Ondeck
7360
Fujita
3370
Business Coach
9562
Beenos
3328
Livero
9245
(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (FY)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||
Current assets | |||||||||
Cash, cash equivalents and short term investments | -20.81%69.33B | -12.67%92.62B | -12.67%92.62B | --86.5B | --87.55B | --94.49B | -2.16%106.05B | --106.05B | --108.4B |
-Cash and cash equivalents | -20.81%69.33B | -12.67%92.62B | -12.67%92.62B | --86.5B | --87.55B | --94.49B | -2.16%106.05B | --106.05B | --108.4B |
Receivables | 1.16%33.98B | -36.79%31.99B | -36.79%31.99B | --37.22B | --33.59B | --28.97B | 10.10%50.62B | --50.62B | --45.97B |
-Accounts receivable | 1.16%33.98B | -36.79%31.99B | -36.79%31.99B | --37.22B | --33.59B | --28.97B | 10.10%50.62B | --50.62B | --45.97B |
Inventory | 0.30%86.54B | 30.48%87.68B | 30.48%87.68B | --86.82B | --86.28B | --80.27B | 30.10%67.2B | --67.2B | --51.65B |
Other current assets | 58.53%1.92B | 27.57%2.62B | 27.57%2.62B | --1.24B | --1.21B | --1.81B | 329.50%2.05B | --2.05B | --478M |
Total current assets | -8.08%191.78B | -4.87%214.91B | -4.87%214.91B | --211.77B | --208.63B | --205.54B | 9.40%225.92B | --225.92B | --206.5B |
Non current assets | |||||||||
Net PPE | 88.89%48.88B | 80.18%36.93B | 80.18%36.93B | --35.02B | --25.88B | --24.89B | 19.26%20.49B | --20.49B | --17.18B |
-Gross PP&E | 88.89%48.88B | 80.18%36.93B | 80.18%36.93B | --35.02B | --25.88B | --24.89B | 19.26%20.49B | --20.49B | --17.18B |
Total investment | -12.01%1.52B | 5.63%1.65B | 5.63%1.65B | --1.65B | --1.72B | --1.68B | -4.92%1.56B | --1.56B | --1.65B |
-Financial asset investment | -12.01%1.52B | 5.63%1.65B | 5.63%1.65B | --1.65B | --1.72B | --1.68B | -4.92%1.56B | --1.56B | --1.65B |
-Including:Available-for-sale securities | -12.01%1.52B | 5.63%1.65B | 5.63%1.65B | --1.65B | --1.72B | --1.68B | -4.92%1.56B | --1.56B | --1.65B |
Goodwill and other intangible assets | -4.93%113.14B | -4.89%116.06B | -4.89%116.06B | --117.54B | --119.01B | --120.49B | -4.75%122.03B | --122.03B | --128.11B |
-Goodwill | 0.00%59.07B | 0.00%59.07B | 0.00%59.07B | --59.07B | --59.07B | --59.07B | 0.00%59.07B | --59.07B | --59.07B |
-Other intangible assets | -9.79%54.07B | -9.49%57B | -9.49%57B | --58.48B | --59.94B | --61.42B | -8.81%62.97B | --62.97B | --69.05B |
Deferred tax assets-non current | 5.73%1.27B | 48.78%1.4B | 48.78%1.4B | --1.17B | --1.2B | --1.08B | -22.70%943M | --943M | --1.22B |
Other non current assets | 57.28%5.65B | 73.20%4.48B | 73.20%4.48B | --4.04B | --3.59B | --3.22B | 38.21%2.59B | --2.59B | --1.87B |
Total non current assets | 12.59%170.46B | 8.74%160.52B | 8.74%160.52B | --159.42B | --151.41B | --151.36B | -1.61%147.62B | --147.62B | --150.03B |
Total assets | 0.61%362.24B | 0.51%375.43B | 0.51%375.43B | --371.19B | --360.04B | --356.91B | 4.77%373.54B | --373.54B | --356.53B |
Liabilities | |||||||||
Current liabilities | |||||||||
Financial liabilities | 21.79%9.07B | 22.95%8.29B | 22.95%8.29B | --8.11B | --7.45B | --7.88B | 30.22%6.74B | --6.74B | --5.18B |
-Current debt and capital lease obligation | 21.17%8.84B | 21.57%8.02B | 21.57%8.02B | --7.26B | --7.3B | --6.58B | 32.77%6.6B | --6.6B | --4.97B |
-Including:Current debt | 22.22%8.25B | 25.00%7.5B | 25.00%7.5B | --6.75B | --6.75B | --6B | 33.33%6B | --6B | --4.5B |
-Including:Current capital Lease obligation | 8.21%593M | -12.92%519M | -12.92%519M | --506M | --548M | --582M | 27.35%596M | --596M | --468M |
-Other financial liabilities | 52.38%224M | 86.11%268M | 86.11%268M | --856M | --147M | --1.3B | -30.77%144M | --144M | --208M |
Payables | 20.22%40.02B | -14.58%42.01B | -14.58%42.01B | --40.83B | --33.29B | --31.39B | -21.53%49.18B | --49.18B | --62.67B |
-accounts payable | 5.50%31.28B | -12.26%36.67B | -12.26%36.67B | --37.78B | --29.65B | --28.98B | -16.25%41.79B | --41.79B | --49.9B |
-Total tax payable | 139.87%8.75B | -27.74%5.34B | -27.74%5.34B | --3.05B | --3.65B | --2.4B | -42.16%7.39B | --7.39B | --12.77B |
Current provisions | 7.70%1.92B | -1.35%1.97B | -1.35%1.97B | --1.96B | --1.78B | --1.93B | 72.24%2B | --2B | --1.16B |
Accrued and deferred income | -22.30%29.49B | -18.41%32.9B | -18.41%32.9B | --32.63B | --37.96B | --39.65B | 41.12%40.32B | --40.32B | --28.57B |
Other current liabilities | 552.10%1.87B | -26.00%2.38B | -26.00%2.38B | --172M | --286M | --82M | 237.42%3.22B | --3.22B | --954M |
Current liabilities | 1.99%82.36B | -13.71%87.54B | -13.71%87.54B | --83.7B | --80.76B | --80.93B | 2.96%101.45B | --101.45B | --98.53B |
Non current liabilities | |||||||||
Non current financial liabilities | -8.66%81.06B | -8.22%85B | -8.22%85B | --88.7B | --88.74B | --92.57B | -21.66%92.61B | --92.61B | --118.22B |
-Long term debt and capital lease obligation | -8.66%81.06B | -8.22%85B | -8.22%85B | --88.7B | --88.74B | --92.57B | -21.66%92.61B | --92.61B | --118.22B |
-Including:Long term debt | -9.40%79.5B | -8.20%84B | -8.20%84B | --87.75B | --87.75B | --91.5B | -22.13%91.5B | --91.5B | --117.5B |
-Including:Long term capital lease obligation | 57.00%1.56B | -10.00%999M | -10.00%999M | --946M | --993M | --1.07B | 53.53%1.11B | --1.11B | --723M |
Long term provisions | 26.53%124M | 38.95%132M | 38.95%132M | --98M | --98M | --98M | 1.06%95M | --95M | --94M |
Long term pension and other post-retirement benefit plans | 0.29%3.1B | 3.99%3.15B | 3.99%3.15B | --3.12B | --3.1B | --3.07B | -5.10%3.03B | --3.03B | --3.2B |
Non current deferred liabilities | -16.82%12.56B | -21.16%12.14B | -21.16%12.14B | --15.1B | --15.1B | --14.82B | -8.85%15.4B | --15.4B | --16.89B |
Other non current liabilities | 2.73%113M | 11.11%80M | 11.11%80M | --127M | --110M | --95M | -6.49%72M | --72M | --77M |
Total non current liabilities | -9.51%96.96B | -9.62%100.5B | -9.62%100.5B | --107.14B | --107.15B | --110.65B | -19.70%111.21B | --111.21B | --138.48B |
Total liabilities | -4.57%179.32B | -11.57%188.05B | -11.57%188.05B | --190.84B | --187.9B | --191.58B | -10.28%212.66B | --212.66B | --237.01B |
Shareholders'equity | |||||||||
Share capital | 31.68%13.18B | 12.56%11.26B | 12.56%11.26B | --10.73B | --10.01B | --10.01B | 0.05%10.01B | --10.01B | --10B |
-common stock | 31.68%13.18B | 12.56%11.26B | 12.56%11.26B | --10.73B | --10.01B | --10.01B | 0.05%10.01B | --10.01B | --10B |
Additional paid-in capital | -8.93%25.81B | -2.55%27.62B | -2.55%27.62B | --27.95B | --28.34B | --28.34B | -0.04%28.34B | --28.34B | --28.35B |
Retained earnings | 22.40%157.49B | 18.92%142.45B | 18.92%142.45B | --136.81B | --128.67B | --122.48B | 51.16%119.78B | --119.78B | --79.24B |
Less: Treasury stock | --18B | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other equity interest | -13.28%4.44B | 120.20%6.06B | 120.20%6.06B | --4.87B | --5.12B | --4.5B | 42.96%2.75B | --2.75B | --1.93B |
Total stockholders'equity | 6.26%182.92B | 16.48%187.39B | 16.48%187.39B | --180.35B | --172.14B | --165.33B | 34.61%160.88B | --160.88B | --119.52B |
Total equity | 6.26%182.92B | 16.48%187.39B | 16.48%187.39B | --180.35B | --172.14B | --165.33B | 34.61%160.88B | --160.88B | --119.52B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |