JP Stock MarketDetailed Quotes

6535 i-mobile

Watchlist

491
+6+1.24%

20min DelayNot Open Jun 28 15:00 JST

28.19BMarket Cap12.34P/E (Static)

i-mobile Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(Q3)Apr 30, 2024

(Q2)Jan 31, 2024

(Q1)Oct 31, 2023

(FY)Jul 31, 2023

(Q4)Jul 31, 2023

(Q3)Apr 30, 2023

(Q2)Jan 31, 2023

(Q1)Oct 31, 2022

(FY)Jul 31, 2022

(Q4)Jul 31, 2022

Assets

Current assets

Cash, cash equivalents and short term investments

9.01%18.62B

-6.05%15.28B

10.77%15.13B

13.67%16.22B

17.04%17.08B

3.63%16.26B

1.32%13.66B

-7.48%14.27B

-Cash and cash equivalents

9.01%18.62B

-6.05%15.28B

10.77%15.13B

13.67%16.22B

17.04%17.08B

3.63%16.26B

1.32%13.66B

-7.48%14.27B

Receivables

9.65%1.26B

-5.78%6.82B

184.20%4.89B

-5.12%1.46B

-19.97%1.15B

31.90%7.24B

-5.80%1.72B

-5.17%1.54B

-Accounts receivable

9.65%1.26B

-5.78%6.82B

184.20%4.89B

-5.12%1.46B

-19.97%1.15B

31.90%7.24B

-5.80%1.72B

-5.17%1.54B

-Gross accounts receivable

9.65%1.26B

-5.78%6.82B

184.20%4.89B

-5.12%1.46B

-19.97%1.15B

31.90%7.24B

-5.80%1.72B

-5.17%1.54B

Prepaid assets

--1.6B

--3.57B

----

83.89%1.54B

----

--838M

Other current assets

-93.69%134M

-6.04%1.12B

224.84%1.5B

986.11%391M

160.29%2.12B

56.23%1.19B

63.60%463M

-93.78%36M

Total current assets

6.16%21.61B

8.49%26.79B

35.87%21.52B

17.56%19.61B

7.98%20.35B

12.53%24.69B

1.62%15.84B

-5.35%16.68B

Non current assets

Net PPE

78.99%639M

48.50%496M

45.19%453M

138.55%396M

166.42%357M

136.88%334M

115.17%312M

10.67%166M

-Gross PP&E

----

139.39%395M

----

10.74%165M

Total investment

38.52%1.91B

28.22%2.63B

109.01%1.93B

-4.92%502M

28.48%1.38B

62.03%2.05B

29.90%921M

37.86%528M

-Financial asset investment

38.52%1.91B

28.22%2.63B

109.01%1.93B

-4.92%502M

28.48%1.38B

62.03%2.05B

29.90%921M

37.86%528M

-Including:Available-for-sale securities

----

-4.92%502M

----

37.86%528M

Goodwill and other intangible assets

3.64%285M

4.30%291M

-12.26%279M

-19.53%272M

-22.10%275M

-26.58%279M

-18.46%318M

-8.65%338M

-Goodwill

-75.27%23M

-63.64%40M

-62.09%58M

-56.40%75M

-51.31%93M

-47.62%110M

-33.48%153M

-20.00%172M

-Other intangible assets

43.96%262M

48.52%251M

33.94%221M

18.67%197M

12.35%182M

-0.59%169M

3.13%165M

7.10%166M

Deferred tax assets-non current

----

137.50%798M

----

7.01%336M

Other non current assets

85.71%-1M

-1.43%138M

41.67%-7M

36.36%-7M

-3.45%140M

Total non current assets

41.38%2.83B

28.56%3.41B

72.02%2.66B

39.66%2.11B

29.43%2B

49.61%2.65B

25.22%1.54B

10.72%1.51B

Total assets

9.30%24.43B

10.44%30.2B

39.08%24.18B

19.39%21.72B

9.61%22.35B

15.30%27.34B

3.34%17.39B

-4.21%18.19B

Liabilities

Current liabilities

Payables

