JP Stock MarketDetailed Quotes

6490 Pillar

Watchlist
  • 4555
  • +60+1.33%
20min DelayNot Open Nov 26 15:30 JST
114.07BMarket Cap9.85P/E (Static)

Pillar Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Mar 31, 2024
(FY)Mar 31, 2023
(FY)Mar 31, 2022
(FY)Mar 31, 2021
(FY)Mar 31, 2020
(FY)Mar 31, 2019
(FY)Mar 31, 2018
(FY)Mar 31, 2017
(FY)Mar 31, 2016
(FY)Mar 31, 2015
Operating cash flow (Indirect Method)
Cash from operating activities
-7.46%9.87B
-21.82%10.67B
112.97%13.65B
16.58%6.41B
-20.14%5.5B
26.97%6.88B
11.75%5.42B
22.14%4.85B
-6.89%3.97B
8.80%4.27B
Net profit before non-cash adjustment
3.00%15.02B
23.39%14.59B
144.41%11.82B
32.41%4.84B
-33.05%3.65B
8.82%5.46B
8.79%5.01B
28.21%4.61B
15.08%3.6B
3.07%3.12B
Total adjustment of non-cash items
48.87%2.43B
-20.09%1.63B
-9.41%2.04B
76.02%2.25B
-4.69%1.28B
-39.20%1.34B
72.98%2.21B
32.19%1.28B
-24.59%966M
26.96%1.28B
-Depreciation and amortization
59.57%3.12B
-1.86%1.95B
-3.16%1.99B
12.84%2.06B
6.05%1.82B
22.98%1.72B
36.69%1.4B
8.72%1.02B
-1.47%940M
3.25%954M
-Reversal of impairment losses recognized in profit and loss
----
----
----
----
-97.52%7M
1,181.82%282M
4.76%22M
-80.00%21M
75.00%105M
--60M
-Assets reserve and write-off
----
----
----
----
----
----
----
----
79.49%70M
-26.42%39M
-Disposal profit
81.00%-110M
-14,575.00%-579M
-96.83%4M
584.62%126M
95.64%-26M
-675.32%-597M
23.00%-77M
51.69%-100M
-192.83%-207M
--223M
-Pension and employee benefit expenses
--0
--2M
--0
----
----
----
----
----
41.18%72M
--51M
-Other non-cash items
-328.35%-580M
452.17%254M
-35.21%46M
113.58%71M
-771.67%-523M
-106.92%-60M
159.58%867M
2,485.71%334M
69.57%-14M
-243.75%-46M
Changes in working capital
-36.58%-7.58B
-2,457.14%-5.55B
68.32%-217M
-221.67%-685M
554.65%563M
104.76%86M
-74.16%-1.81B
-75.76%-1.04B
-321.43%-590M
-16.67%-140M
-Change in receivables
31.10%-2.59B
-3,115.38%-3.76B
89.87%-117M
-353.85%-1.16B
-57.56%455M
268.82%1.07B
68.07%-635M
-252.66%-1.99B
-500.00%-564M
89.28%-94M
-Change in inventory
-117.36%-2.37B
-102.42%-1.09B
-564.20%-538M
-180.20%-81M
129.19%101M
7.49%-346M
-426.76%-374M
-222.73%-71M
93.47%-22M
-189.87%-337M
-Change in payables
-254.84%-2.64B
-340.78%-744M
-28.80%309M
958.54%434M
108.22%41M
50.05%-499M
-223.03%-999M
1,791.67%812M
-117.45%-48M
-22.32%275M
-Change in accrued expense
----
----
----
----
----
----
----
----
175.00%44M
-42.86%16M
-Provision for loans, leases and other losses
-36.63%64M
-24.63%101M
252.63%134M
143.68%38M
-234.62%-87M
-137.68%-26M
-11.54%69M
--78M
----
----
-Changes in other current assets
20.00%-44M
-1,000.00%-55M
-106.33%-5M
49.06%79M
146.09%53M
-186.47%-115M
0.00%133M
--133M
----
----
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
-450.00%-22M
0.00%-4M
-33.33%-4M
25.00%-3M
20.00%-4M
0.00%-5M
28.57%-5M
0.00%-7M
41.67%-7M
25.00%-12M
Interest received (cash flow from operating activities)
340.65%542M
46.43%123M
10.53%84M
-2.56%76M
-4.88%78M
6.49%82M
10.00%77M
-11.39%70M
14.49%79M
21.05%69M
Tax refund paid
-2.28%-4.84B
-166.42%-4.73B
-146.87%-1.78B
52.23%-719M
21.74%-1.51B
-10.58%-1.92B
-27.96%-1.74B
-40.39%-1.36B
29.08%-968M
-156.58%-1.37B
Other operating cash inflow (outflow)
85M
0
0
-8,400.00%-85M
0.00%-1M
0.00%-1M
99.70%-1M
-33,300.00%-334M
-1M
0
Operating cash flow
-6.90%5.64B
-49.31%6.06B
110.54%11.95B
39.67%5.68B
-19.29%4.06B
34.20%5.04B
16.52%3.75B
4.75%3.22B
3.96%3.07B
-13.76%2.96B
Investing cash flow
Capital expenditures
----
----
----
----
----
----
---3.21B
----
----
----
Net PPE purchase and sale
-358.06%-11.37B
-81.83%-2.48B
56.84%-1.37B
-15.35%-3.16B
21.50%-2.74B
---3.49B
----
48.66%-1.82B
-173.42%-3.55B
-54.71%-1.3B
Net business purchase and sale
-885.19%-5.14B
--655M
--0
---400M
----
----
----
----
----
----
Net investment product transactions
-75.86%328M
461.44%1.36B
-123.81%-376M
-25.37%-168M
-1.52%-134M
-456.76%-132M
106.85%37M
-259.29%-540M
868.57%339M
130.43%35M
Net changes in other investments
87.62%-13M
-155.26%-105M
630.77%190M
135.14%26M
73.29%-74M
-274.32%-277M
-7,300.00%-74M
95.00%-1M
82.61%-20M
-525.93%-115M
Investing cash flow
-2,726.70%-16.2B
63.06%-573M
58.14%-1.55B
-25.59%-3.71B
24.40%-2.95B
-20.28%-3.9B
-37.28%-3.24B
26.84%-2.36B
-134.40%-3.23B
-48.65%-1.38B
Financing cash flow
Net issuance payments of debt
767.50%8.68B
941.67%1B
121.87%96M
-12.85%-439M
26.19%-389M
1.86%-527M
-133.37%-537M
609.18%1.61B
15.73%-316M
-326.14%-375M
Net common stock issuance
99.90%-1M
---1B
--0
-137.39%-800M
---337M
--0
----
----
---319M
--0
Cash dividends paid
-19.26%-3.24B
-53.30%-2.72B
-84.86%-1.77B
12.35%-958M
-14.81%-1.09B
-5.31%-952M
-15.75%-904M
-57.78%-781M
-11.49%-495M
-12.41%-444M
Net other fund-raising expenses
-50.67%-113M
-108.33%-75M
12.20%-36M
4.65%-41M
-207.14%-43M
0.00%-14M
6.67%-14M
0.00%-15M
25.00%-15M
9.09%-20M
Financing cash flow
290.79%5.32B
-63.06%-2.79B
23.55%-1.71B
-20.19%-2.24B
-24.72%-1.86B
-2.61%-1.49B
-278.97%-1.46B
171.00%813M
-36.47%-1.15B
-66.14%-839M
Net cash flow
Beginning cash position
12.49%22.28B
88.35%19.81B
-2.60%10.52B
-6.77%10.8B
-1.96%11.58B
-7.20%11.81B
14.35%12.73B
-11.38%11.13B
8.00%12.56B
23.62%11.63B
Current changes in cash
-294.21%-5.23B
-68.98%2.7B
3,353.93%8.69B
64.30%-267M
-107.78%-748M
61.99%-360M
-156.71%-947M
228.36%1.67B
-275.81%-1.3B
-62.94%740M
Effect of exchange rate changes
1,700.00%828M
-87.77%46M
2,992.31%376M
62.86%-13M
14.63%-35M
-272.73%-41M
84.72%-11M
43.31%-72M
-166.84%-127M
-15.56%190M
Cash adjustments other than cash changes
----
-216.67%-266M
22,900.00%228M
0.00%-1M
-100.59%-1M
304.76%170M
4,300.00%42M
0.00%-1M
---1M
----
End cash Position
-19.77%17.88B
12.49%22.28B
88.35%19.81B
-2.60%10.52B
-6.77%10.8B
-1.96%11.58B
-7.20%11.81B
14.35%12.73B
-11.38%11.13B
8.00%12.56B
Free cash flow
-262.89%-5.83B
-66.22%3.58B
321.21%10.59B
92.71%2.51B
40.52%1.3B
70.28%928M
-61.02%545M
394.32%1.4B
-128.63%-475M
-35.95%1.66B
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Mar 31, 2024(FY)Mar 31, 2023(FY)Mar 31, 2022(FY)Mar 31, 2021(FY)Mar 31, 2020(FY)Mar 31, 2019(FY)Mar 31, 2018(FY)Mar 31, 2017(FY)Mar 31, 2016(FY)Mar 31, 2015
Operating cash flow (Indirect Method)
Cash from operating activities -7.46%9.87B-21.82%10.67B112.97%13.65B16.58%6.41B-20.14%5.5B26.97%6.88B11.75%5.42B22.14%4.85B-6.89%3.97B8.80%4.27B
Net profit before non-cash adjustment 3.00%15.02B23.39%14.59B144.41%11.82B32.41%4.84B-33.05%3.65B8.82%5.46B8.79%5.01B28.21%4.61B15.08%3.6B3.07%3.12B
Total adjustment of non-cash items 48.87%2.43B-20.09%1.63B-9.41%2.04B76.02%2.25B-4.69%1.28B-39.20%1.34B72.98%2.21B32.19%1.28B-24.59%966M26.96%1.28B
-Depreciation and amortization 59.57%3.12B-1.86%1.95B-3.16%1.99B12.84%2.06B6.05%1.82B22.98%1.72B36.69%1.4B8.72%1.02B-1.47%940M3.25%954M
-Reversal of impairment losses recognized in profit and loss -----------------97.52%7M1,181.82%282M4.76%22M-80.00%21M75.00%105M--60M
-Assets reserve and write-off --------------------------------79.49%70M-26.42%39M
-Disposal profit 81.00%-110M-14,575.00%-579M-96.83%4M584.62%126M95.64%-26M-675.32%-597M23.00%-77M51.69%-100M-192.83%-207M--223M
-Pension and employee benefit expenses --0--2M--0--------------------41.18%72M--51M
-Other non-cash items -328.35%-580M452.17%254M-35.21%46M113.58%71M-771.67%-523M-106.92%-60M159.58%867M2,485.71%334M69.57%-14M-243.75%-46M
Changes in working capital -36.58%-7.58B-2,457.14%-5.55B68.32%-217M-221.67%-685M554.65%563M104.76%86M-74.16%-1.81B-75.76%-1.04B-321.43%-590M-16.67%-140M
-Change in receivables 31.10%-2.59B-3,115.38%-3.76B89.87%-117M-353.85%-1.16B-57.56%455M268.82%1.07B68.07%-635M-252.66%-1.99B-500.00%-564M89.28%-94M
-Change in inventory -117.36%-2.37B-102.42%-1.09B-564.20%-538M-180.20%-81M129.19%101M7.49%-346M-426.76%-374M-222.73%-71M93.47%-22M-189.87%-337M
-Change in payables -254.84%-2.64B-340.78%-744M-28.80%309M958.54%434M108.22%41M50.05%-499M-223.03%-999M1,791.67%812M-117.45%-48M-22.32%275M
-Change in accrued expense --------------------------------175.00%44M-42.86%16M
-Provision for loans, leases and other losses -36.63%64M-24.63%101M252.63%134M143.68%38M-234.62%-87M-137.68%-26M-11.54%69M--78M--------
-Changes in other current assets 20.00%-44M-1,000.00%-55M-106.33%-5M49.06%79M146.09%53M-186.47%-115M0.00%133M--133M--------
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) -450.00%-22M0.00%-4M-33.33%-4M25.00%-3M20.00%-4M0.00%-5M28.57%-5M0.00%-7M41.67%-7M25.00%-12M
Interest received (cash flow from operating activities) 340.65%542M46.43%123M10.53%84M-2.56%76M-4.88%78M6.49%82M10.00%77M-11.39%70M14.49%79M21.05%69M
Tax refund paid -2.28%-4.84B-166.42%-4.73B-146.87%-1.78B52.23%-719M21.74%-1.51B-10.58%-1.92B-27.96%-1.74B-40.39%-1.36B29.08%-968M-156.58%-1.37B
Other operating cash inflow (outflow) 85M00-8,400.00%-85M0.00%-1M0.00%-1M99.70%-1M-33,300.00%-334M-1M0
Operating cash flow -6.90%5.64B-49.31%6.06B110.54%11.95B39.67%5.68B-19.29%4.06B34.20%5.04B16.52%3.75B4.75%3.22B3.96%3.07B-13.76%2.96B
Investing cash flow
Capital expenditures ---------------------------3.21B------------
Net PPE purchase and sale -358.06%-11.37B-81.83%-2.48B56.84%-1.37B-15.35%-3.16B21.50%-2.74B---3.49B----48.66%-1.82B-173.42%-3.55B-54.71%-1.3B
Net business purchase and sale -885.19%-5.14B--655M--0---400M------------------------
Net investment product transactions -75.86%328M461.44%1.36B-123.81%-376M-25.37%-168M-1.52%-134M-456.76%-132M106.85%37M-259.29%-540M868.57%339M130.43%35M
Net changes in other investments 87.62%-13M-155.26%-105M630.77%190M135.14%26M73.29%-74M-274.32%-277M-7,300.00%-74M95.00%-1M82.61%-20M-525.93%-115M
Investing cash flow -2,726.70%-16.2B63.06%-573M58.14%-1.55B-25.59%-3.71B24.40%-2.95B-20.28%-3.9B-37.28%-3.24B26.84%-2.36B-134.40%-3.23B-48.65%-1.38B
Financing cash flow
Net issuance payments of debt 767.50%8.68B941.67%1B121.87%96M-12.85%-439M26.19%-389M1.86%-527M-133.37%-537M609.18%1.61B15.73%-316M-326.14%-375M
Net common stock issuance 99.90%-1M---1B--0-137.39%-800M---337M--0-----------319M--0
Cash dividends paid -19.26%-3.24B-53.30%-2.72B-84.86%-1.77B12.35%-958M-14.81%-1.09B-5.31%-952M-15.75%-904M-57.78%-781M-11.49%-495M-12.41%-444M
Net other fund-raising expenses -50.67%-113M-108.33%-75M12.20%-36M4.65%-41M-207.14%-43M0.00%-14M6.67%-14M0.00%-15M25.00%-15M9.09%-20M
Financing cash flow 290.79%5.32B-63.06%-2.79B23.55%-1.71B-20.19%-2.24B-24.72%-1.86B-2.61%-1.49B-278.97%-1.46B171.00%813M-36.47%-1.15B-66.14%-839M
Net cash flow
Beginning cash position 12.49%22.28B88.35%19.81B-2.60%10.52B-6.77%10.8B-1.96%11.58B-7.20%11.81B14.35%12.73B-11.38%11.13B8.00%12.56B23.62%11.63B
Current changes in cash -294.21%-5.23B-68.98%2.7B3,353.93%8.69B64.30%-267M-107.78%-748M61.99%-360M-156.71%-947M228.36%1.67B-275.81%-1.3B-62.94%740M
Effect of exchange rate changes 1,700.00%828M-87.77%46M2,992.31%376M62.86%-13M14.63%-35M-272.73%-41M84.72%-11M43.31%-72M-166.84%-127M-15.56%190M
Cash adjustments other than cash changes -----216.67%-266M22,900.00%228M0.00%-1M-100.59%-1M304.76%170M4,300.00%42M0.00%-1M---1M----
End cash Position -19.77%17.88B12.49%22.28B88.35%19.81B-2.60%10.52B-6.77%10.8B-1.96%11.58B-7.20%11.81B14.35%12.73B-11.38%11.13B8.00%12.56B
Free cash flow -262.89%-5.83B-66.22%3.58B321.21%10.59B92.71%2.51B40.52%1.3B70.28%928M-61.02%545M394.32%1.4B-128.63%-475M-35.95%1.66B
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
JP
Overall
Symbol
Latest Price
% Chg

No Data