(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 24.09%268.94M | 18.29%266.21M | 18.29%266.21M | 25.35%237.96M | 39.59%233.1M | 35.62%216.73M | 41.78%225.05M | 41.78%225.05M | 48.82%189.83M | 39.88%166.98M |
-Cash and cash equivalents | 39.72%117.2M | 15.78%123.72M | 15.78%123.72M | 29.50%100.63M | 28.61%94.39M | 18.78%83.88M | 33.75%106.86M | 33.75%106.86M | 52.43%77.71M | 18.31%73.4M |
-Including:Cash | 346.90%50.75M | 40.09%54.42M | 40.09%54.42M | 61.85%34.65M | -40.30%17.7M | -66.59%11.36M | -51.38%38.84M | -51.38%38.84M | 20.91%21.41M | 60.86%29.64M |
-Including:Cash equivalents | -8.38%66.45M | 1.89%69.3M | 1.89%69.3M | 17.20%65.99M | 75.28%76.7M | 97.99%72.53M | --68.02M | --68.02M | 69.19%56.31M | 0.33%43.76M |
-Short term investments | 14.22%151.74M | 20.56%142.49M | 20.56%142.49M | 22.48%137.32M | 48.21%138.71M | 48.96%132.85M | 49.93%118.19M | 49.93%118.19M | 46.42%112.12M | 63.23%93.59M |
Receivables | -9.11%31.67M | 7.46%31.16M | 7.46%31.16M | -68.23%39.77M | -74.75%33.37M | -72.57%34.85M | -76.63%29M | -76.63%29M | 18.88%125.19M | 31.03%132.14M |
-Accounts receivable | -9.11%31.67M | 7.46%31.16M | 7.46%31.16M | -68.23%39.77M | -74.75%33.37M | -72.57%34.85M | -76.63%29M | -76.63%29M | 18.88%125.19M | 31.03%132.14M |
Inventory | 6.30%30.33M | 1.86%30.11M | 1.86%30.11M | 7.20%28.8M | -68.81%28.85M | 168.52%28.53M | 177.65%29.56M | 177.65%29.56M | 157.47%26.86M | 799.99%92.5M |
Prepaid assets | ---- | -0.44%7.61M | -0.44%7.61M | ---- | ---- | ---- | --7.64M | --7.64M | ---- | ---- |
Restricted cash | 8.97%7.71M | 2.87%7.71M | 2.87%7.71M | -54.45%7.13M | -60.24%7.13M | -60.34%7.08M | --7.5M | --7.5M | 130.79%15.66M | 165.04%17.94M |
Tax assets-Current | -97.33%71K | -96.77%65K | -96.77%65K | -96.85%89K | -36.33%2.67M | -76.97%2.66M | -91.95%2.01M | -91.95%2.01M | -70.19%2.82M | -55.61%4.2M |
Other current assets | -11.32%20.97M | ---- | ---- | 29.08%14.32M | 28.80%17.43M | 44.32%23.65M | ---- | ---- | 51.25%11.09M | 24.43%13.53M |
Total current assets | 14.74%359.7M | 14.00%342.86M | 14.00%342.86M | -11.68%328.07M | -24.51%322.56M | -8.66%313.5M | -6.45%300.76M | -6.45%300.76M | 39.19%371.45M | 65.87%427.29M |
Non current assets | ||||||||||
Net PPE | -0.83%99.62M | 3.31%245.84M | 3.31%245.84M | 38.11%100.26M | 39.73%100.93M | 77.63%100.46M | 160.98%237.97M | 160.98%237.97M | 27.71%72.59M | 25.82%72.24M |
-Gross PP&E | -0.83%99.62M | 3.92%273.06M | 3.92%273.06M | 38.11%100.26M | --100.93M | --100.46M | 125.27%262.76M | 125.27%262.76M | --72.59M | ---- |
-Accumulated depreciation | ---- | -9.77%-27.22M | -9.77%-27.22M | ---- | ---- | ---- | 2.62%-24.79M | 2.62%-24.79M | ---- | ---- |
Investment properties | -1.23%121.27M | -1.23%121.65M | -1.23%121.65M | 62.56%122.03M | --122.41M | 46.23%122.78M | 46.68%123.16M | 46.68%123.16M | 6.96%75.07M | --0 |
Prepaid assets-non current | ---- | 6.61%1.48M | 6.61%1.48M | ---- | ---- | ---- | --1.39M | --1.39M | ---- | ---- |
Total investment | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
-Long-term equity investment | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Long-term accounts receivable and other receivables | -21.86%19.51M | -27.45%17.27M | -27.45%17.27M | -74.37%23.81M | -74.37%23.81M | -73.13%24.97M | -74.37%23.81M | -74.37%23.81M | -33.71%92.91M | -33.71%92.91M |
Goodwill and other intangible assets | -8.15%706.66M | -3.81%713.85M | -3.81%713.85M | -0.61%782.89M | -2.37%770.47M | -4.21%769.33M | -3.80%742.1M | -3.80%742.1M | 1.42%787.69M | 0.47%789.2M |
-Other intangible assets | -8.15%706.66M | -3.81%713.85M | -3.81%713.85M | -0.61%782.89M | -2.37%770.47M | -4.21%769.33M | -3.80%742.1M | -3.80%742.1M | 1.42%787.69M | 0.47%789.2M |
Deferred tax assets-non current | -90.46%812K | -51.21%1.35M | -51.21%1.35M | 20.36%6.96M | 30.79%8.39M | 21.06%8.51M | 56.48%2.77M | 56.48%2.77M | -57.36%5.78M | -55.75%6.42M |
Other non current assets | 5.36%145.84M | ---- | ---- | 471.32%138.48M | 471.08%138.42M | 301.73%138.42M | ---- | ---- | -27.17%24.24M | -16.21%24.24M |
Total non current assets | -6.08%1.09B | -2.63%1.1B | -2.63%1.1B | 10.98%1.17B | 18.22%1.16B | 8.02%1.16B | 8.64%1.13B | 8.64%1.13B | -3.94%1.06B | -11.07%985M |
Total assets | -1.66%1.45B | 0.86%1.44B | 0.86%1.44B | 5.09%1.5B | 5.29%1.49B | 3.99%1.48B | 5.08%1.43B | 5.08%1.43B | 4.47%1.43B | 3.44%1.41B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 21.33%17.11M | 21.07%21.97M | 21.07%21.97M | 81.57%5.22M | 71.24%9.89M | 64.48%14.1M | 59.93%18.15M | 59.93%18.15M | -60.77%2.88M | -1.42%5.78M |
-Current debt and capital lease obligation | 21.33%17.11M | 21.07%21.97M | 21.07%21.97M | 81.57%5.22M | 71.24%9.89M | 64.48%14.1M | 59.93%18.15M | 59.93%18.15M | -60.77%2.88M | -1.42%5.78M |
-Including:Current debt | 1.87%5.5M | 55.80%10.15M | 55.80%10.15M | --2.29M | --4.05M | --5.4M | 9,619.40%6.51M | 9,619.40%6.51M | ---- | ---- |
-Including:Current capital Lease obligation | 33.39%11.61M | 1.62%11.82M | 1.62%11.82M | 2.09%2.94M | 1.19%5.84M | 1.54%8.71M | 3.15%11.64M | 3.15%11.64M | -2.18%2.88M | -1.38%5.78M |
Payables | -17.77%37.37M | -21.37%33.77M | -21.37%33.77M | 31.48%43.24M | 42.37%46.13M | 0.13%45.45M | -10.06%42.95M | -10.06%42.95M | 1.94%32.89M | -1.25%32.4M |
-accounts payable | -6.06%32.95M | 14.36%14.91M | 14.36%14.91M | 12.57%33.1M | 56.14%39.34M | 1.10%35.08M | -64.83%13.03M | -64.83%13.03M | -8.86%29.4M | -23.21%25.2M |
-Total tax payable | -57.39%4.42M | -40.34%8.33M | -40.34%8.33M | 190.96%10.14M | -5.76%6.79M | -3.05%10.37M | 30.49%13.96M | 30.49%13.96M | --3.49M | --7.21M |
-Dividends payable | ---- | -91.14%488K | -91.14%488K | ---- | ---- | ---- | --5.51M | --5.51M | ---- | ---- |
-Other payable | ---- | -3.83%10.05M | -3.83%10.05M | ---- | ---- | ---- | --10.45M | --10.45M | ---- | ---- |
Current provisions | 59.03%6.36M | -23.67%4.42M | -23.67%4.42M | ---- | -35.85%4M | -21.83%4M | 44.90%5.8M | 44.90%5.8M | --7.35M | --6.24M |
Accrued and deferred income | ---- | 7.78%12.43M | 7.78%12.43M | ---- | ---- | ---- | 323.82%11.53M | 323.82%11.53M | --2.72M | --2.72M |
Current liabilities | -4.26%60.84M | -7.43%72.59M | -7.43%72.59M | 5.73%48.46M | 27.35%60.02M | 2.83%63.55M | 19.14%78.42M | 19.14%78.42M | 15.77%45.83M | 21.89%47.13M |
Non current liabilities | ||||||||||
Non current financial liabilities | 2.36%160.92M | 1.42%157.46M | 1.42%157.46M | 26.00%167.51M | 31.43%165.93M | 26.26%157.2M | 40.12%155.25M | 40.12%155.25M | 20.99%132.95M | 16.83%126.25M |
-Long term debt and capital lease obligation | 2.36%160.92M | 1.42%157.46M | 1.42%157.46M | 26.00%167.51M | 31.43%165.93M | 26.26%157.2M | 40.12%155.25M | 40.12%155.25M | 20.99%132.95M | 16.83%126.25M |
-Including:Long term debt | 19.35%71.12M | 12.34%66.61M | 12.34%66.61M | 144.75%66.52M | 199.71%66.62M | 168.12%59.59M | 471.70%59.29M | 471.70%59.29M | --27.18M | --22.23M |
-Including:Long term capital lease obligation | -8.00%89.8M | -5.32%90.85M | -5.32%90.85M | -4.51%101M | -4.53%99.32M | -4.57%97.61M | -4.45%95.96M | -4.45%95.96M | -3.74%105.77M | -3.74%104.03M |
Long term accounts payable and other payables | -25.12%2.61M | -25.12%2.61M | -25.12%2.61M | -80.06%3.49M | -80.00%3.49M | -80.00%3.49M | -80.00%3.49M | -80.00%3.49M | -42.01%17.49M | -41.50%17.43M |
Long term provisions | 899.42%74M | 7.31%73.43M | 7.31%73.43M | 240.25%21.9M | -3.00%6.24M | 15.02%7.4M | 1.02%68.43M | 1.02%68.43M | --6.44M | --6.44M |
Non current deferred liabilities | -60.12%23.01M | -24.73%21.03M | -24.73%21.03M | -13.15%54.79M | -3.81%58.89M | -10.55%57.68M | -28.97%27.94M | -28.97%27.94M | 15.96%63.08M | 8.21%61.23M |
Total non current liabilities | 15.40%260.53M | -0.23%254.53M | -0.23%254.53M | 12.61%247.69M | 10.98%234.56M | 6.07%225.77M | 8.42%255.11M | 8.42%255.11M | 13.08%219.95M | 8.65%211.35M |
Total liabilities | 11.08%321.37M | -1.92%327.12M | -1.92%327.12M | 11.42%296.15M | 13.97%294.58M | 5.34%289.32M | 10.76%333.52M | 10.76%333.52M | 13.53%265.79M | 10.85%258.48M |
Shareholders'equity | ||||||||||
Share capital | 0.00%358.83M | 0.00%358.83M | 0.00%358.83M | 0.00%358.83M | 0.00%358.83M | 0.00%358.83M | 0.00%358.83M | 0.00%358.83M | 0.00%358.83M | 0.00%358.83M |
-common stock | 0.00%358.83M | 0.00%358.83M | 0.00%358.83M | 0.00%358.83M | 0.00%358.83M | 0.00%358.83M | 0.00%358.83M | 0.00%358.83M | 0.00%358.83M | 0.00%358.83M |
Retained earnings | -6.82%773.61M | 2.53%758.75M | 2.53%758.75M | 5.26%847.91M | 4.85%833.99M | 5.33%830.23M | 5.23%740.01M | 5.23%740.01M | 3.80%805.51M | 2.81%795.39M |
Other reserves | 0.00%-393K | 0.00%-393K | 0.00%-393K | 0.00%-393K | 0.00%-393K | 0.00%-393K | 0.00%-393K | 0.00%-393K | 0.00%-393K | 0.00%-393K |
Total stockholders'equity | -4.76%1.13B | 1.71%1.12B | 1.71%1.12B | 3.64%1.21B | 3.35%1.19B | 3.67%1.19B | 3.46%1.1B | 3.46%1.1B | 2.60%1.16B | 1.92%1.15B |
Noncontrolling interests | ---- | --0 | --0 | -8.33%-13K | -8.33%-13K | -8.33%-13K | -8.33%-13K | -8.33%-13K | 0.00%-12K | 0.00%-12K |
Total equity | -4.76%1.13B | 1.71%1.12B | 1.71%1.12B | 3.64%1.21B | 3.35%1.19B | 3.67%1.19B | 3.46%1.1B | 3.46%1.1B | 2.60%1.16B | 1.92%1.15B |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data