-8.18%2.54B

0.25%5.65B

77.16%3.61B

-0.12%2.52B

7.30%2.76B

8.95%5.64B

-7.16%2.04B

-5.32%2.53B

-accounts payable

-18.99%708M

-19.04%825M

-15.04%802M

-20.06%813M

-20.33%874M

-33.79%1.02B

-21.53%944M

-13.59%1.02B

-Total tax payable

-34.63%604M

-2.63%2.03B

850.49%979M

45.95%937M

33.72%924M

37.82%2.09B

-35.63%103M

-35.80%642M

-Other payable

26.92%1.23B

10.40%2.79B

84.63%1.83B

-10.84%773M

22.59%966M

19.34%2.53B

19.16%989M

76.58%867M

Current provisions

27.57%2.53B

19.56%4.84B

386.03%3.1B

171.71%2.08B

97.22%1.98B

108.60%4.05B

79.44%637M

36.48%767M

Pension and other retirement benefit plans

11.11%20M

-2.56%76M

0.00%19M

-1.35%73M

0.00%18M

-3.70%78M

-5.00%19M

0.00%74M

Other current liabilities

40.35%3.56B

45.97%4.01B

78.76%2.88B

114.01%2.9B

76.39%2.53B

78.13%2.75B

64.79%1.61B

50.00%1.36B

Current liabilities

18.43%8.64B

16.52%14.58B

123.15%9.6B

60.53%7.58B

44.94%7.3B

43.17%12.51B

21.35%4.3B

12.24%4.72B

Non current liabilities

Long term provisions

-72.88%16M

27.12%75M

13.56%67M

-6.35%59M

0.00%63M

Other non current liabilities

0.00%3M

-33.33%2M

50.00%3M

-33.33%2M

50.00%3M

100.00%2M

200.00%3M

Total non current liabilities

-69.35%19M

24.19%77M

14.75%70M

-7.58%61M

-4.62%62M

-4.69%61M

3.13%66M

Total liabilities

17.69%8.66B

16.55%14.65B

121.64%9.67B

59.59%7.64B

44.31%7.36B

42.82%12.57B

20.89%4.36B

12.10%4.79B

Shareholders'equity

Share capital

0.00%152M

-common stock

0.00%152M

Additional paid-in capital

-22.34%73M

-17.05%73M

28.40%104M

39.73%102M

-94.05%94M

-94.41%88M

-95.11%81M

-95.61%73M

Retained earnings

4.68%15.67B

4.75%15.48B

20.13%15.69B

12.20%15.07B

7.73%14.97B

9.12%14.77B

9.77%13.06B

0.07%13.43B

Less: Treasury stock

-9.80%313M

-11.58%313M

349.44%1.59B

291.81%1.39B

-10.57%347M

-8.76%354M

-31.53%354M

-32.31%354M

Other reserves

171.43%57M

54.17%37M

875.00%39M

-11.76%30M

800.00%21M

700.00%24M

200.00%4M

585.71%34M

Other equity interest

28.43%131M

36.67%123M

46.84%116M

64.18%110M

85.45%102M

114.29%90M

182.14%79M

346.67%67M

Total stockholders'equity

5.19%15.77B

5.24%15.55B

11.42%14.51B

5.03%14.08B

-1.97%14.99B

-0.94%14.77B

-1.45%13.02B

-8.94%13.4B

Total equity

5.19%15.77B

5.24%15.55B

11.42%14.51B

5.03%14.08B

-1.97%14.99B

-0.94%14.77B

-1.45%13.02B

-8.94%13.4B

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(Q3)Apr 30, 2024	(Q2)Jan 31, 2024	(Q1)Oct 31, 2023	(FY)Jul 31, 2023	(Q4)Jul 31, 2023	(Q3)Apr 30, 2023	(Q2)Jan 31, 2023	(Q1)Oct 31, 2022	(FY)Jul 31, 2022	(Q4)Jul 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments	9.01%18.62B	-6.05%15.28B	10.77%15.13B	13.67%16.22B	13.67%16.22B	17.04%17.08B	3.63%16.26B	1.32%13.66B	-7.48%14.27B	-7.48%14.27B
-Cash and cash equivalents	9.01%18.62B	-6.05%15.28B	10.77%15.13B	13.67%16.22B	13.67%16.22B	17.04%17.08B	3.63%16.26B	1.32%13.66B	-7.48%14.27B	-7.48%14.27B
Receivables	9.65%1.26B	-5.78%6.82B	184.20%4.89B	-5.12%1.46B	-5.12%1.46B	-19.97%1.15B	31.90%7.24B	-5.80%1.72B	-5.17%1.54B	-5.17%1.54B
-Accounts receivable	9.65%1.26B	-5.78%6.82B	184.20%4.89B	-5.12%1.46B	-5.12%1.46B	-19.97%1.15B	31.90%7.24B	-5.80%1.72B	-5.17%1.54B	-5.17%1.54B
-Gross accounts receivable	9.65%1.26B	-5.78%6.82B	184.20%4.89B	-5.12%1.46B	-5.12%1.46B	-19.97%1.15B	31.90%7.24B	-5.80%1.72B	-5.17%1.54B	-5.17%1.54B
Prepaid assets	--1.6B	--3.57B	----	83.89%1.54B	83.89%1.54B	----	----	----	--838M	--838M
Other current assets	-93.69%134M	-6.04%1.12B	224.84%1.5B	986.11%391M	986.11%391M	160.29%2.12B	56.23%1.19B	63.60%463M	-93.78%36M	-93.78%36M
Total current assets	6.16%21.61B	8.49%26.79B	35.87%21.52B	17.56%19.61B	17.56%19.61B	7.98%20.35B	12.53%24.69B	1.62%15.84B	-5.35%16.68B	-5.35%16.68B
Non current assets
Net PPE	78.99%639M	48.50%496M	45.19%453M	138.55%396M	138.55%396M	166.42%357M	136.88%334M	115.17%312M	10.67%166M	10.67%166M
-Gross PP&E	----	----	----	139.39%395M	139.39%395M	----	----	----	10.74%165M	10.74%165M
Total investment	38.52%1.91B	28.22%2.63B	109.01%1.93B	-4.92%502M	-4.92%502M	28.48%1.38B	62.03%2.05B	29.90%921M	37.86%528M	37.86%528M
-Financial asset investment	38.52%1.91B	28.22%2.63B	109.01%1.93B	-4.92%502M	-4.92%502M	28.48%1.38B	62.03%2.05B	29.90%921M	37.86%528M	37.86%528M
-Including:Available-for-sale securities	----	----	----	-4.92%502M	-4.92%502M	----	----	----	37.86%528M	37.86%528M
Goodwill and other intangible assets	3.64%285M	4.30%291M	-12.26%279M	-19.53%272M	-19.53%272M	-22.10%275M	-26.58%279M	-18.46%318M	-8.65%338M	-8.65%338M
-Goodwill	-75.27%23M	-63.64%40M	-62.09%58M	-56.40%75M	-56.40%75M	-51.31%93M	-47.62%110M	-33.48%153M	-20.00%172M	-20.00%172M
-Other intangible assets	43.96%262M	48.52%251M	33.94%221M	18.67%197M	18.67%197M	12.35%182M	-0.59%169M	3.13%165M	7.10%166M	7.10%166M
Deferred tax assets-non current	----	----	----	137.50%798M	137.50%798M	----	----	----	7.01%336M	7.01%336M
Other non current assets	85.71%-1M	85.71%-1M	85.71%-1M	-1.43%138M	-1.43%138M	41.67%-7M	36.36%-7M	36.36%-7M	-3.45%140M	-3.45%140M
Total non current assets	41.38%2.83B	28.56%3.41B	72.02%2.66B	39.66%2.11B	39.66%2.11B	29.43%2B	49.61%2.65B	25.22%1.54B	10.72%1.51B	10.72%1.51B
Total assets	9.30%24.43B	10.44%30.2B	39.08%24.18B	19.39%21.72B	19.39%21.72B	9.61%22.35B	15.30%27.34B	3.34%17.39B	-4.21%18.19B	-4.21%18.19B
Liabilities
Current liabilities
Payables	-8.18%2.54B	0.25%5.65B	77.16%3.61B	-0.12%2.52B	-0.12%2.52B	7.30%2.76B	8.95%5.64B	-7.16%2.04B	-5.32%2.53B	-5.32%2.53B
-accounts payable	-18.99%708M	-19.04%825M	-15.04%802M	-20.06%813M	-20.06%813M	-20.33%874M	-33.79%1.02B	-21.53%944M	-13.59%1.02B	-13.59%1.02B
-Total tax payable	-34.63%604M	-2.63%2.03B	850.49%979M	45.95%937M	45.95%937M	33.72%924M	37.82%2.09B	-35.63%103M	-35.80%642M	-35.80%642M
-Other payable	26.92%1.23B	10.40%2.79B	84.63%1.83B	-10.84%773M	-10.84%773M	22.59%966M	19.34%2.53B	19.16%989M	76.58%867M	76.58%867M
Current provisions	27.57%2.53B	19.56%4.84B	386.03%3.1B	171.71%2.08B	171.71%2.08B	97.22%1.98B	108.60%4.05B	79.44%637M	36.48%767M	36.48%767M
Pension and other retirement benefit plans	11.11%20M	-2.56%76M	0.00%19M	-1.35%73M	-1.35%73M	0.00%18M	-3.70%78M	-5.00%19M	0.00%74M	0.00%74M
Other current liabilities	40.35%3.56B	45.97%4.01B	78.76%2.88B	114.01%2.9B	114.01%2.9B	76.39%2.53B	78.13%2.75B	64.79%1.61B	50.00%1.36B	50.00%1.36B
Current liabilities	18.43%8.64B	16.52%14.58B	123.15%9.6B	60.53%7.58B	60.53%7.58B	44.94%7.3B	43.17%12.51B	21.35%4.3B	12.24%4.72B	12.24%4.72B
Non current liabilities
Long term provisions	-72.88%16M	27.12%75M	13.56%67M	-6.35%59M	-6.35%59M	-6.35%59M	-6.35%59M	-6.35%59M	0.00%63M	0.00%63M
Other non current liabilities	0.00%3M	-33.33%2M	50.00%3M	-33.33%2M	-33.33%2M	50.00%3M	50.00%3M	100.00%2M	200.00%3M	200.00%3M
Total non current liabilities	-69.35%19M	24.19%77M	14.75%70M	-7.58%61M	-7.58%61M	-4.62%62M	-4.62%62M	-4.69%61M	3.13%66M	3.13%66M
Total liabilities	17.69%8.66B	16.55%14.65B	121.64%9.67B	59.59%7.64B	59.59%7.64B	44.31%7.36B	42.82%12.57B	20.89%4.36B	12.10%4.79B	12.10%4.79B
Shareholders'equity
Share capital	0.00%152M	0.00%152M	0.00%152M	0.00%152M	0.00%152M	0.00%152M	0.00%152M	0.00%152M	0.00%152M	0.00%152M
-common stock	0.00%152M	0.00%152M	0.00%152M	0.00%152M	0.00%152M	0.00%152M	0.00%152M	0.00%152M	0.00%152M	0.00%152M
Additional paid-in capital	-22.34%73M	-17.05%73M	28.40%104M	39.73%102M	39.73%102M	-94.05%94M	-94.41%88M	-95.11%81M	-95.61%73M	-95.61%73M
Retained earnings	4.68%15.67B	4.75%15.48B	20.13%15.69B	12.20%15.07B	12.20%15.07B	7.73%14.97B	9.12%14.77B	9.77%13.06B	0.07%13.43B	0.07%13.43B
Less: Treasury stock	-9.80%313M	-11.58%313M	349.44%1.59B	291.81%1.39B	291.81%1.39B	-10.57%347M	-8.76%354M	-31.53%354M	-32.31%354M	-32.31%354M
Other reserves	171.43%57M	54.17%37M	875.00%39M	-11.76%30M	-11.76%30M	800.00%21M	700.00%24M	200.00%4M	585.71%34M	585.71%34M
Other equity interest	28.43%131M	36.67%123M	46.84%116M	64.18%110M	64.18%110M	85.45%102M	114.29%90M	182.14%79M	346.67%67M	346.67%67M
Total stockholders'equity	5.19%15.77B	5.24%15.55B	11.42%14.51B	5.03%14.08B	5.03%14.08B	-1.97%14.99B	-0.94%14.77B	-1.45%13.02B	-8.94%13.4B	-8.94%13.4B
Total equity	5.19%15.77B	5.24%15.55B	11.42%14.51B	5.03%14.08B	5.03%14.08B	-1.97%14.99B	-0.94%14.77B	-1.45%13.02B	-8.94%13.4B	-8.94%13.4B
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall