JP Stock MarketDetailed Quotes

6513 Origin

Watchlist

1295
-4-0.31%

20min DelayNot Open Jul 23 15:00 JST

8.68BMarket Cap-5076P/E (Static)

Origin Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Mar 31, 2024

(Q4)Mar 31, 2024

(Q3)Dec 31, 2023

(Q2)Sep 30, 2023

(Q1)Jun 30, 2023

(FY)Mar 31, 2023

(Q4)Mar 31, 2023

(Q3)Dec 31, 2022

(Q3)Dec 31, 2018

(Q2)Sep 30, 2018

Assets

Current assets

Cash, cash equivalents and short term investments

5.85%9.9B

3.10%10.08B

--10.78B

--9.21B

--9.36B

--9.77B

8.57%8.06B

-0.30%7.07B

-Cash and cash equivalents

5.85%9.9B

3.10%10.08B

--10.78B

--9.21B

--9.36B

--9.77B

8.57%8.06B

-0.30%7.07B

Receivables

-6.22%7.01B

-13.83%7.04B

--7.03B

--7.07B

--7.47B

--8.17B

-3.89%8.89B

51.14%13.9B

-Accounts receivable

-6.22%7.01B

-13.83%7.04B

--7.03B

--7.07B

--7.47B

--8.17B

--8.89B

--13.9B

-Gross accounts receivable

-6.22%7.01B

-13.83%7.04B

--7.03B

--7.07B

--7.47B

--8.17B

--8.89B

--13.9B

Inventory

2.46%8.31B

7.76%8.9B

--8.59B

--8.26B

--8.11B

--8.26B

-1.89%7.39B

2.59%7.17B

Other current assets

40.77%3.67B

55.72%3.89B

--3.67B

--3.11B

--2.6B

--2.5B

125.29%2.96B

112.98%2.4B

Total current assets

4.88%28.89B

4.21%29.91B

--30.07B

--27.65B

--27.54B

--28.7B

6.07%27.29B

24.05%30.54B

Non current assets

Net PPE

-0.82%9.83B

-1.41%9.88B

--9.9B

--9.93B

--9.91B

--10.02B

1.80%11.22B

6.10%11.39B

-Gross PP&E

0.19%32.15B

-1.41%9.88B

--9.89B

--9.93B

--32.09B

--10.02B

--11.22B

--11.39B

-Accumulated depreciation

-0.64%-22.32B

----

---22.18B

----

Total investment

36.89%7.89B

29.50%6.96B

--6.92B

--6.68B

--5.77B

--5.38B

-22.22%4.66B

-6.74%5.37B

-Financial asset investment

36.89%7.89B

29.50%6.96B

--6.92B

--6.68B

--5.77B

--5.38B

-22.22%4.66B

-6.74%5.37B

-Including:Available-for-sale securities

36.89%7.89B

29.50%6.96B

--6.92B

--6.68B

--5.77B

--5.38B

--4.66B

--5.37B

Long-term accounts receivable and other receivables

13.49%30.91M

3.70%28M

--30M

--29M

--27.23M

--27M

----

Goodwill and other intangible assets

0.46%421M

-6.39%410M

--417M

--415M

--419.09M

--438M

4.27%683M

-2.99%649M

Deferred tax assets-non current

-5.77%45.58M

-52.87%41M

--46M

--40M

--48.37M

--87M

5,583.33%341M

4,300.00%264M

Other non current assets

10.71%462.3M

17.62%474M

--472M

--434M

--417.59M

--403M

78.32%979M

92.50%976M

Total non current assets

12.62%18.68B

8.82%17.8B

--17.78B

--17.53B

--16.59B

--16.35B

-1.87%17.88B

5.51%18.64B

Total assets

7.79%47.57B

5.89%47.71B

--47.84B

--45.18B

--44.13B

--45.06B

2.78%45.18B

16.31%49.19B

Liabilities

Current liabilities

Financial liabilities

88.98%574.2M

35.85%576M

--583M

--180M

--303.84M

--424M

-35.33%2.81B

28.65%4.48B

-Current debt and capital lease obligation

88.98%574.2M

35.85%576M

--583M

--180M

--303.84M

--424M

-35.33%2.81B

28.65%4.48B

-Including:Current debt

88.98%574.2M

35.85%576M

--583M

--180M

--303.84M

--424M

-35.33%2.81B

28.65%4.48B

Payables

-10.00%2.27B

-8.86%2.3B

--2.51B

--2.34B

--2.53B

--2.52B

-4.99%3.56B

-11.26%3.34B

-accounts payable

-7.50%2.09B

-3.95%2.16B

--2.21B

--2.1B

--2.25B

-11.92%3.19B

-18.88%2.9B

-Total tax payable

-30.75%188.06M

-50.38%132M

--299M

--245M

--271.59M

--266M

183.46%377M

131.41%442M

Current provisions

2.76%172.58M

-28.79%141M

--145M

--128M

--167.95M

--198M

----

Pension and other retirement benefit plans

-16.47%477.45M

-20.86%258M

--553M

--207M

--571.6M

--326M

--275M

--633M

Accrued and deferred income

0.00%81.49M

0.00%81M

--81M

--81.49M

--81M

----

Other current liabilities

26.63%6.93B

15.49%7.32B

--6.64B

--6.9B

--5.47B

--6.34B

18.18%7.1B

65.25%9B

Current liabilities

15.19%10.51B

7.95%10.67B

--10.51B

--9.84B

--9.12B

--9.89B

-4.25%13.75B

28.00%17.45B

Non current liabilities

Non current financial liabilities

1,020.21%1.84B

1,288.11%1.99B

--2.13B

--145M

--164.26M

--143M

437.76%1.78B

282.29%1.9B

-Long term debt and capital lease obligation

1,020.21%1.84B

1,288.11%1.99B

--2.13B

--145M

--164.26M

--143M

437.76%1.78B

282.29%1.9B

-Including:Long term debt

1,020.21%1.84B

1,288.11%1.99B

--2.13B

--145M

--164.26M

--143M

437.76%1.78B

282.29%1.9B

Long term provisions

2,503.26%797.27M

0.00%30M

--30M

--30.63M

--30M

10.29%75M

41.51%75M

Long term pension and other post-retirement benefit plans

-17.32%1.99B

-1.08%2.39B

--2.35B

--2.37B

--2.41B

--2.42B

-2.56%3.89B

-1.29%3.89B

Non current deferred liabilities

144.48%772.21M

1,104.17%578M

--611M

--535M

--315.86M

--48M

----

Non current accrued and deferred income

-1.47%5.27B

-1.45%5.29B

--5.31B

--5.33B

--5.35B

--5.36B

----

Other non current liabilities

-53.53%39.69M

-51.96%49M

--52M

--86M

--85.41M

--102M

415.38%67M

285.71%54M

Total non current liabilities

28.21%10.71B

27.34%10.32B

--10.48B

--8.49B

--8.35B

--8.1B

25.12%5.81B

26.77%5.92B

Total liabilities

21.41%21.22B

16.68%20.99B

--20.99B

--18.33B

--17.48B

--17.99B

2.93%19.56B

27.69%23.37B

Shareholders'equity

Share capital

0.00%6.1B

--6.1B

--0

-common stock

0.00%6.1B

--6.1B

--0

Additional paid-in capital

0.00%3.45B

--3.45B

176.69%9.56B

Retained earnings

-13.60%10.64B

-8.82%11.48B

--11.74B

--12.02B

--12.31B

--12.59B

18.26%11.63B

21.90%11.38B

Less: Treasury stock

30.20%1.61B

25.43%1.55B

--1.42B

--1.3B

--1.24B

0.00%145M

0.69%145M

Other reserves

47.76%5.37B

31.14%4.86B

--4.71B

--4.4B

--3.63B

--3.71B

-34.80%2.05B

-8.80%2.58B

Total stockholders'equity

-1.30%23.95B

-1.10%24.35B

--24.58B

--24.68B

--24.27B

--24.62B

3.14%23.09B

8.31%23.37B

Noncontrolling interests

0.38%2.4B

-3.23%2.37B

--2.27B

--2.17B

--2.39B

--2.45B

-1.41%2.53B

1.54%2.45B

Total equity

-1.14%26.35B

-1.29%26.72B

--26.85B

--26.65B

--27.07B

2.67%25.62B

7.62%25.82B

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(FY)Mar 31, 2024	(Q4)Mar 31, 2024	(Q3)Dec 31, 2023	(Q2)Sep 30, 2023	(Q1)Jun 30, 2023	(FY)Mar 31, 2023	(Q4)Mar 31, 2023	(Q3)Dec 31, 2022	(Q3)Dec 31, 2018	(Q2)Sep 30, 2018
Assets
Current assets
Cash, cash equivalents and short term investments	5.85%9.9B	5.85%9.9B	3.10%10.08B	--10.78B	--9.21B	--9.36B	--9.36B	--9.77B	8.57%8.06B	-0.30%7.07B
-Cash and cash equivalents	5.85%9.9B	5.85%9.9B	3.10%10.08B	--10.78B	--9.21B	--9.36B	--9.36B	--9.77B	8.57%8.06B	-0.30%7.07B
Receivables	-6.22%7.01B	-6.22%7.01B	-13.83%7.04B	--7.03B	--7.07B	--7.47B	--7.47B	--8.17B	-3.89%8.89B	51.14%13.9B
-Accounts receivable	-6.22%7.01B	-6.22%7.01B	-13.83%7.04B	--7.03B	--7.07B	--7.47B	--7.47B	--8.17B	--8.89B	--13.9B
-Gross accounts receivable	-6.22%7.01B	-6.22%7.01B	-13.83%7.04B	--7.03B	--7.07B	--7.47B	--7.47B	--8.17B	--8.89B	--13.9B
Inventory	2.46%8.31B	2.46%8.31B	7.76%8.9B	--8.59B	--8.26B	--8.11B	--8.11B	--8.26B	-1.89%7.39B	2.59%7.17B
Other current assets	40.77%3.67B	40.77%3.67B	55.72%3.89B	--3.67B	--3.11B	--2.6B	--2.6B	--2.5B	125.29%2.96B	112.98%2.4B
Total current assets	4.88%28.89B	4.88%28.89B	4.21%29.91B	--30.07B	--27.65B	--27.54B	--27.54B	--28.7B	6.07%27.29B	24.05%30.54B
Non current assets
Net PPE	-0.82%9.83B	-0.82%9.83B	-1.41%9.88B	--9.9B	--9.93B	--9.91B	--9.91B	--10.02B	1.80%11.22B	6.10%11.39B
-Gross PP&E	0.19%32.15B	0.19%32.15B	-1.41%9.88B	--9.89B	--9.93B	--32.09B	--32.09B	--10.02B	--11.22B	--11.39B
-Accumulated depreciation	-0.64%-22.32B	-0.64%-22.32B	----	----	----	---22.18B	---22.18B	----	----	----
Total investment	36.89%7.89B	36.89%7.89B	29.50%6.96B	--6.92B	--6.68B	--5.77B	--5.77B	--5.38B	-22.22%4.66B	-6.74%5.37B
-Financial asset investment	36.89%7.89B	36.89%7.89B	29.50%6.96B	--6.92B	--6.68B	--5.77B	--5.77B	--5.38B	-22.22%4.66B	-6.74%5.37B
-Including:Available-for-sale securities	36.89%7.89B	36.89%7.89B	29.50%6.96B	--6.92B	--6.68B	--5.77B	--5.77B	--5.38B	--4.66B	--5.37B
Long-term accounts receivable and other receivables	13.49%30.91M	13.49%30.91M	3.70%28M	--30M	--29M	--27.23M	--27.23M	--27M	----	----
Goodwill and other intangible assets	0.46%421M	0.46%421M	-6.39%410M	--417M	--415M	--419.09M	--419.09M	--438M	4.27%683M	-2.99%649M
Deferred tax assets-non current	-5.77%45.58M	-5.77%45.58M	-52.87%41M	--46M	--40M	--48.37M	--48.37M	--87M	5,583.33%341M	4,300.00%264M
Other non current assets	10.71%462.3M	10.71%462.3M	17.62%474M	--472M	--434M	--417.59M	--417.59M	--403M	78.32%979M	92.50%976M
Total non current assets	12.62%18.68B	12.62%18.68B	8.82%17.8B	--17.78B	--17.53B	--16.59B	--16.59B	--16.35B	-1.87%17.88B	5.51%18.64B
Total assets	7.79%47.57B	7.79%47.57B	5.89%47.71B	--47.84B	--45.18B	--44.13B	--44.13B	--45.06B	2.78%45.18B	16.31%49.19B
Liabilities
Current liabilities
Financial liabilities	88.98%574.2M	88.98%574.2M	35.85%576M	--583M	--180M	--303.84M	--303.84M	--424M	-35.33%2.81B	28.65%4.48B
-Current debt and capital lease obligation	88.98%574.2M	88.98%574.2M	35.85%576M	--583M	--180M	--303.84M	--303.84M	--424M	-35.33%2.81B	28.65%4.48B
-Including:Current debt	88.98%574.2M	88.98%574.2M	35.85%576M	--583M	--180M	--303.84M	--303.84M	--424M	-35.33%2.81B	28.65%4.48B
Payables	-10.00%2.27B	-10.00%2.27B	-8.86%2.3B	--2.51B	--2.34B	--2.53B	--2.53B	--2.52B	-4.99%3.56B	-11.26%3.34B
-accounts payable	-7.50%2.09B	-7.50%2.09B	-3.95%2.16B	--2.21B	--2.1B	--2.25B	--2.25B	--2.25B	-11.92%3.19B	-18.88%2.9B
-Total tax payable	-30.75%188.06M	-30.75%188.06M	-50.38%132M	--299M	--245M	--271.59M	--271.59M	--266M	183.46%377M	131.41%442M
Current provisions	2.76%172.58M	2.76%172.58M	-28.79%141M	--145M	--128M	--167.95M	--167.95M	--198M	----	----
Pension and other retirement benefit plans	-16.47%477.45M	-16.47%477.45M	-20.86%258M	--553M	--207M	--571.6M	--571.6M	--326M	--275M	--633M
Accrued and deferred income	0.00%81.49M	0.00%81.49M	0.00%81M	--81M	--81M	--81.49M	--81.49M	--81M	----	----
Other current liabilities	26.63%6.93B	26.63%6.93B	15.49%7.32B	--6.64B	--6.9B	--5.47B	--5.47B	--6.34B	18.18%7.1B	65.25%9B
Current liabilities	15.19%10.51B	15.19%10.51B	7.95%10.67B	--10.51B	--9.84B	--9.12B	--9.12B	--9.89B	-4.25%13.75B	28.00%17.45B
Non current liabilities
Non current financial liabilities	1,020.21%1.84B	1,020.21%1.84B	1,288.11%1.99B	--2.13B	--145M	--164.26M	--164.26M	--143M	437.76%1.78B	282.29%1.9B
-Long term debt and capital lease obligation	1,020.21%1.84B	1,020.21%1.84B	1,288.11%1.99B	--2.13B	--145M	--164.26M	--164.26M	--143M	437.76%1.78B	282.29%1.9B
-Including:Long term debt	1,020.21%1.84B	1,020.21%1.84B	1,288.11%1.99B	--2.13B	--145M	--164.26M	--164.26M	--143M	437.76%1.78B	282.29%1.9B
Long term provisions	2,503.26%797.27M	2,503.26%797.27M	0.00%30M	--30M	--30M	--30.63M	--30.63M	--30M	10.29%75M	41.51%75M
Long term pension and other post-retirement benefit plans	-17.32%1.99B	-17.32%1.99B	-1.08%2.39B	--2.35B	--2.37B	--2.41B	--2.41B	--2.42B	-2.56%3.89B	-1.29%3.89B
Non current deferred liabilities	144.48%772.21M	144.48%772.21M	1,104.17%578M	--611M	--535M	--315.86M	--315.86M	--48M	----	----
Non current accrued and deferred income	-1.47%5.27B	-1.47%5.27B	-1.45%5.29B	--5.31B	--5.33B	--5.35B	--5.35B	--5.36B	----	----
Other non current liabilities	-53.53%39.69M	-53.53%39.69M	-51.96%49M	--52M	--86M	--85.41M	--85.41M	--102M	415.38%67M	285.71%54M
Total non current liabilities	28.21%10.71B	28.21%10.71B	27.34%10.32B	--10.48B	--8.49B	--8.35B	--8.35B	--8.1B	25.12%5.81B	26.77%5.92B
Total liabilities	21.41%21.22B	21.41%21.22B	16.68%20.99B	--20.99B	--18.33B	--17.48B	--17.48B	--17.99B	2.93%19.56B	27.69%23.37B
Shareholders'equity
Share capital	0.00%6.1B	0.00%6.1B	0.00%6.1B	--6.1B	--6.1B	--6.1B	--6.1B	--6.1B	--0	--0
-common stock	0.00%6.1B	0.00%6.1B	0.00%6.1B	--6.1B	--6.1B	--6.1B	--6.1B	--6.1B	--0	--0
Additional paid-in capital	0.00%3.45B	0.00%3.45B	0.00%3.45B	--3.45B	--3.45B	--3.45B	--3.45B	--3.45B	176.69%9.56B	176.69%9.56B
Retained earnings	-13.60%10.64B	-13.60%10.64B	-8.82%11.48B	--11.74B	--12.02B	--12.31B	--12.31B	--12.59B	18.26%11.63B	21.90%11.38B
Less: Treasury stock	30.20%1.61B	30.20%1.61B	25.43%1.55B	--1.42B	--1.3B	--1.24B	--1.24B	--1.24B	0.00%145M	0.69%145M
Other reserves	47.76%5.37B	47.76%5.37B	31.14%4.86B	--4.71B	--4.4B	--3.63B	--3.63B	--3.71B	-34.80%2.05B	-8.80%2.58B
Total stockholders'equity	-1.30%23.95B	-1.30%23.95B	-1.10%24.35B	--24.58B	--24.68B	--24.27B	--24.27B	--24.62B	3.14%23.09B	8.31%23.37B
Noncontrolling interests	0.38%2.4B	0.38%2.4B	-3.23%2.37B	--2.27B	--2.17B	--2.39B	--2.39B	--2.45B	-1.41%2.53B	1.54%2.45B
Total equity	-1.14%26.35B	-1.14%26.35B	-1.29%26.72B	--26.85B	--26.85B	--26.65B	--26.65B	--27.07B	2.67%25.62B	7.62%25.82B
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall