JP Stock MarketDetailed Quotes

6535 i-mobile

Watchlist
  • 503
  • -3-0.59%
20min DelayNot Open Nov 6 15:30 JST
29.25BMarket Cap11.98P/E (Static)

i-mobile Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jul 31, 2024
(Q4)Jul 31, 2024
(Q3)Apr 30, 2024
(Q2)Jan 31, 2024
(Q1)Oct 31, 2023
(FY)Jul 31, 2023
(Q4)Jul 31, 2023
(Q3)Apr 30, 2023
(Q2)Jan 31, 2023
(Q1)Oct 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments
14.70%18.6B
14.70%18.6B
9.01%18.62B
-6.05%15.28B
10.77%15.13B
13.67%16.22B
13.67%16.22B
17.04%17.08B
3.63%16.26B
1.32%13.66B
-Cash and cash equivalents
14.70%18.6B
14.70%18.6B
9.01%18.62B
-6.05%15.28B
10.77%15.13B
13.67%16.22B
13.67%16.22B
17.04%17.08B
3.63%16.26B
1.32%13.66B
Receivables
11.14%1.63B
11.14%1.63B
9.65%1.26B
-5.78%6.82B
184.20%4.89B
-5.12%1.46B
-5.12%1.46B
-19.97%1.15B
31.90%7.24B
-5.80%1.72B
-Accounts receivable
11.14%1.63B
11.14%1.63B
9.65%1.26B
-5.78%6.82B
184.20%4.89B
-5.12%1.46B
-5.12%1.46B
-19.97%1.15B
31.90%7.24B
-5.80%1.72B
-Gross accounts receivable
11.14%1.63B
11.14%1.63B
9.65%1.26B
-5.78%6.82B
184.20%4.89B
-5.12%1.46B
-5.12%1.46B
-19.97%1.15B
31.90%7.24B
-5.80%1.72B
Prepaid assets
-46.14%830M
-46.14%830M
--1.6B
--3.57B
----
83.89%1.54B
83.89%1.54B
----
----
----
Other current assets
-16.88%325M
-16.88%325M
-93.69%134M
-6.04%1.12B
224.84%1.5B
986.11%391M
986.11%391M
160.29%2.12B
56.23%1.19B
63.60%463M
Total current assets
9.02%21.38B
9.02%21.38B
6.16%21.61B
8.49%26.79B
35.87%21.52B
17.56%19.61B
17.56%19.61B
7.98%20.35B
12.53%24.69B
1.62%15.84B
Non current assets
Net PPE
164.65%1.05B
164.65%1.05B
78.99%639M
48.50%496M
45.19%453M
138.55%396M
138.55%396M
166.42%357M
136.88%334M
115.17%312M
-Gross PP&E
165.06%1.05B
165.06%1.05B
----
----
----
139.39%395M
139.39%395M
----
----
----
Total investment
-4.98%477M
-4.98%477M
38.52%1.91B
28.22%2.63B
109.01%1.93B
-4.92%502M
-4.92%502M
28.48%1.38B
62.03%2.05B
29.90%921M
-Financial asset investment
-4.98%477M
-4.98%477M
38.52%1.91B
28.22%2.63B
109.01%1.93B
-4.92%502M
-4.92%502M
28.48%1.38B
62.03%2.05B
29.90%921M
-Including:Available-for-sale securities
-4.98%477M
-4.98%477M
----
----
----
-4.92%502M
-4.92%502M
----
----
----
Goodwill and other intangible assets
2.57%279M
2.57%279M
3.64%285M
4.30%291M
-12.26%279M
-19.53%272M
-19.53%272M
-22.10%275M
-26.58%279M
-18.46%318M
-Goodwill
-93.33%5M
-93.33%5M
-75.27%23M
-63.64%40M
-62.09%58M
-56.40%75M
-56.40%75M
-51.31%93M
-47.62%110M
-33.48%153M
-Other intangible assets
39.09%274M
39.09%274M
43.96%262M
48.52%251M
33.94%221M
18.67%197M
18.67%197M
12.35%182M
-0.59%169M
3.13%165M
Deferred tax assets-non current
17.67%939M
17.67%939M
----
----
----
137.50%798M
137.50%798M
----
----
----
Other non current assets
160.14%359M
160.14%359M
85.71%-1M
85.71%-1M
85.71%-1M
-1.43%138M
-1.43%138M
41.67%-7M
36.36%-7M
36.36%-7M
Total non current assets
47.29%3.1B
47.29%3.1B
41.38%2.83B
28.56%3.41B
72.02%2.66B
39.66%2.11B
39.66%2.11B
29.43%2B
49.61%2.65B
25.22%1.54B
Total assets
12.74%24.49B
12.74%24.49B
9.30%24.43B
10.44%30.2B
39.08%24.18B
19.39%21.72B
19.39%21.72B
9.61%22.35B
15.30%27.34B
3.34%17.39B
Liabilities
Current liabilities
Payables
0.75%2.54B
0.75%2.54B
-8.18%2.54B
0.25%5.65B
77.16%3.61B
-0.12%2.52B
-0.12%2.52B
7.30%2.76B
8.95%5.64B
-7.16%2.04B
-accounts payable
-12.30%713M
-12.30%713M
-18.99%708M
-19.04%825M
-15.04%802M
-20.06%813M
-20.06%813M
-20.33%874M
-33.79%1.02B
-21.53%944M
-Total tax payable
-49.20%476M
-49.20%476M
-34.63%604M
-2.63%2.03B
850.49%979M
45.95%937M
45.95%937M
33.72%924M
37.82%2.09B
-35.63%103M
-Other payable
75.03%1.35B
75.03%1.35B
26.92%1.23B
10.40%2.79B
84.63%1.83B
-10.84%773M
-10.84%773M
22.59%966M
19.34%2.53B
19.16%989M
Current provisions
22.31%2.55B
22.31%2.55B
27.57%2.53B
19.56%4.84B
386.03%3.1B
171.71%2.08B
171.71%2.08B
97.22%1.98B
108.60%4.05B
79.44%637M
Pension and other retirement benefit plans
15.07%84M
15.07%84M
11.11%20M
-2.56%76M
0.00%19M
-1.35%73M
-1.35%73M
0.00%18M
-3.70%78M
-5.00%19M
Other current liabilities
22.50%3.56B
22.50%3.56B
40.35%3.56B
45.97%4.01B
78.76%2.88B
114.01%2.9B
114.01%2.9B
76.39%2.53B
78.13%2.75B
64.79%1.61B
Current liabilities
15.14%8.73B
15.14%8.73B
18.43%8.64B
16.52%14.58B
123.15%9.6B
60.53%7.58B
60.53%7.58B
44.94%7.3B
43.17%12.51B
21.35%4.3B
Non current liabilities
Long term provisions
110.17%124M
110.17%124M
-72.88%16M
27.12%75M
13.56%67M
-6.35%59M
-6.35%59M
-6.35%59M
-6.35%59M
-6.35%59M
Other non current liabilities
0.00%1M
0.00%1M
0.00%3M
-33.33%2M
50.00%3M
-66.67%1M
-66.67%1M
50.00%3M
50.00%3M
100.00%2M
Total non current liabilities
108.33%125M
108.33%125M
-69.35%19M
24.19%77M
14.75%70M
-9.09%60M
-9.09%60M
-4.62%62M
-4.62%62M
-4.69%61M
Total liabilities
15.87%8.86B
15.87%8.86B
17.69%8.66B
16.55%14.65B
121.64%9.67B
59.57%7.64B
59.57%7.64B
44.31%7.36B
42.82%12.57B
20.89%4.36B
Shareholders'equity
Share capital
0.00%152M
0.00%152M
0.00%152M
0.00%152M
0.00%152M
0.00%152M
0.00%152M
0.00%152M
0.00%152M
0.00%152M
-common stock
0.00%152M
0.00%152M
0.00%152M
0.00%152M
0.00%152M
0.00%152M
0.00%152M
0.00%152M
0.00%152M
0.00%152M
Additional paid-in capital
-28.43%73M
-28.43%73M
-22.34%73M
-17.05%73M
28.40%104M
39.73%102M
39.73%102M
-94.05%94M
-94.41%88M
-95.11%81M
Retained earnings
2.49%15.45B
2.49%15.45B
4.68%15.67B
4.75%15.48B
20.13%15.69B
12.20%15.07B
12.20%15.07B
7.73%14.97B
9.12%14.77B
9.77%13.06B
Less: Treasury stock
-83.63%227M
-83.63%227M
-9.80%313M
-11.58%313M
349.44%1.59B
291.81%1.39B
291.81%1.39B
-10.57%347M
-8.76%354M
-31.53%354M
Other reserves
70.00%51M
70.00%51M
171.43%57M
54.17%37M
875.00%39M
-11.76%30M
-11.76%30M
800.00%21M
700.00%24M
200.00%4M
Other equity interest
23.64%136M
23.64%136M
28.43%131M
36.67%123M
46.84%116M
64.18%110M
64.18%110M
85.45%102M
114.29%90M
182.14%79M
Total stockholders'equity
11.03%15.63B
11.03%15.63B
5.19%15.77B
5.24%15.55B
11.42%14.51B
5.03%14.08B
5.03%14.08B
-1.97%14.99B
-0.94%14.77B
-1.45%13.02B
Total equity
11.04%15.63B
11.04%15.63B
5.19%15.77B
5.24%15.55B
11.42%14.51B
5.04%14.08B
5.04%14.08B
-1.97%14.99B
-0.94%14.77B
-1.45%13.02B
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Jul 31, 2024(Q4)Jul 31, 2024(Q3)Apr 30, 2024(Q2)Jan 31, 2024(Q1)Oct 31, 2023(FY)Jul 31, 2023(Q4)Jul 31, 2023(Q3)Apr 30, 2023(Q2)Jan 31, 2023(Q1)Oct 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments 14.70%18.6B14.70%18.6B9.01%18.62B-6.05%15.28B10.77%15.13B13.67%16.22B13.67%16.22B17.04%17.08B3.63%16.26B1.32%13.66B
-Cash and cash equivalents 14.70%18.6B14.70%18.6B9.01%18.62B-6.05%15.28B10.77%15.13B13.67%16.22B13.67%16.22B17.04%17.08B3.63%16.26B1.32%13.66B
Receivables 11.14%1.63B11.14%1.63B9.65%1.26B-5.78%6.82B184.20%4.89B-5.12%1.46B-5.12%1.46B-19.97%1.15B31.90%7.24B-5.80%1.72B
-Accounts receivable 11.14%1.63B11.14%1.63B9.65%1.26B-5.78%6.82B184.20%4.89B-5.12%1.46B-5.12%1.46B-19.97%1.15B31.90%7.24B-5.80%1.72B
-Gross accounts receivable 11.14%1.63B11.14%1.63B9.65%1.26B-5.78%6.82B184.20%4.89B-5.12%1.46B-5.12%1.46B-19.97%1.15B31.90%7.24B-5.80%1.72B
Prepaid assets -46.14%830M-46.14%830M--1.6B--3.57B----83.89%1.54B83.89%1.54B------------
Other current assets -16.88%325M-16.88%325M-93.69%134M-6.04%1.12B224.84%1.5B986.11%391M986.11%391M160.29%2.12B56.23%1.19B63.60%463M
Total current assets 9.02%21.38B9.02%21.38B6.16%21.61B8.49%26.79B35.87%21.52B17.56%19.61B17.56%19.61B7.98%20.35B12.53%24.69B1.62%15.84B
Non current assets
Net PPE 164.65%1.05B164.65%1.05B78.99%639M48.50%496M45.19%453M138.55%396M138.55%396M166.42%357M136.88%334M115.17%312M
-Gross PP&E 165.06%1.05B165.06%1.05B------------139.39%395M139.39%395M------------
Total investment -4.98%477M-4.98%477M38.52%1.91B28.22%2.63B109.01%1.93B-4.92%502M-4.92%502M28.48%1.38B62.03%2.05B29.90%921M
-Financial asset investment -4.98%477M-4.98%477M38.52%1.91B28.22%2.63B109.01%1.93B-4.92%502M-4.92%502M28.48%1.38B62.03%2.05B29.90%921M
-Including:Available-for-sale securities -4.98%477M-4.98%477M-------------4.92%502M-4.92%502M------------
Goodwill and other intangible assets 2.57%279M2.57%279M3.64%285M4.30%291M-12.26%279M-19.53%272M-19.53%272M-22.10%275M-26.58%279M-18.46%318M
-Goodwill -93.33%5M-93.33%5M-75.27%23M-63.64%40M-62.09%58M-56.40%75M-56.40%75M-51.31%93M-47.62%110M-33.48%153M
-Other intangible assets 39.09%274M39.09%274M43.96%262M48.52%251M33.94%221M18.67%197M18.67%197M12.35%182M-0.59%169M3.13%165M
Deferred tax assets-non current 17.67%939M17.67%939M------------137.50%798M137.50%798M------------
Other non current assets 160.14%359M160.14%359M85.71%-1M85.71%-1M85.71%-1M-1.43%138M-1.43%138M41.67%-7M36.36%-7M36.36%-7M
Total non current assets 47.29%3.1B47.29%3.1B41.38%2.83B28.56%3.41B72.02%2.66B39.66%2.11B39.66%2.11B29.43%2B49.61%2.65B25.22%1.54B
Total assets 12.74%24.49B12.74%24.49B9.30%24.43B10.44%30.2B39.08%24.18B19.39%21.72B19.39%21.72B9.61%22.35B15.30%27.34B3.34%17.39B
Liabilities
Current liabilities
Payables 0.75%2.54B0.75%2.54B-8.18%2.54B0.25%5.65B77.16%3.61B-0.12%2.52B-0.12%2.52B7.30%2.76B8.95%5.64B-7.16%2.04B
-accounts payable -12.30%713M-12.30%713M-18.99%708M-19.04%825M-15.04%802M-20.06%813M-20.06%813M-20.33%874M-33.79%1.02B-21.53%944M
-Total tax payable -49.20%476M-49.20%476M-34.63%604M-2.63%2.03B850.49%979M45.95%937M45.95%937M33.72%924M37.82%2.09B-35.63%103M
-Other payable 75.03%1.35B75.03%1.35B26.92%1.23B10.40%2.79B84.63%1.83B-10.84%773M-10.84%773M22.59%966M19.34%2.53B19.16%989M
Current provisions 22.31%2.55B22.31%2.55B27.57%2.53B19.56%4.84B386.03%3.1B171.71%2.08B171.71%2.08B97.22%1.98B108.60%4.05B79.44%637M
Pension and other retirement benefit plans 15.07%84M15.07%84M11.11%20M-2.56%76M0.00%19M-1.35%73M-1.35%73M0.00%18M-3.70%78M-5.00%19M
Other current liabilities 22.50%3.56B22.50%3.56B40.35%3.56B45.97%4.01B78.76%2.88B114.01%2.9B114.01%2.9B76.39%2.53B78.13%2.75B64.79%1.61B
Current liabilities 15.14%8.73B15.14%8.73B18.43%8.64B16.52%14.58B123.15%9.6B60.53%7.58B60.53%7.58B44.94%7.3B43.17%12.51B21.35%4.3B
Non current liabilities
Long term provisions 110.17%124M110.17%124M-72.88%16M27.12%75M13.56%67M-6.35%59M-6.35%59M-6.35%59M-6.35%59M-6.35%59M
Other non current liabilities 0.00%1M0.00%1M0.00%3M-33.33%2M50.00%3M-66.67%1M-66.67%1M50.00%3M50.00%3M100.00%2M
Total non current liabilities 108.33%125M108.33%125M-69.35%19M24.19%77M14.75%70M-9.09%60M-9.09%60M-4.62%62M-4.62%62M-4.69%61M
Total liabilities 15.87%8.86B15.87%8.86B17.69%8.66B16.55%14.65B121.64%9.67B59.57%7.64B59.57%7.64B44.31%7.36B42.82%12.57B20.89%4.36B
Shareholders'equity
Share capital 0.00%152M0.00%152M0.00%152M0.00%152M0.00%152M0.00%152M0.00%152M0.00%152M0.00%152M0.00%152M
-common stock 0.00%152M0.00%152M0.00%152M0.00%152M0.00%152M0.00%152M0.00%152M0.00%152M0.00%152M0.00%152M
Additional paid-in capital -28.43%73M-28.43%73M-22.34%73M-17.05%73M28.40%104M39.73%102M39.73%102M-94.05%94M-94.41%88M-95.11%81M
Retained earnings 2.49%15.45B2.49%15.45B4.68%15.67B4.75%15.48B20.13%15.69B12.20%15.07B12.20%15.07B7.73%14.97B9.12%14.77B9.77%13.06B
Less: Treasury stock -83.63%227M-83.63%227M-9.80%313M-11.58%313M349.44%1.59B291.81%1.39B291.81%1.39B-10.57%347M-8.76%354M-31.53%354M
Other reserves 70.00%51M70.00%51M171.43%57M54.17%37M875.00%39M-11.76%30M-11.76%30M800.00%21M700.00%24M200.00%4M
Other equity interest 23.64%136M23.64%136M28.43%131M36.67%123M46.84%116M64.18%110M64.18%110M85.45%102M114.29%90M182.14%79M
Total stockholders'equity 11.03%15.63B11.03%15.63B5.19%15.77B5.24%15.55B11.42%14.51B5.03%14.08B5.03%14.08B-1.97%14.99B-0.94%14.77B-1.45%13.02B
Total equity 11.04%15.63B11.04%15.63B5.19%15.77B5.24%15.55B11.42%14.51B5.04%14.08B5.04%14.08B-1.97%14.99B-0.94%14.77B-1.45%13.02B
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
JP
Overall
Symbol
Latest Price
% Chg

No Data