(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 40.80%12.43B | 103.48%8.83B | -45.52%4.34B | -9.17%7.97B | 19.00%8.77B | -22.21%7.37B | 86.06%9.47B | -16.93%5.09B | -4.17%6.13B | -0.27%6.4B |
Net profit before non-cash adjustment | -4.79%10.29B | 36.83%10.81B | 55.50%7.9B | 85.30%5.08B | -55.78%2.74B | -11.87%6.2B | 31.85%7.03B | 33.62%5.33B | 42.52%3.99B | 33.83%2.8B |
Total adjustment of non-cash items | -36.20%3.24B | 21.84%5.08B | 87.09%4.17B | -23.73%2.23B | 18.33%2.92B | -30.78%2.47B | 9.74%3.57B | 85.25%3.25B | -47.86%1.76B | 63.73%3.37B |
-Depreciation and amortization | 7.83%3.49B | 0.94%3.23B | 1.04%3.2B | 4.41%3.17B | 36.39%3.04B | 4.31%2.23B | 5.38%2.13B | 0.80%2.03B | -3.60%2.01B | -2.21%2.08B |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
-Disposal profit | -54.15%243M | --530M | --0 | -227.62%-268M | 110.00%210M | 150.25%100M | -290.20%-199M | 69.46%-51M | -215.09%-167M | 42.39%-53M |
-Other non-cash items | -136.82%-486M | 36.22%1.32B | 244.20%969M | -108.70%-672M | -322.07%-322M | -91.13%145M | 27.83%1.64B | 1,587.21%1.28B | -106.43%-86M | 7,327.78%1.34B |
Changes in working capital | 84.45%-1.1B | 8.66%-7.06B | -1,276.41%-7.73B | -78.84%657M | 338.66%3.11B | -15.03%-1.3B | 67.63%-1.13B | -1,014.66%-3.49B | 69.78%382M | -90.07%225M |
-Change in receivables | 73.72%-622M | 54.38%-2.37B | -831.73%-5.19B | -85.64%709M | 5,709.41%4.94B | 102.21%85M | 16.65%-3.84B | -376.92%-4.61B | -7.81%-966M | 55.16%-896M |
-Change in inventory | 176.81%2.31B | 59.19%-3B | -427.53%-7.35B | 580.73%2.25B | 80.30%-467M | -220.70%-2.37B | -8.68%-739M | -149.45%-680M | 413.06%1.38B | 352.83%268M |
-Change in payables | -26.77%-2.41B | -136.73%-1.9B | 439.26%5.17B | 27.65%-1.52B | -2,823.61%-2.11B | -102.11%-72M | 76.03%3.42B | 849.03%1.94B | 34.60%-259M | -114.10%-396M |
-Provision for loans, leases and other losses | -282.04%-375M | 158.03%206M | 54.13%-355M | -204.74%-774M | -30.02%739M | 615.12%1.06B | 19.92%-205M | -150.79%-256M | 3,260.00%504M | 165.22%15M |
-Changes in other current assets | ---- | ---- | ---- | ---- | ---- | ---- | 118.35%238M | 140.07%109M | -122.04%-272M | -22.05%1.23B |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -4.14%-151M | 2.03%-145M | 8.64%-148M | -7.28%-162M | 4.43%-151M | 20.60%-158M | 8.29%-199M | 17.49%-217M | 15.97%-263M | 13.54%-313M |
Interest received (cash flow from operating activities) | 10.95%385M | 48.29%347M | 19.39%234M | -12.50%196M | 1.82%224M | 10.55%220M | 25.16%199M | -4.22%159M | 43.10%166M | 26.09%116M |
Tax refund paid | 5.70%-2.83B | -103.25%-3B | -24.26%-1.48B | 31.39%-1.19B | 15.49%-1.73B | -29.64%-2.05B | -22.59%-1.58B | -11.03%-1.29B | 21.09%-1.16B | -112.12%-1.47B |
Other operating cash inflow (outflow) | 0 | -1M | 0 | 0 | -1M | 0 | -2M | 0 | 0 | -1M |
Operating cash flow | 63.09%9.84B | 104.47%6.03B | -56.69%2.95B | -4.20%6.81B | 32.07%7.11B | -31.77%5.39B | 110.70%7.89B | -23.13%3.75B | 3.05%4.87B | -13.25%4.73B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -76.98%-6.73B | -175.63%-3.8B | 51.87%-1.38B | 7.25%-2.87B | -35.07%-3.09B | 9.03%-2.29B | -27.36%-2.51B | -0.51%-1.97B | 11.29%-1.96B | 18.45%-2.21B |
Net intangibles purchase and sale | -82.80%-510M | -22.91%-279M | 21.99%-227M | -26.52%-291M | 84.36%-230M | -89.07%-1.47B | -4.29%-778M | -624.27%-746M | ---103M | ---- |
Net investment product transactions | -9.09%-12M | 26.67%-11M | -104.55%-15M | 225.95%330M | -1,771.43%-262M | 26.32%-14M | 91.56%-19M | -1,630.77%-225M | 93.26%-13M | -107.53%-193M |
Net changes in other investments | -847.06%-254M | 115.04%34M | -159.77%-226M | -29.85%-87M | 41.74%-67M | -38.55%-115M | -164.34%-83M | 149.81%129M | 14.80%-259M | -84.24%-304M |
Investing cash flow | -84.94%-7.5B | -119.65%-4.06B | 36.59%-1.85B | 20.15%-2.91B | 6.15%-3.65B | -14.53%-3.89B | -20.53%-3.39B | -20.39%-2.82B | 13.72%-2.34B | 8.81%-2.71B |
Financing cash flow | ||||||||||
Net issuance payments of debt | -220.93%-208M | 108.57%172M | -198.96%-2.01B | 7,607.41%2.03B | 97.50%-27M | 72.50%-1.08B | -2,268.07%-3.93B | 94.28%-166M | -77.44%-2.9B | -1,802.33%-1.64B |
Net common stock issuance | ---- | ---- | -1,195.24%-1.63B | 37.31%-126M | -20,000.00%-201M | ---1M | ---- | ---- | ---- | ---- |
Cash dividends paid | -50.04%-2.11B | -35.81%-1.41B | -16.27%-1.04B | 24.56%-891M | -14.11%-1.18B | 0.29%-1.04B | -76.23%-1.04B | -33.26%-589M | 0.23%-442M | 0.00%-443M |
Net other fund-raising expenses | 4.88%-39M | 52.87%-41M | 47.90%-87M | -60.58%-167M | 34.59%-104M | 10.67%-159M | 12.75%-178M | -20.00%-204M | 4.49%-170M | -8.54%-178M |
Financing cash flow | -84.80%-2.36B | 73.20%-1.28B | -664.77%-4.76B | 155.72%843M | 33.52%-1.51B | 55.78%-2.28B | -436.70%-5.15B | 72.72%-959M | -55.74%-3.52B | -225.69%-2.26B |
Net cash flow | ||||||||||
Beginning cash position | 8.70%9.49B | -29.33%8.73B | 62.16%12.36B | 35.05%7.62B | -11.90%5.64B | -9.30%6.41B | 1.39%7.06B | -12.80%6.97B | -1.92%7.99B | 42.71%8.14B |
Current changes in cash | -102.85%-20M | 119.17%701M | -177.10%-3.66B | 143.11%4.74B | 350.77%1.95B | -20.06%-778M | -2,134.48%-648M | 97.04%-29M | -310.46%-981M | -113.39%-239M |
Effect of exchange rate changes | 69.49%100M | 84.38%59M | 633.33%32M | -122.22%-6M | 58.82%27M | 342.86%17M | 74.07%-7M | 32.50%-27M | -148.19%-40M | 40.68%83M |
Cash adjustments other than cash changes | ---1M | ---- | ---- | ---- | ---- | 50.00%-1M | -101.31%-2M | 15,400.00%153M | ---1M | ---- |
End cash Position | 0.83%9.57B | 8.70%9.49B | -29.33%8.73B | 62.16%12.36B | 35.05%7.62B | -11.90%5.64B | -9.30%6.41B | 1.39%7.06B | -12.80%6.97B | -1.92%7.99B |
Free cash flow | 33.27%2.6B | 45.28%1.95B | -63.22%1.35B | -3.59%3.66B | 133.13%3.79B | -64.64%1.63B | 348.44%4.6B | -63.44%1.03B | 11.57%2.81B | -8.08%2.52B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data