Sakurasaku Plus
7097
Timee
215A
Wintest
6721
Heartseed
219A
Raksul
4384
(Q2)May 31, 2024 | (Q1)Feb 29, 2024 | (FY)Nov 30, 2023 | (Q4)Nov 30, 2023 | (Q3)Aug 31, 2023 | (Q2)May 31, 2023 | (Q1)Feb 28, 2023 | (FY)Nov 30, 2022 | (Q4)Nov 30, 2022 | (Q3)Aug 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 28.60%4.49B | -9.14%3.73B | -17.41%3.53B | -17.41%3.53B | -24.21%3.3B | --3.49B | 8.60%4.1B | 9.89%4.28B | 9.89%4.28B | 6.63%4.36B |
-Cash and cash equivalents | 28.60%4.49B | -9.14%3.73B | -17.41%3.53B | -17.41%3.53B | -24.21%3.3B | --3.49B | 8.60%4.1B | 9.89%4.28B | 9.89%4.28B | 6.63%4.36B |
Receivables | 2.74%2.85B | 61.25%3.38B | 26.27%3.88B | 26.27%3.88B | 58.78%3.26B | --2.77B | -12.10%2.09B | 12.61%3.07B | 12.61%3.07B | 5.51%2.05B |
-Accounts receivable | 2.74%2.85B | 61.25%3.38B | 26.27%3.88B | 26.27%3.88B | 58.78%3.26B | --2.77B | -12.10%2.09B | 12.61%3.07B | 12.61%3.07B | 5.51%2.05B |
-Gross accounts receivable | 2.74%2.85B | 61.25%3.38B | 26.27%3.88B | 26.27%3.88B | 58.78%3.26B | --2.77B | -12.10%2.09B | 12.61%3.07B | 12.61%3.07B | 5.51%2.05B |
Inventory | -15.87%1.36B | -21.06%1.39B | -6.92%1.22B | -6.92%1.22B | -13.88%1.41B | --1.61B | 4.38%1.76B | -13.71%1.32B | -13.71%1.32B | -13.90%1.64B |
Other current assets | 20.83%87M | -22.54%55M | 2.78%37M | 2.78%37M | -42.22%52M | --72M | -16.47%71M | -23.40%36M | -23.40%36M | 4.65%90M |
Total current assets | 10.49%8.78B | 6.48%8.55B | -0.32%8.67B | -0.32%8.67B | -1.41%8.02B | --7.95B | 1.22%8.03B | 6.21%8.7B | 6.21%8.7B | 1.47%8.13B |
Non current assets | ||||||||||
Net PPE | -0.74%2.68B | -8.18%2.54B | -7.43%2.62B | -7.43%2.62B | -8.77%2.62B | --2.7B | -9.20%2.76B | -8.40%2.83B | -8.40%2.83B | -9.54%2.87B |
-Gross PP&E | -0.74%2.68B | -8.15%2.54B | 0.48%10.2B | 0.48%10.2B | -8.74%2.62B | --2.7B | -9.27%2.76B | 1.07%10.16B | 1.07%10.16B | -9.57%2.87B |
-Accumulated depreciation | ---- | ---- | -3.55%-7.59B | -3.55%-7.59B | ---- | ---- | ---- | -5.29%-7.33B | -5.29%-7.33B | ---- |
Investment properties | -0.39%513M | --514M | --514M | --514M | --515M | --515M | ---- | --0 | --0 | ---- |
Total investment | 81.25%1.16B | 9.23%722M | 20.33%657M | 20.33%657M | 21.63%658M | --640M | 28.35%661M | 16.42%546M | 16.42%546M | 32.60%541M |
-Long-term equity investment | --100M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Financial asset investment | 65.63%1.06B | 9.23%722M | 20.33%657M | 20.33%657M | 21.63%658M | --640M | 28.35%661M | 16.42%546M | 16.42%546M | 32.60%541M |
-Including:Available-for-sale securities | 65.63%1.06B | 9.23%722M | 20.33%657M | 20.33%657M | 21.63%658M | --640M | 28.35%661M | 16.42%546M | 16.42%546M | 32.60%541M |
Goodwill and other intangible assets | 116.67%91M | 63.64%72M | 37.50%66M | 37.50%66M | -8.70%42M | --42M | 2.33%44M | 50.00%48M | 50.00%48M | 35.29%46M |
Deferred tax assets-non current | -21.83%179M | -37.02%131M | -43.08%111M | -43.08%111M | -28.34%177M | --229M | -11.49%208M | -12.16%195M | -12.16%195M | -4.26%247M |
Other non current assets | 27.03%94M | 22.78%97M | -12.82%68M | -12.82%68M | -13.58%70M | --74M | -7.06%79M | -17.02%78M | -17.02%78M | -17.35%81M |
Total non current assets | 12.32%4.71B | 8.47%4.07B | 9.18%4.03B | 9.18%4.03B | 7.79%4.08B | --4.2B | -4.23%3.75B | -5.36%3.69B | -5.36%3.69B | -4.68%3.79B |
Total assets | 11.12%13.5B | 7.11%12.62B | 2.52%12.71B | 2.52%12.71B | 1.52%12.1B | --12.15B | -0.58%11.78B | 2.48%12.4B | 2.48%12.4B | -0.58%11.92B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 0.00%312M | 0.00%312M | 0.00%312M | 0.00%312M | 0.00%312M | --312M | 0.00%312M | 0.00%312M | 0.00%312M | 0.00%312M |
-Current debt and capital lease obligation | 0.00%312M | 0.00%312M | 0.00%312M | 0.00%312M | 0.00%312M | --312M | 0.00%312M | 0.00%312M | 0.00%312M | 0.00%312M |
-Including:Current debt | 0.00%312M | 0.00%312M | 0.00%312M | 0.00%312M | 0.00%312M | --312M | 0.00%312M | 0.00%312M | 0.00%312M | 0.00%312M |
Payables | 63.54%610M | 79.19%396M | -10.47%436M | -10.47%436M | -6.40%190M | --373M | -7.14%221M | 110.82%487M | 110.82%487M | -9.38%203M |
-accounts payable | -18.00%246M | 22.07%260M | -20.72%310M | -20.72%310M | -2.61%149M | --300M | -6.58%213M | 89.81%391M | 89.81%391M | -14.53%153M |
-Total tax payable | 398.63%364M | 1,600.00%136M | 31.25%126M | 31.25%126M | -18.00%41M | --73M | -20.00%8M | 284.00%96M | 284.00%96M | 11.11%50M |
Current provisions | -37.50%15M | -31.82%15M | 0.00%15M | 0.00%15M | -42.86%16M | --24M | -59.26%22M | 0.00%15M | 0.00%15M | 12.00%28M |
Pension and other retirement benefit plans | 73.29%253M | 3.03%68M | -3.45%28M | -3.45%28M | 4.69%67M | --146M | 8.20%66M | 11.54%29M | 11.54%29M | 1.59%64M |
Accrued and deferred income | 10.08%142M | 7.56%128M | 40.38%372M | 40.38%372M | -9.74%176M | --129M | -29.59%119M | 0.00%265M | 0.00%265M | 38.30%195M |
Other current liabilities | 276.92%343M | 0.54%187M | 66.34%168M | 66.34%168M | -1.42%139M | --91M | 118.82%186M | 62.90%101M | 62.90%101M | 138.98%141M |
Current liabilities | 55.81%1.68B | 19.44%1.11B | 10.09%1.33B | 10.09%1.33B | -4.56%900M | --1.08B | 0.76%926M | 32.71%1.21B | 32.71%1.21B | 14.44%943M |
Non current liabilities | ||||||||||
Non current financial liabilities | -31.55%679M | -29.25%757M | -27.26%835M | -27.26%835M | -25.45%914M | --992M | -22.58%1.07B | -21.42%1.15B | -21.42%1.15B | -20.34%1.23B |
-Long term debt and capital lease obligation | -31.55%679M | -29.25%757M | -27.26%835M | -27.26%835M | -25.45%914M | --992M | -22.58%1.07B | -21.42%1.15B | -21.42%1.15B | -20.34%1.23B |
-Including:Long term debt | -31.55%679M | -29.25%757M | -27.26%835M | -27.26%835M | -25.45%914M | --992M | -22.58%1.07B | -21.42%1.15B | -21.42%1.15B | -20.34%1.23B |
Long term accounts payable and other payables | 0.00%41M | 0.00%41M | --41M | --41M | --41M | --41M | --41M | ---- | ---- | ---- |
Long term pension and other post-retirement benefit plans | -10.00%477M | -10.85%485M | -17.41%479M | -17.41%479M | -25.99%524M | --530M | -25.07%544M | -19.11%580M | -19.11%580M | 2.76%708M |
Other non current liabilities | 0.00%11M | 233.33%10M | 175.00%11M | 175.00%11M | 233.33%10M | --11M | -25.00%3M | 33.33%4M | 33.33%4M | 0.00%3M |
Total non current liabilities | -23.25%1.21B | -22.01%1.29B | -21.13%1.37B | -21.13%1.37B | -23.13%1.49B | --1.57B | -21.50%1.66B | -20.59%1.73B | -20.59%1.73B | -13.18%1.94B |
Total liabilities | 8.83%2.88B | -7.16%2.4B | -8.30%2.7B | -8.30%2.7B | -17.05%2.39B | --2.65B | -14.75%2.58B | -4.88%2.94B | -4.88%2.94B | -5.73%2.88B |
Shareholders'equity | ||||||||||
Share capital | 0.00%1.29B | 0.00%1.29B | 0.00%1.29B | 0.00%1.29B | 0.00%1.29B | --1.29B | 0.00%1.29B | 0.00%1.29B | 0.00%1.29B | 0.00%1.29B |
-common stock | 0.00%1.29B | 0.00%1.29B | 0.00%1.29B | 0.00%1.29B | 0.00%1.29B | --1.29B | 0.00%1.29B | 0.00%1.29B | 0.00%1.29B | 0.00%1.29B |
Additional paid-in capital | 0.74%548M | 0.18%544M | 0.18%544M | 0.18%544M | 0.18%544M | --544M | 0.00%543M | 0.00%543M | 0.00%543M | 0.00%543M |
Retained earnings | 12.46%9.1B | 12.37%8.74B | 8.44%8.55B | 8.44%8.55B | 9.29%8.27B | --8.09B | 5.66%7.78B | 5.63%7.88B | 5.63%7.88B | 3.15%7.57B |
Less: Treasury stock | -2.20%533M | -1.98%545M | 41.19%545M | 41.19%545M | 41.19%545M | --545M | 44.04%556M | 29.10%386M | 29.10%386M | 41.39%386M |
Other reserves | 72.66%221M | 33.11%197M | 38.28%177M | 38.28%177M | 423.33%157M | --128M | 770.59%148M | 1,180.00%128M | 1,180.00%128M | -30.23%30M |
Total stockholders'equity | 11.76%10.62B | 11.12%10.22B | 5.88%10.01B | 5.88%10.01B | 7.43%9.71B | --9.5B | 4.28%9.2B | 5.01%9.45B | 5.01%9.45B | 1.17%9.04B |
Total equity | 11.76%10.62B | 11.12%10.22B | 5.88%10.01B | 5.88%10.01B | 7.43%9.71B | --9.5B | 4.28%9.2B | 5.01%9.45B | 5.01%9.45B | 1.17%9.04B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |