JP Stock MarketDetailed Quotes

6490 Pillar

Watchlist

4460
+255+6.06%

20min DelayNot Open Aug 13 15:00 JST

111.69BMarket Cap9.64P/E (Static)

Pillar Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Mar 31, 2024

(FY)Mar 31, 2023

(FY)Mar 31, 2022

(FY)Mar 31, 2021

(FY)Mar 31, 2020

(FY)Mar 31, 2019

(FY)Mar 31, 2018

(FY)Mar 31, 2017

(FY)Mar 31, 2016

(FY)Mar 31, 2015

Operating cash flow (Indirect Method)

Cash from operating activities

-7.46%9.87B

-21.82%10.67B

112.97%13.65B

16.58%6.41B

-20.14%5.5B

26.97%6.88B

11.75%5.42B

22.14%4.85B

-6.89%3.97B

8.80%4.27B

Net profit before non-cash adjustment

3.00%15.02B

23.39%14.59B

144.41%11.82B

32.41%4.84B

-33.05%3.65B

8.82%5.46B

8.79%5.01B

28.21%4.61B

15.08%3.6B

3.07%3.12B

Total adjustment of non-cash items

48.87%2.43B

-20.09%1.63B

-9.41%2.04B

76.02%2.25B

-4.69%1.28B

-39.20%1.34B

72.98%2.21B

32.19%1.28B

-24.59%966M

26.96%1.28B

-Depreciation and amortization

59.57%3.12B

-1.86%1.95B

-3.16%1.99B

12.84%2.06B

6.05%1.82B

22.98%1.72B

36.69%1.4B

8.72%1.02B

-1.47%940M

3.25%954M

-Reversal of impairment losses recognized in profit and loss

----

-97.52%7M

1,181.82%282M

4.76%22M

-80.00%21M

75.00%105M

--60M

-Assets reserve and write-off

----

79.49%70M

-26.42%39M

-Disposal profit

81.00%-110M

-14,575.00%-579M

-96.83%4M

584.62%126M

95.64%-26M

-675.32%-597M

23.00%-77M

51.69%-100M

-192.83%-207M

--223M

-Pension and employee benefit expenses

--0

--2M

--0

----

41.18%72M

--51M

-Other non-cash items

-328.35%-580M

452.17%254M

-35.21%46M

113.58%71M

-771.67%-523M

-106.92%-60M

159.58%867M

2,485.71%334M

69.57%-14M

-243.75%-46M

Changes in working capital

-36.58%-7.58B

-2,457.14%-5.55B

68.32%-217M

-221.67%-685M

554.65%563M

104.76%86M

-74.16%-1.81B

-75.76%-1.04B

-321.43%-590M

-16.67%-140M

-Change in receivables

31.10%-2.59B

-3,115.38%-3.76B

89.87%-117M

-353.85%-1.16B

-57.56%455M

268.82%1.07B

68.07%-635M

-252.66%-1.99B

-500.00%-564M

89.28%-94M

-Change in inventory

-117.36%-2.37B

-102.42%-1.09B

-564.20%-538M

-180.20%-81M

129.19%101M

7.49%-346M

-426.76%-374M

-222.73%-71M

93.47%-22M

-189.87%-337M

-Change in payables

-254.84%-2.64B

-340.78%-744M

-28.80%309M

958.54%434M

108.22%41M

50.05%-499M

-223.03%-999M

1,791.67%812M

-117.45%-48M

-22.32%275M

-Change in accrued expense

----

175.00%44M

-42.86%16M

-Provision for loans, leases and other losses

-36.63%64M

-24.63%101M

252.63%134M

143.68%38M

-234.62%-87M

-137.68%-26M

-11.54%69M

--78M

----

-Changes in other current assets

20.00%-44M

-1,000.00%-55M

-106.33%-5M

49.06%79M

146.09%53M

-186.47%-115M

0.00%133M

--133M

----

Dividends paid (cash flow from operating activities)

Dividends received (cash flow from operating activities)

Interest paid (cash flow from operating activities)

-450.00%-22M

0.00%-4M

-33.33%-4M

25.00%-3M

20.00%-4M

0.00%-5M

28.57%-5M

0.00%-7M

41.67%-7M

25.00%-12M

Interest received (cash flow from operating activities)

340.65%542M

46.43%123M

10.53%84M

-2.56%76M

-4.88%78M

6.49%82M

10.00%77M

-11.39%70M

14.49%79M

21.05%69M

Tax refund paid

-2.28%-4.84B

-166.42%-4.73B

-146.87%-1.78B

52.23%-719M

21.74%-1.51B

-10.58%-1.92B

-27.96%-1.74B

-40.39%-1.36B

29.08%-968M

-156.58%-1.37B

Other operating cash inflow (outflow)

85M

-8,400.00%-85M

0.00%-1M

99.70%-1M

-33,300.00%-334M

-1M

Operating cash flow

-6.90%5.64B

-49.31%6.06B

110.54%11.95B

39.67%5.68B

-19.29%4.06B

34.20%5.04B

16.52%3.75B

4.75%3.22B

3.96%3.07B

-13.76%2.96B

Investing cash flow

Capital expenditures

----

---3.21B

----

Net PPE purchase and sale

-358.06%-11.37B

-81.83%-2.48B

56.84%-1.37B

-15.35%-3.16B

21.50%-2.74B

---3.49B

----

48.66%-1.82B

-173.42%-3.55B

-54.71%-1.3B

Net business purchase and sale

-885.19%-5.14B

--655M

--0

---400M

----

Net investment product transactions

-75.86%328M

461.44%1.36B

-123.81%-376M

-25.37%-168M

-1.52%-134M

-456.76%-132M

106.85%37M

-259.29%-540M

868.57%339M

130.43%35M

Net changes in other investments

87.62%-13M

-155.26%-105M

630.77%190M

135.14%26M

73.29%-74M

-274.32%-277M

-7,300.00%-74M

95.00%-1M

82.61%-20M

-525.93%-115M

Investing cash flow

-2,726.70%-16.2B

63.06%-573M

58.14%-1.55B

-25.59%-3.71B

24.40%-2.95B

-20.28%-3.9B

-37.28%-3.24B

26.84%-2.36B

-134.40%-3.23B

-48.65%-1.38B

Financing cash flow

Net issuance payments of debt

767.50%8.68B

941.67%1B

121.87%96M

-12.85%-439M

26.19%-389M

1.86%-527M

-133.37%-537M

609.18%1.61B

15.73%-316M

-326.14%-375M

Net common stock issuance

99.90%-1M

---1B

--0

-137.39%-800M

---337M

--0

----

---319M

--0

Cash dividends paid

-19.26%-3.24B

-53.30%-2.72B

-84.86%-1.77B

12.35%-958M

-14.81%-1.09B

-5.31%-952M

-15.75%-904M

-57.78%-781M

-11.49%-495M

-12.41%-444M

Net other fund-raising expenses

-50.67%-113M

-108.33%-75M

12.20%-36M

4.65%-41M

-207.14%-43M

0.00%-14M

6.67%-14M

0.00%-15M

25.00%-15M

9.09%-20M

Financing cash flow

290.79%5.32B

-63.06%-2.79B

23.55%-1.71B

-20.19%-2.24B

-24.72%-1.86B

-2.61%-1.49B

-278.97%-1.46B

171.00%813M

-36.47%-1.15B

-66.14%-839M

Net cash flow

Beginning cash position

12.49%22.28B

88.35%19.81B

-2.60%10.52B

-6.77%10.8B

-1.96%11.58B

-7.20%11.81B

14.35%12.73B

-11.38%11.13B

8.00%12.56B

23.62%11.63B

Current changes in cash

-294.21%-5.23B

-68.98%2.7B

3,353.93%8.69B

64.30%-267M

-107.78%-748M

61.99%-360M

-156.71%-947M

228.36%1.67B

-275.81%-1.3B

-62.94%740M

Effect of exchange rate changes

1,700.00%828M

-87.77%46M

2,992.31%376M

62.86%-13M

14.63%-35M

-272.73%-41M

84.72%-11M

43.31%-72M

-166.84%-127M

-15.56%190M

Cash adjustments other than cash changes

----

-216.67%-266M

22,900.00%228M

0.00%-1M

-100.59%-1M

304.76%170M

4,300.00%42M

0.00%-1M

---1M

----

End cash Position

-19.77%17.88B

12.49%22.28B

88.35%19.81B

-2.60%10.52B

-6.77%10.8B

-1.96%11.58B

-7.20%11.81B

14.35%12.73B

-11.38%11.13B

8.00%12.56B

Free cash flow

-262.89%-5.83B

-66.22%3.58B

321.21%10.59B

92.71%2.51B

40.52%1.3B

70.28%928M

-61.02%545M

394.32%1.4B

-128.63%-475M

-35.95%1.66B

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(FY)Mar 31, 2024	(FY)Mar 31, 2023	(FY)Mar 31, 2022	(FY)Mar 31, 2021	(FY)Mar 31, 2020	(FY)Mar 31, 2019	(FY)Mar 31, 2018	(FY)Mar 31, 2017	(FY)Mar 31, 2016	(FY)Mar 31, 2015
Operating cash flow (Indirect Method)
Cash from operating activities	-7.46%9.87B	-21.82%10.67B	112.97%13.65B	16.58%6.41B	-20.14%5.5B	26.97%6.88B	11.75%5.42B	22.14%4.85B	-6.89%3.97B	8.80%4.27B
Net profit before non-cash adjustment	3.00%15.02B	23.39%14.59B	144.41%11.82B	32.41%4.84B	-33.05%3.65B	8.82%5.46B	8.79%5.01B	28.21%4.61B	15.08%3.6B	3.07%3.12B
Total adjustment of non-cash items	48.87%2.43B	-20.09%1.63B	-9.41%2.04B	76.02%2.25B	-4.69%1.28B	-39.20%1.34B	72.98%2.21B	32.19%1.28B	-24.59%966M	26.96%1.28B
-Depreciation and amortization	59.57%3.12B	-1.86%1.95B	-3.16%1.99B	12.84%2.06B	6.05%1.82B	22.98%1.72B	36.69%1.4B	8.72%1.02B	-1.47%940M	3.25%954M
-Reversal of impairment losses recognized in profit and loss	----	----	----	----	-97.52%7M	1,181.82%282M	4.76%22M	-80.00%21M	75.00%105M	--60M
-Assets reserve and write-off	----	----	----	----	----	----	----	----	79.49%70M	-26.42%39M
-Disposal profit	81.00%-110M	-14,575.00%-579M	-96.83%4M	584.62%126M	95.64%-26M	-675.32%-597M	23.00%-77M	51.69%-100M	-192.83%-207M	--223M
-Pension and employee benefit expenses	--0	--2M	--0	----	----	----	----	----	41.18%72M	--51M
-Other non-cash items	-328.35%-580M	452.17%254M	-35.21%46M	113.58%71M	-771.67%-523M	-106.92%-60M	159.58%867M	2,485.71%334M	69.57%-14M	-243.75%-46M
Changes in working capital	-36.58%-7.58B	-2,457.14%-5.55B	68.32%-217M	-221.67%-685M	554.65%563M	104.76%86M	-74.16%-1.81B	-75.76%-1.04B	-321.43%-590M	-16.67%-140M
-Change in receivables	31.10%-2.59B	-3,115.38%-3.76B	89.87%-117M	-353.85%-1.16B	-57.56%455M	268.82%1.07B	68.07%-635M	-252.66%-1.99B	-500.00%-564M	89.28%-94M
-Change in inventory	-117.36%-2.37B	-102.42%-1.09B	-564.20%-538M	-180.20%-81M	129.19%101M	7.49%-346M	-426.76%-374M	-222.73%-71M	93.47%-22M	-189.87%-337M
-Change in payables	-254.84%-2.64B	-340.78%-744M	-28.80%309M	958.54%434M	108.22%41M	50.05%-499M	-223.03%-999M	1,791.67%812M	-117.45%-48M	-22.32%275M
-Change in accrued expense	----	----	----	----	----	----	----	----	175.00%44M	-42.86%16M
-Provision for loans, leases and other losses	-36.63%64M	-24.63%101M	252.63%134M	143.68%38M	-234.62%-87M	-137.68%-26M	-11.54%69M	--78M	----	----
-Changes in other current assets	20.00%-44M	-1,000.00%-55M	-106.33%-5M	49.06%79M	146.09%53M	-186.47%-115M	0.00%133M	--133M	----	----
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)	-450.00%-22M	0.00%-4M	-33.33%-4M	25.00%-3M	20.00%-4M	0.00%-5M	28.57%-5M	0.00%-7M	41.67%-7M	25.00%-12M
Interest received (cash flow from operating activities)	340.65%542M	46.43%123M	10.53%84M	-2.56%76M	-4.88%78M	6.49%82M	10.00%77M	-11.39%70M	14.49%79M	21.05%69M
Tax refund paid	-2.28%-4.84B	-166.42%-4.73B	-146.87%-1.78B	52.23%-719M	21.74%-1.51B	-10.58%-1.92B	-27.96%-1.74B	-40.39%-1.36B	29.08%-968M	-156.58%-1.37B
Other operating cash inflow (outflow)	85M	0	0	-8,400.00%-85M	0.00%-1M	0.00%-1M	99.70%-1M	-33,300.00%-334M	-1M	0
Operating cash flow	-6.90%5.64B	-49.31%6.06B	110.54%11.95B	39.67%5.68B	-19.29%4.06B	34.20%5.04B	16.52%3.75B	4.75%3.22B	3.96%3.07B	-13.76%2.96B
Investing cash flow
Capital expenditures	----	----	----	----	----	----	---3.21B	----	----	----
Net PPE purchase and sale	-358.06%-11.37B	-81.83%-2.48B	56.84%-1.37B	-15.35%-3.16B	21.50%-2.74B	---3.49B	----	48.66%-1.82B	-173.42%-3.55B	-54.71%-1.3B
Net business purchase and sale	-885.19%-5.14B	--655M	--0	---400M	----	----	----	----	----	----
Net investment product transactions	-75.86%328M	461.44%1.36B	-123.81%-376M	-25.37%-168M	-1.52%-134M	-456.76%-132M	106.85%37M	-259.29%-540M	868.57%339M	130.43%35M
Net changes in other investments	87.62%-13M	-155.26%-105M	630.77%190M	135.14%26M	73.29%-74M	-274.32%-277M	-7,300.00%-74M	95.00%-1M	82.61%-20M	-525.93%-115M
Investing cash flow	-2,726.70%-16.2B	63.06%-573M	58.14%-1.55B	-25.59%-3.71B	24.40%-2.95B	-20.28%-3.9B	-37.28%-3.24B	26.84%-2.36B	-134.40%-3.23B	-48.65%-1.38B
Financing cash flow
Net issuance payments of debt	767.50%8.68B	941.67%1B	121.87%96M	-12.85%-439M	26.19%-389M	1.86%-527M	-133.37%-537M	609.18%1.61B	15.73%-316M	-326.14%-375M
Net common stock issuance	99.90%-1M	---1B	--0	-137.39%-800M	---337M	--0	----	----	---319M	--0
Cash dividends paid	-19.26%-3.24B	-53.30%-2.72B	-84.86%-1.77B	12.35%-958M	-14.81%-1.09B	-5.31%-952M	-15.75%-904M	-57.78%-781M	-11.49%-495M	-12.41%-444M
Net other fund-raising expenses	-50.67%-113M	-108.33%-75M	12.20%-36M	4.65%-41M	-207.14%-43M	0.00%-14M	6.67%-14M	0.00%-15M	25.00%-15M	9.09%-20M
Financing cash flow	290.79%5.32B	-63.06%-2.79B	23.55%-1.71B	-20.19%-2.24B	-24.72%-1.86B	-2.61%-1.49B	-278.97%-1.46B	171.00%813M	-36.47%-1.15B	-66.14%-839M
Net cash flow
Beginning cash position	12.49%22.28B	88.35%19.81B	-2.60%10.52B	-6.77%10.8B	-1.96%11.58B	-7.20%11.81B	14.35%12.73B	-11.38%11.13B	8.00%12.56B	23.62%11.63B
Current changes in cash	-294.21%-5.23B	-68.98%2.7B	3,353.93%8.69B	64.30%-267M	-107.78%-748M	61.99%-360M	-156.71%-947M	228.36%1.67B	-275.81%-1.3B	-62.94%740M
Effect of exchange rate changes	1,700.00%828M	-87.77%46M	2,992.31%376M	62.86%-13M	14.63%-35M	-272.73%-41M	84.72%-11M	43.31%-72M	-166.84%-127M	-15.56%190M
Cash adjustments other than cash changes	----	-216.67%-266M	22,900.00%228M	0.00%-1M	-100.59%-1M	304.76%170M	4,300.00%42M	0.00%-1M	---1M	----
End cash Position	-19.77%17.88B	12.49%22.28B	88.35%19.81B	-2.60%10.52B	-6.77%10.8B	-1.96%11.58B	-7.20%11.81B	14.35%12.73B	-11.38%11.13B	8.00%12.56B
Free cash flow	-262.89%-5.83B	-66.22%3.58B	321.21%10.59B	92.71%2.51B	40.52%1.3B	70.28%928M	-61.02%545M	394.32%1.4B	-128.63%-475M	-35.95%1.66B
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall