611M	74.76%547M	82.43%436M	45.54%310M	-8.87%267M	-8.87%267M	-15.41%313M	-37.60%239M	-0.47%213M
Other non current liabilities	-17.50%66M	-17.50%66M	-13.58%70M	-12.66%69M	-12.35%71M	-5.88%80M	-5.88%80M	-1.22%81M	-4.82%79M	-3.57%81M
Total non current liabilities	48.71%1.22B	48.71%1.22B	34.66%1.15B	32.87%1.04B	21.09%930M	-5.98%817M	-5.98%817M	-11.87%854M	-21.97%785M	-11.62%768M
Total liabilities	7.91%6.93B	7.91%6.93B	1.68%6.55B	-11.44%6.29B	-27.79%6.29B	-19.66%6.42B	-19.66%6.42B	-20.74%6.44B	-12.23%7.1B	16.88%8.71B
Shareholders'equity
Share capital	0.00%3.36B	0.00%3.36B	0.00%3.36B	0.00%3.36B	0.00%3.36B	0.00%3.36B	0.00%3.36B	0.00%3.36B	0.00%3.36B	0.00%3.36B
-common stock	0.00%3.36B	0.00%3.36B	0.00%3.36B	0.00%3.36B	0.00%3.36B	0.00%3.36B	0.00%3.36B	0.00%3.36B	0.00%3.36B	0.00%3.36B
Additional paid-in capital	5.34%3.91B	5.34%3.91B	0.00%3.71B	0.00%3.71B	0.03%3.71B	0.00%3.71B	0.00%3.71B	0.00%3.71B	0.00%3.71B	0.05%3.71B
Retained earnings	-2.32%29.6B	-2.32%29.6B	2.78%30.9B	2.47%30.71B	2.35%30.27B	2.21%30.3B	2.21%30.3B	2.26%30.06B	2.79%29.97B	3.02%29.57B
Less: Treasury stock	-66.84%312M	-66.84%312M	105.47%1.92B	108.64%1.55B	56.27%1.2B	22.85%941M	22.85%941M	20.23%933M	17.25%741M	30.49%766M
Other reserves	38.56%2.48B	38.56%2.48B	31.52%2.32B	27.26%2.22B	22.88%2.02B	6.86%1.79B	6.86%1.79B	8.40%1.77B	-3.38%1.75B	11.47%1.64B
Total stockholders'equity	2.13%39.04B	2.13%39.04B	1.08%38.38B	1.08%38.45B	1.71%38.16B	1.58%38.22B	1.58%38.22B	1.72%37.97B	1.72%38.04B	2.34%37.52B
Total equity	2.13%39.04B	2.13%39.04B	1.08%38.38B	1.08%38.45B	1.71%38.16B	1.58%38.22B	1.58%38.22B	1.72%37.97B	1.72%38.04B	2.34%37.52B
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall