(Q1)May 31, 2024 | (FY)Feb 29, 2024 | (Q4)Feb 29, 2024 | (Q3)Nov 30, 2023 | (Q2)Aug 31, 2023 | (Q1)May 31, 2023 | (FY)Feb 28, 2023 | (Q4)Feb 28, 2023 | (Q3)Nov 30, 2022 | (Q2)Aug 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 5.45%21.32B | 368.19%73.67B | 262.38%22.14B | 1,188.84%25.08B | 233.55%6.24B | 21.81%20.22B | -73.30%15.74B | -49.93%6.11B | -114.72%-2.3B | -201.63%-4.67B |
Net profit before non-cash adjustment | -27.38%12.33B | -2.89%69.08B | 2.91%20.65B | -21.11%13.89B | -4.05%17.57B | 11.99%16.98B | 28.45%71.13B | 41.78%20.06B | 31.46%17.6B | 27.99%18.31B |
Total adjustment of non-cash items | -21.44%9.18B | 59.60%15.87B | -53.32%555M | -12.65%7.59B | -6.61%-3.95B | 209.32%11.68B | -57.36%9.94B | -76.02%1.19B | 14.48%8.69B | -45.62%-3.71B |
-Depreciation and amortization | 1.56%5.14B | 8.45%21.34B | 13.03%5.8B | 6.18%5.31B | 4.91%5.17B | 9.60%5.06B | 12.06%19.67B | 17.24%5.14B | 11.81%5B | 10.72%4.93B |
-Share of associates | -9.66%-1.02B | -17.87%-4.41B | -125.89%-1.27B | 21.72%-1.19B | -47.38%-1.01B | 3.82%-932M | -55.75%-3.74B | ---564M | ---1.52B | ---686M |
-Disposal profit | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-Other non-cash items | -33.00%5.06B | 82.29%-1.06B | -17.53%-3.98B | -33.38%3.47B | -2.04%-8.11B | 5,667.18%7.56B | -173.43%-5.99B | -213.57%-3.38B | 67.05%5.21B | -13.62%-7.95B |
Changes in working capital | 97.84%-182M | 82.74%-11.28B | 106.19%937M | 112.58%3.6B | 61.73%-7.37B | -260.86%-8.44B | -230.49%-65.34B | -119.22%-15.14B | -435.61%-28.6B | -169.14%-19.27B |
-Change in receivables | 40,721.74%9.34B | 172.08%9.69B | -538.16%-1.94B | 457.34%11.63B | 100.12%22M | -100.27%-23M | -11.91%-13.44B | 79.08%-304M | -241.54%-3.25B | -157.20%-18.51B |
-Change in inventory | 47.59%-3.98B | 55.97%-17.73B | 26.43%-590M | 40.71%-8.47B | 92.01%-1.07B | 35.66%-7.6B | -94.08%-40.26B | 89.86%-802M | -118.29%-14.29B | -182.53%-13.36B |
-Change in payables | -549.26%-5.27B | 74.36%-2.9B | 128.71%3.71B | 102.20%248M | -149.21%-6.04B | -245.00%-812M | -199.88%-11.32B | -656.01%-12.91B | -988.97%-11.26B | 338.76%12.28B |
-Provision for loans, leases and other losses | -6,675.00%-271M | -5.68%-335M | 78.90%-238M | -6.83%191M | -188.75%-284M | -101.40%-4M | -119.27%-317M | -954.55%-1.13B | 447.46%205M | -83.73%320M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 32.65%-295M | -18.88%-1.49B | 3.05%-381M | 14.89%-263M | -27.44%-404M | -89.61%-438M | -135.85%-1.25B | -145.63%-393M | -221.88%-309M | -81.14%-317M |
Interest received (cash flow from operating activities) | 139.19%354M | 88.06%4.84B | 32.63%443M | 224.76%341M | 101.91%3.91B | -25.63%148M | 59.75%2.57B | 45.85%334M | -43.55%105M | 100.83%1.93B |
Tax refund paid | 37.99%-5.48B | -16.27%-22.4B | -78.60%-5.78B | 10.78%-4.75B | -99.93%-3.03B | 3.81%-8.84B | -78.86%-19.27B | -62.11%-3.23B | -103.91%-5.33B | 23.81%-1.52B |
Other operating cash inflow (outflow) | -1M | -200.00%-1M | 0 | 0 | -1M | 0 | 1M | 0 | 1M | 0 |
Operating cash flow | 43.36%15.9B | 2,572.57%54.62B | 483.24%16.42B | 360.50%20.4B | 246.70%6.7B | 50.32%11.09B | -104.49%-2.21B | -72.59%2.82B | -159.69%-7.83B | -234.69%-4.57B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -119.05%-9.77B | -76.85%-30.57B | -286.35%-11.41B | -43.45%-10.11B | -45.09%-4.59B | -8.28%-4.46B | 27.67%-17.28B | 19.74%-2.95B | -45.33%-7.05B | -13.44%-3.17B |
Net business purchase and sale | ---- | 5,219.40%3.43B | 1,138.10%3.27B | --0 | ---- | ---- | -103.52%-67M | -116.57%-315M | --0 | ---15M |
Net investment product transactions | -41.58%274M | -1,534.23%-2.14B | -215.49%-328M | 443.16%326M | -844.00%-2.6B | 220.26%469M | 106.93%149M | 124.53%284M | 68.44%-95M | 278.57%350M |
Repayment of advance payments to other parties and cash income from loans | 56.45%-27M | 116.54%195M | 303.43%1.01B | 95.13%-40M | -1,524.00%-712M | -169.66%-62M | -174.19%-1.18B | ---496M | ---822M | --50M |
Net changes in other investments | -116.13%-67M | 79.66%-267M | -135.71%-66M | 86.79%-100M | 85.39%-70M | 36.73%-31M | -420.24%-1.31B | -104.38%-28M | -688.54%-757M | -265.65%-479M |
Investing cash flow | -134.81%-9.59B | -49.01%-29.35B | -114.43%-7.52B | -13.78%-9.92B | -139.89%-7.82B | 2.90%-4.09B | 18.50%-19.69B | -28.65%-3.51B | -66.24%-8.72B | -4.56%-3.26B |
Financing cash flow | ||||||||||
Net issuance payments of debt | 637.32%12.15B | -130.34%-7.97B | -1,510.21%-24.04B | 130.03%16.34B | 77.06%-1.92B | -93.62%1.65B | 380.83%26.27B | 139.37%1.71B | 621.59%7.1B | -204.04%-8.35B |
Net common stock issuance | --0 | -60,200.00%-603M | ---1M | -60,000.00%-601M | --0 | ---1M | 66.67%-1M | --0 | 50.00%-1M | --0 |
Increase or decrease of lease financing | -19.56%-1.03B | -6.91%-3.7B | 26.10%-722M | -39.29%-1.38B | -3.38%-735M | -10.34%-864M | -16.85%-3.46B | -21.07%-977M | -23.90%-990M | -2.16%-711M |
Cash dividends paid | 0.01%-8.37B | -10.49%-16.76B | ---13M | -0.19%-8.37B | ---9M | -22.80%-8.37B | -52.41%-15.17B | --0 | -22.88%-8.36B | --0 |
Cash dividends for minorities | -65.79%-126M | -22.95%-359M | --0 | -8.02%-283M | --0 | -153.33%-76M | -46.73%-292M | --0 | ---262M | --0 |
Net other fund-raising expenses | 27.78%-13M | 86.58%-20M | 100.68%1M | 50.00%-1M | -300.00%-2M | -800.00%-18M | -14,800.00%-149M | ---146M | ---2M | --1M |
Financing cash flow | 133.98%2.61B | -508.73%-29.42B | -4,357.56%-24.78B | 327.56%5.71B | 70.63%-2.66B | -142.25%-7.68B | 132.02%7.2B | 111.32%582M | 72.63%-2.51B | -161.90%-9.06B |
Net cash flow | ||||||||||
Beginning cash position | -4.72%40.28B | -23.35%42.27B | 30.78%55.42B | -37.30%38.62B | -46.26%41.86B | -23.35%42.27B | 8.24%55.15B | -19.48%42.38B | 17.19%61.59B | 39.49%77.9B |
Current changes in cash | 1,416.84%8.92B | 71.83%-4.14B | -14,464.22%-15.88B | 184.91%16.18B | 77.65%-3.78B | -103.17%-677M | -667.14%-14.71B | -104.52%-109M | -1,385.58%-19.06B | -430.57%-16.89B |
Effect of exchange rate changes | 159.25%687M | 17.44%2.15B | 10,683.33%647M | 568.21%707M | -9.11%529M | -80.96%265M | 13.96%1.83B | -94.55%6M | -111.10%-151M | 643.93%582M |
Cash adjustments other than cash changes | ---- | ---- | ---- | ---85M | --0 | -150.00%-1M | ---- | ---- | ---- | ---- |
End cash Position | 19.16%49.88B | -4.72%40.28B | -4.72%40.28B | 30.78%55.42B | -37.30%38.62B | -46.26%41.86B | -23.35%42.27B | -23.35%42.27B | -19.48%42.38B | 17.19%61.59B |
Free cash flow | -6.31%6.09B | 197.74%23.59B | 242.24%4.91B | 167.55%10.17B | 122.70%2.01B | 101.58%6.5B | -196.54%-24.14B | -152.52%-3.45B | -287.41%-15.05B | -1,624.61%-8.86B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data