(Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -0.45%6.01B | 107.48%24.47B | 27.41%5.58B | 593.78%6.36B | 90.54%6.49B | 95.37%6.04B | 27.07%11.79B | 119.65%4.38B | -36.05%917M | 35.39%3.41B |
Net profit before non-cash adjustment | -55.89%2.13B | -6.35%13.32B | -29.09%2.66B | 4.80%2.38B | -18.74%3.47B | 22.29%4.82B | 20.69%14.23B | 1.02%3.75B | -11.39%2.27B | 47.14%4.26B |
Total adjustment of non-cash items | -30.98%871M | -5.56%5.76B | -29.38%1.2B | -2.60%1.98B | -38.90%1.32B | 503.83%1.26B | 3.85%6.1B | 13.30%1.7B | 23.18%2.04B | 47.48%2.16B |
-Depreciation and amortization | 4.48%1.47B | -2.88%5.84B | -0.20%1.52B | -6.15%1.47B | -1.22%1.45B | -3.83%1.41B | 6.42%6.01B | 4.62%1.52B | 9.85%1.56B | 5.45%1.47B |
-Other non-cash items | -313.10%-599M | -190.80%-79M | -279.66%-318M | 9.09%516M | -119.10%-132M | 88.44%-145M | -61.16%87M | 293.33%177M | 105.65%473M | 873.24%691M |
Changes in working capital | 6,945.45%3.01B | 163.08%5.38B | 262.22%1.73B | 158.97%2B | 156.34%1.7B | 95.85%-44M | -1.83%-8.53B | 66.89%-1.06B | -21.85%-3.39B | -63.39%-3.02B |
-Change in receivables | 113.60%4.62B | 261.98%7.07B | 4,076.09%1.83B | 428.56%3.74B | 73.73%-662M | 427.92%2.16B | -59.76%-4.36B | 6.12%-46M | -1,081.03%-1.14B | -364.94%-2.52B |
-Change in inventory | 42.31%-439M | 183.05%5.61B | 449.91%3B | 142.25%1.51B | 235.61%1.87B | 67.64%-761M | -1.27%-6.76B | 182.83%545M | -51.25%-3.57B | 40.23%-1.38B |
-Change in payables | 19.32%-1.17B | -382.13%-7.3B | -98.34%-3.1B | -345.84%-3.25B | -43.09%498M | -173.98%-1.44B | 153.03%2.59B | 37.65%-1.56B | 347.10%1.32B | -12.06%875M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | 20.33%148M | 0.42%237M | 16.67%7M | 10.23%97M | -50.00%10M | 0.82%123M | 22.28%236M | -25.00%6M | 17.33%88M | 66.67%20M |
Interest paid (cash flow from operating activities) | -18.00%-59M | -10.33%-203M | -16.90%-83M | 31.11%-31M | -2.63%-39M | -66.67%-50M | -91.67%-184M | -136.67%-71M | -95.65%-45M | -58.33%-38M |
Interest received (cash flow from operating activities) | 48.44%95M | 136.07%288M | 64.00%82M | 179.31%81M | 125.93%61M | 300.00%64M | 93.65%122M | 127.27%50M | 81.25%29M | 145.45%27M |
Tax refund paid | 15.94%-1.49B | 10.00%-3.34B | 46.97%-105M | 1.00%-1.09B | 18.74%-373M | 9.25%-1.78B | -207.12%-3.71B | -69.23%-198M | -155.12%-1.1B | -82.87%-459M |
Other operating cash inflow (outflow) | 0 | 0.00%1M | -1M | -50.00%1M | 50.00%-1M | 100.00%2M | 0.00%1M | 0 | 2M | -200.00%-2M |
Operating cash flow | 6.84%4.7B | 159.77%21.45B | 31.52%5.48B | 5,216.98%5.42B | 108.13%6.15B | 254.19%4.4B | 0.29%8.26B | 121.87%4.17B | -109.89%-106M | 30.38%2.95B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 9.88%-1.2B | -80.10%-5.73B | 60.18%-585M | -443.93%-2.46B | -141.35%-1.35B | -89.97%-1.33B | 2.54%-3.18B | -113.52%-1.47B | 46.52%-453M | 18.22%-561M |
Net intangibles purchase and sale | 12.35%-220M | -21.80%-1.03B | -14.85%-263M | -22.54%-299M | -76.23%-215M | -0.80%-251M | 40.40%-844M | 0.43%-229M | 10.29%-244M | 76.13%-122M |
Net investment product transactions | --0 | 1,204.35%300M | 400.00%20M | 2,600.00%27M | 4,116.67%253M | --0 | -63.49%23M | -85.71%4M | -90.00%1M | 50.00%6M |
Net changes in other investments | -368.83%-361M | 97.86%-9M | 33.33%-90M | 111.89%27M | 522.58%131M | -185.19%-77M | -100.96%-420M | -110.94%-135M | -3,142.86%-227M | 13.89%-31M |
Investing cash flow | -7.38%-1.78B | -46.22%-6.47B | 49.81%-918M | -193.50%-2.71B | -67.37%-1.19B | -71.93%-1.65B | 8.37%-4.42B | -91.72%-1.83B | 17.29%-923M | 42.39%-708M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 45.29%-1.03B | -1,238.16%-7.12B | 72.96%-846M | -73.40%782M | -73.79%-5.17B | -171.89%-1.89B | -140.61%-532M | -11.47%-3.13B | -39.47%2.94B | 17.90%-2.97B |
Net common stock issuance | 50.00%-1M | -28,525.00%-1.15B | -113,900.00%-1.14B | 50.00%-1M | -100.00%-2M | ---2M | 42.86%-4M | 0.00%-1M | 0.00%-2M | 66.67%-1M |
Cash dividends paid | -5.42%-894M | -12.06%-1.69B | 50.00%3M | -7.88%-849M | 50.00%3M | -16.80%-848M | -13.72%-1.51B | 100.00%2M | -18.52%-787M | --2M |
Net other fund-raising expenses | -22.98%-198M | -12.86%-711M | -10.69%-176M | -13.69%-191M | -18.83%-183M | -8.05%-161M | -5.35%-630M | -8.16%-159M | -8.39%-168M | -5.48%-154M |
Financing cash flow | 26.68%-2.13B | -298.73%-10.67B | 34.32%-2.16B | -113.06%-259M | -71.10%-5.35B | -265.39%-2.9B | -330.06%-2.68B | -11.27%-3.29B | -50.87%1.98B | 17.09%-3.13B |
Net cash flow | ||||||||||
Beginning cash position | 29.88%26.69B | 9.43%20.55B | 9.48%23.27B | 0.44%21.36B | -1.48%21.53B | 9.43%20.55B | 26.47%18.78B | 5.73%21.26B | 35.03%21.27B | 18.51%21.86B |
Current changes in cash | 610.90%797M | 272.09%4.32B | 354.07%2.41B | 157.44%2.46B | 56.14%-386M | -107.67%-156M | -58.33%1.16B | 53.33%-947M | -76.10%954M | 67.80%-880M |
Effect of exchange rate changes | 0.70%1.15B | 198.69%1.82B | 325.32%1.01B | 43.27%-548M | -25.17%220M | 9.10%1.14B | -46.81%609M | -66.34%237M | -369.08%-966M | 568.18%294M |
Cash adjustments other than cash changes | ---- | ---- | ---- | --2M | ---3M | --2M | ---- | ---- | ---- | ---- |
End cash Position | 32.96%28.63B | 29.88%26.69B | 29.88%26.69B | 9.48%23.27B | 0.44%21.36B | -1.48%21.53B | 9.43%20.55B | 9.43%20.55B | 5.73%21.26B | 35.03%21.27B |
Free cash flow | 16.37%3.28B | 247.19%14.69B | 87.62%4.64B | 444.46%2.77B | 96.87%4.47B | 859.86%2.82B | 19.55%4.23B | 159.01%2.47B | -1,645.65%-803M | 112.95%2.27B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data