JP Stock MarketDetailed Quotes

6489 Maezawa Industries

Watchlist

1238
+18+1.48%

20min DelayMarket Closed Oct 17 15:00 JST

25.74BMarket Cap6.30P/E (Static)

Maezawa Industries Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)May 31, 2024

(Q4)May 31, 2024

(Q3)Feb 29, 2024

(Q2)Nov 30, 2023

(Q1)Aug 31, 2023

(FY)May 31, 2023

(Q4)May 31, 2023

(Q3)Feb 28, 2023

(Q2)Nov 30, 2022

(Q1)Aug 31, 2022

Assets

Current assets

Cash, cash equivalents and short term investments

-9.93%10.5B

-25.59%4.8B

-26.58%5.77B

-33.84%6.34B

12.33%11.65B

49.97%6.46B

22.14%7.86B

20.78%9.59B

-Cash and cash equivalents

-9.93%10.5B

-25.59%4.8B

-26.58%5.77B

-33.84%6.34B

12.33%11.65B

49.97%6.46B

22.14%7.86B

20.78%9.59B

Receivables

7.24%5.72B

6.05%10.2B

1.79%6.76B

3.18%4.35B

7.20%5.33B

-0.23%9.62B

-4.30%6.64B

-1.24%4.21B

-Accounts receivable

7.24%5.72B

6.05%10.2B

1.79%6.76B

3.18%4.35B

7.20%5.33B

-0.23%9.62B

-4.30%6.64B

-1.24%4.21B

-Gross accounts receivable

7.24%5.72B

6.05%10.2B

1.79%6.76B

3.18%4.35B

7.20%5.33B

-0.23%9.62B

-4.30%6.64B

-1.24%4.21B

Inventory

-9.36%6.09B

8.77%8.02B

20.31%7.98B

33.19%7.94B

29.35%6.72B

10.63%7.37B

0.82%6.63B

-7.31%5.96B

Prepaid assets

3.28%63M

----

1.67%61M

----

Other current assets

30.75%6.97B

15.77%5.19B

5.17%3.74B

1.03%3.81B

4.75%5.33B

9.69%4.48B

19.76%3.56B

24.05%3.77B

Total current assets

0.83%29.34B

1.01%28.21B

-1.77%24.25B

-4.64%22.44B

13.25%29.1B

13.09%27.93B

7.71%24.69B

8.57%23.53B

Non current assets

Net PPE

-0.67%7.08B

1.00%6.99B

1.02%7.04B

1.23%7.05B

2.71%7.12B

0.61%6.92B

0.09%6.97B

-0.17%6.97B

-Gross PP&E

0.52%16.68B

1.03%6.99B

1.03%7.04B

1.22%7.05B

3.33%16.59B

0.58%6.92B

0.06%6.97B

-0.20%6.97B

-Accumulated depreciation

-1.44%-9.6B

----

-3.79%-9.47B

----

Prepaid assets-non current

-5.88%32M

----

100.00%34M

----

Total investment

28.97%4.17B

--3.86B

--3.69B

----

25.40%3.23B

----

-Financial asset investment

28.97%4.17B

--3.86B

--3.69B

----

25.40%3.23B

----

-Including:Available-for-sale securities

28.97%4.17B

--3.86B

--3.69B

----

25.40%3.23B

----

Long-term accounts receivable and other receivables

-23.08%10M

----

-7.14%13M

----

Goodwill and other intangible assets

122.32%249M

214.29%198M

150.75%168M

211.11%168M

93.10%112M

34.04%63M

31.37%67M

14.89%54M

Deferred tax assets-non current

-80.65%48M

----

117.54%248M

----

Other non current assets

2.38%215M

-91.26%300M

-90.58%316M

19.30%4.14B

0.00%210M

10.60%3.43B

10.73%3.35B

7.47%3.47B

Total non current assets

7.53%11.8B

8.96%11.35B

7.94%11.22B

8.29%11.36B

10.55%10.98B

3.86%10.42B

3.46%10.39B

2.30%10.49B

Total assets

2.67%41.15B

3.17%39.56B

1.10%35.47B

-0.66%33.8B

12.49%40.08B

10.42%38.34B

6.42%35.08B

6.56%34.02B

Liabilities

Current liabilities

Financial liabilities

13.89%935M

99.02%3.06B

-4.92%754M

-12.36%801M

-11.63%821M

-1.91%1.54B

-34.68%793M

-27.40%914M

-Current debt and capital lease obligation

13.89%935M

99.02%3.06B

-4.92%754M

-12.36%801M

-11.63%821M

-1.91%1.54B

-34.68%793M

-27.40%914M

-Including:Current debt

13.90%926M

100.86%3.05B

-3.74%746M

-11.50%793M

-10.76%813M

-2.00%1.52B

-35.20%775M

-27.80%896M

-Including:Current capital Lease obligation

12.50%9M

-55.56%8M

5.88%18M

0.00%18M

Payables

-15.20%4.13B

-19.69%3.09B

-26.58%2.4B

-29.26%1.65B

32.11%4.88B

23.36%3.84B

13.57%3.27B

3.73%2.33B

-accounts payable

-26.46%2.36B

-29.46%2.37B

-35.30%1.77B

-35.24%1.18B

25.03%3.21B

26.60%3.36B

18.17%2.73B

2.30%1.82B

-Total tax payable

28.60%643M

241.54%222M

32.79%81M

12.90%35M

47.93%500M

27.45%65M

-7.58%61M

-6.06%31M

-Other payable

-2.92%1.13B

18.14%495M

15.38%555M

-9.36%436M

48.53%1.16B

1.95%419M

-4.75%481M

10.32%481M

Current provisions

-29.87%54M

-45.45%24M

9.76%45M

-12.90%54M

5.48%77M

-16.98%44M

51.85%41M

72.22%62M

Pension and other retirement benefit plans

21.15%1.08B

-0.45%219M

1.41%431M

1.40%218M

2.89%889M

5.26%220M

2.41%425M

4.88%215M

Accrued and deferred income

25.91%2.6B

39.20%2.73B

35.61%3.38B

11.12%2.81B

7.44%2.07B

29.39%1.96B

8.25%2.49B

19.66%2.53B

Other current liabilities

-45.77%2.28B

-54.04%2.1B

-51.82%1.57B

-54.15%1.67B

17.76%4.2B

26.47%4.56B

13.73%3.26B

9.95%3.65B

Current liabilities

-14.31%11.08B

-7.83%11.22B

-16.54%8.59B

-25.73%7.2B

17.04%12.93B

20.86%12.17B

5.95%10.29B

5.67%9.7B

Non current liabilities

Non current financial liabilities

-10.07%1.32B

-21.21%1.18B

-4.16%1.27B

-1.81%1.41B

-2.07%1.47B

-22.49%1.5B

-3.65%1.32B

-9.55%1.44B

-Long term debt and capital lease obligation

-10.07%1.32B

-21.21%1.18B

-4.16%1.27B

-1.81%1.41B

-2.07%1.47B

-22.49%1.5B

-3.65%1.32B

-9.55%1.44B

-Including:Long term debt

-9.83%1.3B

-21.26%1.16B

-4.01%1.25B

-1.63%1.39B

-1.90%1.45B

-22.14%1.48B

-2.63%1.3B

-8.84%1.41B

-Including:Long term capital lease obligation

-24.00%19M

-18.18%18M

-12.50%21M

-11.54%23M

-10.71%25M

-40.54%22M

-38.46%24M

-36.59%26M

Long term accounts payable and other payables

-63.64%4M

0.00%11M

-26.67%11M

-38.89%11M

-50.00%11M

Long term provisions

-29.17%51M

-18.18%72M

-20.72%88M

Long term pension and other post-retirement benefit plans

-39.83%574M

0.53%952M

-0.94%945M

-3.11%934M

-1.75%954M

14.93%947M

14.66%954M

19.16%964M

Non current deferred liabilities

--215M

--32M

--40M

----

--0

----

Other non current liabilities

20.00%6M

40.00%7M

25.00%5M

0.00%5M

-16.67%5M

0.00%5M

-20.00%4M

-16.67%5M

Total non current liabilities

-13.54%2.17B

-11.84%2.25B

-1.93%2.33B

-3.15%2.43B

-3.50%2.51B

-16.04%2.55B

-4.80%2.38B

-2.18%2.51B

Total liabilities

-14.19%13.25B

-8.53%13.46B

-13.80%10.92B

-21.09%9.63B

13.13%15.44B

12.31%14.72B

3.75%12.67B

3.95%12.21B

Shareholders'equity

Share capital

0.00%5.23B

-common stock

0.00%5.23B

Additional paid-in capital

-0.15%4.79B

0.00%4.8B

Retained earnings

18.93%17.69B

14.86%16.11B

14.89%14.86B

14.87%14.28B

17.22%14.87B

15.06%14.03B

13.86%12.93B

17.12%12.43B

Less: Treasury stock

11.75%1.43B

25.69%1.61B

2.88%1.32B

-0.47%1.28B

11.08%1.28B

Other reserves

60.00%1.61B

64.49%1.39B

74.03%1.26B

85.42%1.17B

86.80%1.01B

24.19%842M

11.90%724M

-8.55%631M

Total stockholders'equity

13.24%27.89B

10.46%26.1B

9.52%24.55B

10.78%24.17B

12.10%24.63B

9.28%23.63B

7.98%22.41B

8.08%21.81B

Total equity

13.24%27.89B

10.46%26.1B

9.52%24.55B

10.78%24.17B

12.10%24.63B

9.28%23.63B

7.98%22.41B

8.08%21.81B

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(FY)May 31, 2024	(Q4)May 31, 2024	(Q3)Feb 29, 2024	(Q2)Nov 30, 2023	(Q1)Aug 31, 2023	(FY)May 31, 2023	(Q4)May 31, 2023	(Q3)Feb 28, 2023	(Q2)Nov 30, 2022	(Q1)Aug 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments	-9.93%10.5B	-9.93%10.5B	-25.59%4.8B	-26.58%5.77B	-33.84%6.34B	12.33%11.65B	12.33%11.65B	49.97%6.46B	22.14%7.86B	20.78%9.59B
-Cash and cash equivalents	-9.93%10.5B	-9.93%10.5B	-25.59%4.8B	-26.58%5.77B	-33.84%6.34B	12.33%11.65B	12.33%11.65B	49.97%6.46B	22.14%7.86B	20.78%9.59B
Receivables	7.24%5.72B	7.24%5.72B	6.05%10.2B	1.79%6.76B	3.18%4.35B	7.20%5.33B	7.20%5.33B	-0.23%9.62B	-4.30%6.64B	-1.24%4.21B
-Accounts receivable	7.24%5.72B	7.24%5.72B	6.05%10.2B	1.79%6.76B	3.18%4.35B	7.20%5.33B	7.20%5.33B	-0.23%9.62B	-4.30%6.64B	-1.24%4.21B
-Gross accounts receivable	7.24%5.72B	7.24%5.72B	6.05%10.2B	1.79%6.76B	3.18%4.35B	7.20%5.33B	7.20%5.33B	-0.23%9.62B	-4.30%6.64B	-1.24%4.21B
Inventory	-9.36%6.09B	-9.36%6.09B	8.77%8.02B	20.31%7.98B	33.19%7.94B	29.35%6.72B	29.35%6.72B	10.63%7.37B	0.82%6.63B	-7.31%5.96B
Prepaid assets	3.28%63M	3.28%63M	----	----	----	1.67%61M	1.67%61M	----	----	----
Other current assets	30.75%6.97B	30.75%6.97B	15.77%5.19B	5.17%3.74B	1.03%3.81B	4.75%5.33B	4.75%5.33B	9.69%4.48B	19.76%3.56B	24.05%3.77B
Total current assets	0.83%29.34B	0.83%29.34B	1.01%28.21B	-1.77%24.25B	-4.64%22.44B	13.25%29.1B	13.25%29.1B	13.09%27.93B	7.71%24.69B	8.57%23.53B
Non current assets
Net PPE	-0.67%7.08B	-0.67%7.08B	1.00%6.99B	1.02%7.04B	1.23%7.05B	2.71%7.12B	2.71%7.12B	0.61%6.92B	0.09%6.97B	-0.17%6.97B
-Gross PP&E	0.52%16.68B	0.52%16.68B	1.03%6.99B	1.03%7.04B	1.22%7.05B	3.33%16.59B	3.33%16.59B	0.58%6.92B	0.06%6.97B	-0.20%6.97B
-Accumulated depreciation	-1.44%-9.6B	-1.44%-9.6B	----	----	----	-3.79%-9.47B	-3.79%-9.47B	----	----	----
Prepaid assets-non current	-5.88%32M	-5.88%32M	----	----	----	100.00%34M	100.00%34M	----	----	----
Total investment	28.97%4.17B	28.97%4.17B	--3.86B	--3.69B	----	25.40%3.23B	25.40%3.23B	----	----	----
-Financial asset investment	28.97%4.17B	28.97%4.17B	--3.86B	--3.69B	----	25.40%3.23B	25.40%3.23B	----	----	----
-Including:Available-for-sale securities	28.97%4.17B	28.97%4.17B	--3.86B	--3.69B	----	25.40%3.23B	25.40%3.23B	----	----	----
Long-term accounts receivable and other receivables	-23.08%10M	-23.08%10M	----	----	----	-7.14%13M	-7.14%13M	----	----	----
Goodwill and other intangible assets	122.32%249M	122.32%249M	214.29%198M	150.75%168M	211.11%168M	93.10%112M	93.10%112M	34.04%63M	31.37%67M	14.89%54M
Deferred tax assets-non current	-80.65%48M	-80.65%48M	----	----	----	117.54%248M	117.54%248M	----	----	----
Other non current assets	2.38%215M	2.38%215M	-91.26%300M	-90.58%316M	19.30%4.14B	0.00%210M	0.00%210M	10.60%3.43B	10.73%3.35B	7.47%3.47B
Total non current assets	7.53%11.8B	7.53%11.8B	8.96%11.35B	7.94%11.22B	8.29%11.36B	10.55%10.98B	10.55%10.98B	3.86%10.42B	3.46%10.39B	2.30%10.49B
Total assets	2.67%41.15B	2.67%41.15B	3.17%39.56B	1.10%35.47B	-0.66%33.8B	12.49%40.08B	12.49%40.08B	10.42%38.34B	6.42%35.08B	6.56%34.02B
Liabilities
Current liabilities
Financial liabilities	13.89%935M	13.89%935M	99.02%3.06B	-4.92%754M	-12.36%801M	-11.63%821M	-11.63%821M	-1.91%1.54B	-34.68%793M	-27.40%914M
-Current debt and capital lease obligation	13.89%935M	13.89%935M	99.02%3.06B	-4.92%754M	-12.36%801M	-11.63%821M	-11.63%821M	-1.91%1.54B	-34.68%793M	-27.40%914M
-Including:Current debt	13.90%926M	13.90%926M	100.86%3.05B	-3.74%746M	-11.50%793M	-10.76%813M	-10.76%813M	-2.00%1.52B	-35.20%775M	-27.80%896M
-Including:Current capital Lease obligation	12.50%9M	12.50%9M	-55.56%8M	-55.56%8M	-55.56%8M	-55.56%8M	-55.56%8M	5.88%18M	0.00%18M	0.00%18M
Payables	-15.20%4.13B	-15.20%4.13B	-19.69%3.09B	-26.58%2.4B	-29.26%1.65B	32.11%4.88B	32.11%4.88B	23.36%3.84B	13.57%3.27B	3.73%2.33B
-accounts payable	-26.46%2.36B	-26.46%2.36B	-29.46%2.37B	-35.30%1.77B	-35.24%1.18B	25.03%3.21B	25.03%3.21B	26.60%3.36B	18.17%2.73B	2.30%1.82B
-Total tax payable	28.60%643M	28.60%643M	241.54%222M	32.79%81M	12.90%35M	47.93%500M	47.93%500M	27.45%65M	-7.58%61M	-6.06%31M
-Other payable	-2.92%1.13B	-2.92%1.13B	18.14%495M	15.38%555M	-9.36%436M	48.53%1.16B	48.53%1.16B	1.95%419M	-4.75%481M	10.32%481M
Current provisions	-29.87%54M	-29.87%54M	-45.45%24M	9.76%45M	-12.90%54M	5.48%77M	5.48%77M	-16.98%44M	51.85%41M	72.22%62M
Pension and other retirement benefit plans	21.15%1.08B	21.15%1.08B	-0.45%219M	1.41%431M	1.40%218M	2.89%889M	2.89%889M	5.26%220M	2.41%425M	4.88%215M
Accrued and deferred income	25.91%2.6B	25.91%2.6B	39.20%2.73B	35.61%3.38B	11.12%2.81B	7.44%2.07B	7.44%2.07B	29.39%1.96B	8.25%2.49B	19.66%2.53B
Other current liabilities	-45.77%2.28B	-45.77%2.28B	-54.04%2.1B	-51.82%1.57B	-54.15%1.67B	17.76%4.2B	17.76%4.2B	26.47%4.56B	13.73%3.26B	9.95%3.65B
Current liabilities	-14.31%11.08B	-14.31%11.08B	-7.83%11.22B	-16.54%8.59B	-25.73%7.2B	17.04%12.93B	17.04%12.93B	20.86%12.17B	5.95%10.29B	5.67%9.7B
Non current liabilities
Non current financial liabilities	-10.07%1.32B	-10.07%1.32B	-21.21%1.18B	-4.16%1.27B	-1.81%1.41B	-2.07%1.47B	-2.07%1.47B	-22.49%1.5B	-3.65%1.32B	-9.55%1.44B
-Long term debt and capital lease obligation	-10.07%1.32B	-10.07%1.32B	-21.21%1.18B	-4.16%1.27B	-1.81%1.41B	-2.07%1.47B	-2.07%1.47B	-22.49%1.5B	-3.65%1.32B	-9.55%1.44B
-Including:Long term debt	-9.83%1.3B	-9.83%1.3B	-21.26%1.16B	-4.01%1.25B	-1.63%1.39B	-1.90%1.45B	-1.90%1.45B	-22.14%1.48B	-2.63%1.3B	-8.84%1.41B
-Including:Long term capital lease obligation	-24.00%19M	-24.00%19M	-18.18%18M	-12.50%21M	-11.54%23M	-10.71%25M	-10.71%25M	-40.54%22M	-38.46%24M	-36.59%26M
Long term accounts payable and other payables	-63.64%4M	-63.64%4M	-63.64%4M	-63.64%4M	-63.64%4M	0.00%11M	0.00%11M	-26.67%11M	-38.89%11M	-50.00%11M
Long term provisions	-29.17%51M	-29.17%51M	-18.18%72M	-18.18%72M	-18.18%72M	-18.18%72M	-18.18%72M	-20.72%88M	-20.72%88M	-20.72%88M
Long term pension and other post-retirement benefit plans	-39.83%574M	-39.83%574M	0.53%952M	-0.94%945M	-3.11%934M	-1.75%954M	-1.75%954M	14.93%947M	14.66%954M	19.16%964M
Non current deferred liabilities	--215M	--215M	--32M	--40M	----	----	----	--0	--0	----
Other non current liabilities	20.00%6M	20.00%6M	40.00%7M	25.00%5M	0.00%5M	-16.67%5M	-16.67%5M	0.00%5M	-20.00%4M	-16.67%5M
Total non current liabilities	-13.54%2.17B	-13.54%2.17B	-11.84%2.25B	-1.93%2.33B	-3.15%2.43B	-3.50%2.51B	-3.50%2.51B	-16.04%2.55B	-4.80%2.38B	-2.18%2.51B
Total liabilities	-14.19%13.25B	-14.19%13.25B	-8.53%13.46B	-13.80%10.92B	-21.09%9.63B	13.13%15.44B	13.13%15.44B	12.31%14.72B	3.75%12.67B	3.95%12.21B
Shareholders'equity
Share capital	0.00%5.23B	0.00%5.23B	0.00%5.23B	0.00%5.23B	0.00%5.23B	0.00%5.23B	0.00%5.23B	0.00%5.23B	0.00%5.23B	0.00%5.23B
-common stock	0.00%5.23B	0.00%5.23B	0.00%5.23B	0.00%5.23B	0.00%5.23B	0.00%5.23B	0.00%5.23B	0.00%5.23B	0.00%5.23B	0.00%5.23B
Additional paid-in capital	-0.15%4.79B	-0.15%4.79B	-0.15%4.79B	0.00%4.8B	0.00%4.8B	0.00%4.8B	0.00%4.8B	0.00%4.8B	0.00%4.8B	0.00%4.8B
Retained earnings	18.93%17.69B	18.93%17.69B	14.86%16.11B	14.89%14.86B	14.87%14.28B	17.22%14.87B	17.22%14.87B	15.06%14.03B	13.86%12.93B	17.12%12.43B
Less: Treasury stock	11.75%1.43B	11.75%1.43B	11.75%1.43B	25.69%1.61B	2.88%1.32B	-0.47%1.28B	-0.47%1.28B	-0.47%1.28B	-0.47%1.28B	11.08%1.28B
Other reserves	60.00%1.61B	60.00%1.61B	64.49%1.39B	74.03%1.26B	85.42%1.17B	86.80%1.01B	86.80%1.01B	24.19%842M	11.90%724M	-8.55%631M
Total stockholders'equity	13.24%27.89B	13.24%27.89B	10.46%26.1B	9.52%24.55B	10.78%24.17B	12.10%24.63B	12.10%24.63B	9.28%23.63B	7.98%22.41B	8.08%21.81B
Total equity	13.24%27.89B	13.24%27.89B	10.46%26.1B	9.52%24.55B	10.78%24.17B	12.10%24.63B	12.10%24.63B	9.28%23.63B	7.98%22.41B	8.08%21.81B
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall

No Data