JP Stock MarketDetailed Quotes

6540 SEMBA

Watchlist

1285
+7+0.55%

20min DelayNot Open Jul 18 15:00 JST

13.65BMarket Cap13.13P/E (Static)

SEMBA Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(Q1)Mar 31, 2024

(FY)Dec 31, 2023

(Q4)Dec 31, 2023

(Q3)Sep 30, 2023

(Q2)Jun 30, 2023

(Q1)Mar 31, 2023

(FY)Dec 31, 2022

(Q4)Dec 31, 2022

(Q3)Sep 30, 2022

(Q2)Jun 30, 2022

Assets

Current assets

Cash, cash equivalents and short term investments

15.34%9.95B

-8.49%9.32B

-9.18%9.02B

-3.93%10.31B

-13.33%8.62B

9.85%10.18B

30.72%9.93B

18.25%10.73B

-Cash and cash equivalents

15.34%9.95B

-8.49%9.32B

-9.18%9.02B

-3.93%10.31B

-13.33%8.62B

9.85%10.18B

30.72%9.93B

18.25%10.73B

Receivables

20.96%4.28B

113.81%5.68B

47.87%3.43B

-3.07%2.89B

-9.48%3.54B

-32.15%2.65B

-29.82%2.32B

52.90%2.98B

-Accounts receivable

20.96%4.28B

113.81%5.68B

47.87%3.43B

-3.07%2.89B

-9.48%3.54B

-32.15%2.65B

-29.82%2.32B

52.90%2.98B

-Gross accounts receivable

20.96%4.28B

113.81%5.68B

47.87%3.43B

-3.07%2.89B

-9.48%3.54B

-32.15%2.65B

-29.82%2.32B

52.90%2.98B

Inventory

-14.52%1.58B

-9.07%653.53M

2.62%1.83B

7.82%1.14B

-0.00%1.84B

-16.01%718.72M

36.92%1.79B

0.36%1.05B

Other current assets

22.08%1.83B

-2.87%2.06B

62.92%1.78B

11.89%1.48B

116.97%1.5B

102.40%2.12B

34.63%1.09B

32.39%1.32B

Total current assets

13.72%17.63B

12.96%17.7B

6.15%16.05B

-1.71%15.81B

-5.42%15.5B

3.91%15.67B

16.22%15.12B

23.06%16.08B

Non current assets

Net PPE

-3.69%570.06M

-10.33%557.13M

-9.87%540.49M

-7.73%557.49M

-2.19%591.92M

2.07%621.34M

-2.30%599.67M

-3.95%604.2M

-Gross PP&E

-2.54%1.81B

-5.86%1.78B

-5.51%1.77B

-3.60%1.79B

0.92%1.85B

3.83%1.89B

3.83%1.87B

2.06%1.85B

-Accumulated depreciation

1.99%-1.24B

3.67%-1.22B

3.45%-1.23B

1.60%-1.23B

-2.45%-1.26B

-4.72%-1.27B

-7.00%-1.27B

-5.24%-1.25B

Prepaid assets-non current

13.52%255.43M

12.96%254.7M

13.03%256.63M

-1.43%224.59M

-1.39%225M

-1.34%225.47M

-1.11%227.04M

-6.59%227.84M

Total investment

-28.36%249.84M

8.47%392.71M

10.53%391.64M

15.63%379.1M

4.02%348.75M

6.14%362.03M

-6.57%354.32M

-17.85%327.87M

-Financial asset investment

-28.36%249.84M

8.47%392.71M

10.53%391.64M

15.63%379.1M

4.02%348.75M

6.14%362.03M

-6.57%354.32M

-17.85%327.87M

-Including:Available-for-sale securities

-28.36%249.84M

8.47%392.71M

10.53%391.64M

15.63%379.1M

4.02%348.75M

6.14%362.03M

-6.57%354.32M

-17.85%327.87M

Goodwill and other intangible assets

-15.20%195.93M

-16.11%207.88M

-3.63%206.18M

1.51%219.58M

1.56%231.05M

1.66%247.81M

-13.77%213.94M

-10.58%216.32M

-Other intangible assets

----

-16.11%207.88M

----

1.66%247.81M

----

Defined pension benefit

--214.51M

--175.16M

----

--0

----

Deferred tax assets-non current

-24.44%120.19M

-39.77%94.62M

-36.27%144.92M

-42.69%136.56M

-32.96%159.05M

-38.61%157.1M

-36.93%227.4M

-23.61%238.27M

Other non current assets

209.26%211.38M

200.81%189.34M

35.47%93.01M

11.15%104.31M

1.46%68.35M

40.82%62.94M

30.53%68.65M

3.76%93.85M

Total non current assets

11.90%1.82B

11.62%1.87B

-3.44%1.63B

-5.08%1.62B

-4.50%1.62B

-2.67%1.68B

-10.24%1.69B

-10.85%1.71B

Total assets

13.55%19.45B

12.83%19.57B

5.19%17.69B

-2.03%17.43B

-5.34%17.13B

3.23%17.35B

12.88%16.81B

18.72%17.79B

Liabilities

Current liabilities

Payables

28.94%4.4B

31.19%4.1B

-0.98%2.98B

-16.79%3.04B

-16.14%3.41B

-9.85%3.12B

27.96%3.01B

56.63%3.66B

-accounts payable

27.48%3.89B

40.57%3.36B

5.21%2.68B

-15.42%2.55B

-17.17%3.05B

-22.56%2.39B

16.79%2.54B

41.93%3.02B

-Total tax payable

84.95%221.74M

4.62%429.55M

-63.34%110.34M

-40.69%267.17M

7.08%119.89M

203.96%410.59M

1,625.62%300.97M

3,175.89%450.44M

-Other payable

19.50%285.09M

-4.99%302.71M

17.13%196.5M

17.91%225.88M

-11.70%238.57M

33.80%318.6M

5.66%167.77M

-2.67%191.56M

Current provisions

27.24%21.55M

19.13%20.09M

34.61%26.01M

33.53%24.34M

4.43%16.93M

-32.39%16.87M

21.95%19.33M

37.59%18.23M

Pension and other retirement benefit plans

80.92%214.66M

66.05%329.26M

69.57%160.1M

14.18%184.04M

22.12%118.65M

-10.29%198.29M

27.23%94.42M

82.28%161.19M

Accrued and deferred income

-5.86%1.04B

-8.37%858.13M

88.13%1.52B

24.36%814.04M

-5.59%1.11B

85.56%936.53M

23.06%807.01M

60.40%654.6M

Other current liabilities

29.38%1.71B

20.23%1.84B

-16.75%1.12B

-9.63%1.59B

-10.33%1.32B

25.62%1.53B

53.87%1.35B

41.04%1.76B

Current liabilities

23.62%7.38B

23.07%7.15B

10.01%5.81B

-9.52%5.66B

-12.48%5.97B

6.85%5.81B

32.82%5.28B

52.74%6.25B

Non current liabilities

Long term accounts payable and other payables

0.00%142.25M

Long term pension and other post-retirement benefit plans

----

--0

-87.94%25.42M

-74.46%64.53M

-64.59%104.77M

-58.02%142.45M

-55.44%210.73M

-51.17%252.65M

Other non current liabilities

80.34%44M

24.49%37.37M

24.01%39.62M

-41.23%20.78M

-25.30%24.4M

10.82%30.02M

34.32%31.95M

29.60%35.36M

Total non current liabilities

-31.38%186.25M

-42.93%179.62M

-46.15%207.29M

-47.11%227.56M

-42.35%271.41M

-38.13%314.72M

-39.93%384.93M

-37.53%430.26M

Total liabilities

21.23%7.57B

19.68%7.33B

6.20%6.01B

-11.94%5.89B

-14.41%6.24B

3.00%6.12B

22.72%5.66B

39.74%6.68B

Shareholders'equity

Share capital

12.62%369.12M

11.15%363.52M

11.03%361.56M

10.81%360.06M

9.68%327.74M

9.45%327.04M

10.49%325.64M

10.78%324.94M

-common stock

12.62%369.12M

11.15%363.52M

11.03%361.56M

10.81%360.06M

9.68%327.74M

9.45%327.04M

10.49%325.64M

10.78%324.94M

Additional paid-in capital

3.20%1.34B

2.82%1.33B

2.78%1.33B

2.72%1.33B

2.29%1.29B

2.23%1.29B

2.45%1.29B

2.51%1.29B

Retained earnings

7.56%9.56B

7.49%9.97B

4.57%9.48B

3.34%9.36B

-0.62%8.89B

2.15%9.27B

5.28%9.07B

5.75%9.06B

Less: Treasury stock

330.56%155K

0.00%36K

Other reserves

64.08%615.63M

75.88%586.88M

7.59%497.7M

14.86%501.81M

28.34%375.21M

51.21%333.68M

321.56%462.58M

400.67%436.88M

Total stockholders'equity

9.15%11.88B

9.09%12.25B

4.68%11.67B

3.94%11.55B

0.79%10.88B

3.36%11.23B

8.46%11.15B

8.87%11.11B

Total equity

9.15%11.88B

9.09%12.25B

4.68%11.67B

3.94%11.55B

0.79%10.88B

3.36%11.23B

8.46%11.15B

8.87%11.11B

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(Q1)Mar 31, 2024	(FY)Dec 31, 2023	(Q4)Dec 31, 2023	(Q3)Sep 30, 2023	(Q2)Jun 30, 2023	(Q1)Mar 31, 2023	(FY)Dec 31, 2022	(Q4)Dec 31, 2022	(Q3)Sep 30, 2022	(Q2)Jun 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments	15.34%9.95B	-8.49%9.32B	-8.49%9.32B	-9.18%9.02B	-3.93%10.31B	-13.33%8.62B	9.85%10.18B	9.85%10.18B	30.72%9.93B	18.25%10.73B
-Cash and cash equivalents	15.34%9.95B	-8.49%9.32B	-8.49%9.32B	-9.18%9.02B	-3.93%10.31B	-13.33%8.62B	9.85%10.18B	9.85%10.18B	30.72%9.93B	18.25%10.73B
Receivables	20.96%4.28B	113.81%5.68B	113.81%5.68B	47.87%3.43B	-3.07%2.89B	-9.48%3.54B	-32.15%2.65B	-32.15%2.65B	-29.82%2.32B	52.90%2.98B
-Accounts receivable	20.96%4.28B	113.81%5.68B	113.81%5.68B	47.87%3.43B	-3.07%2.89B	-9.48%3.54B	-32.15%2.65B	-32.15%2.65B	-29.82%2.32B	52.90%2.98B
-Gross accounts receivable	20.96%4.28B	113.81%5.68B	113.81%5.68B	47.87%3.43B	-3.07%2.89B	-9.48%3.54B	-32.15%2.65B	-32.15%2.65B	-29.82%2.32B	52.90%2.98B
Inventory	-14.52%1.58B	-9.07%653.53M	-9.07%653.53M	2.62%1.83B	7.82%1.14B	-0.00%1.84B	-16.01%718.72M	-16.01%718.72M	36.92%1.79B	0.36%1.05B
Other current assets	22.08%1.83B	-2.87%2.06B	-2.87%2.06B	62.92%1.78B	11.89%1.48B	116.97%1.5B	102.40%2.12B	102.40%2.12B	34.63%1.09B	32.39%1.32B
Total current assets	13.72%17.63B	12.96%17.7B	12.96%17.7B	6.15%16.05B	-1.71%15.81B	-5.42%15.5B	3.91%15.67B	3.91%15.67B	16.22%15.12B	23.06%16.08B
Non current assets
Net PPE	-3.69%570.06M	-10.33%557.13M	-10.33%557.13M	-9.87%540.49M	-7.73%557.49M	-2.19%591.92M	2.07%621.34M	2.07%621.34M	-2.30%599.67M	-3.95%604.2M
-Gross PP&E	-2.54%1.81B	-5.86%1.78B	-5.86%1.78B	-5.51%1.77B	-3.60%1.79B	0.92%1.85B	3.83%1.89B	3.83%1.89B	3.83%1.87B	2.06%1.85B
-Accumulated depreciation	1.99%-1.24B	3.67%-1.22B	3.67%-1.22B	3.45%-1.23B	1.60%-1.23B	-2.45%-1.26B	-4.72%-1.27B	-4.72%-1.27B	-7.00%-1.27B	-5.24%-1.25B
Prepaid assets-non current	13.52%255.43M	12.96%254.7M	12.96%254.7M	13.03%256.63M	-1.43%224.59M	-1.39%225M	-1.34%225.47M	-1.34%225.47M	-1.11%227.04M	-6.59%227.84M
Total investment	-28.36%249.84M	8.47%392.71M	8.47%392.71M	10.53%391.64M	15.63%379.1M	4.02%348.75M	6.14%362.03M	6.14%362.03M	-6.57%354.32M	-17.85%327.87M
-Financial asset investment	-28.36%249.84M	8.47%392.71M	8.47%392.71M	10.53%391.64M	15.63%379.1M	4.02%348.75M	6.14%362.03M	6.14%362.03M	-6.57%354.32M	-17.85%327.87M
-Including:Available-for-sale securities	-28.36%249.84M	8.47%392.71M	8.47%392.71M	10.53%391.64M	15.63%379.1M	4.02%348.75M	6.14%362.03M	6.14%362.03M	-6.57%354.32M	-17.85%327.87M
Goodwill and other intangible assets	-15.20%195.93M	-16.11%207.88M	-16.11%207.88M	-3.63%206.18M	1.51%219.58M	1.56%231.05M	1.66%247.81M	1.66%247.81M	-13.77%213.94M	-10.58%216.32M
-Other intangible assets	----	-16.11%207.88M	-16.11%207.88M	----	----	----	1.66%247.81M	1.66%247.81M	----	----
Defined pension benefit	--214.51M	--175.16M	--175.16M	----	----	----	--0	--0	----	----
Deferred tax assets-non current	-24.44%120.19M	-39.77%94.62M	-39.77%94.62M	-36.27%144.92M	-42.69%136.56M	-32.96%159.05M	-38.61%157.1M	-38.61%157.1M	-36.93%227.4M	-23.61%238.27M
Other non current assets	209.26%211.38M	200.81%189.34M	200.81%189.34M	35.47%93.01M	11.15%104.31M	1.46%68.35M	40.82%62.94M	40.82%62.94M	30.53%68.65M	3.76%93.85M
Total non current assets	11.90%1.82B	11.62%1.87B	11.62%1.87B	-3.44%1.63B	-5.08%1.62B	-4.50%1.62B	-2.67%1.68B	-2.67%1.68B	-10.24%1.69B	-10.85%1.71B
Total assets	13.55%19.45B	12.83%19.57B	12.83%19.57B	5.19%17.69B	-2.03%17.43B	-5.34%17.13B	3.23%17.35B	3.23%17.35B	12.88%16.81B	18.72%17.79B
Liabilities
Current liabilities
Payables	28.94%4.4B	31.19%4.1B	31.19%4.1B	-0.98%2.98B	-16.79%3.04B	-16.14%3.41B	-9.85%3.12B	-9.85%3.12B	27.96%3.01B	56.63%3.66B
-accounts payable	27.48%3.89B	40.57%3.36B	40.57%3.36B	5.21%2.68B	-15.42%2.55B	-17.17%3.05B	-22.56%2.39B	-22.56%2.39B	16.79%2.54B	41.93%3.02B
-Total tax payable	84.95%221.74M	4.62%429.55M	4.62%429.55M	-63.34%110.34M	-40.69%267.17M	7.08%119.89M	203.96%410.59M	203.96%410.59M	1,625.62%300.97M	3,175.89%450.44M
-Other payable	19.50%285.09M	-4.99%302.71M	-4.99%302.71M	17.13%196.5M	17.91%225.88M	-11.70%238.57M	33.80%318.6M	33.80%318.6M	5.66%167.77M	-2.67%191.56M
Current provisions	27.24%21.55M	19.13%20.09M	19.13%20.09M	34.61%26.01M	33.53%24.34M	4.43%16.93M	-32.39%16.87M	-32.39%16.87M	21.95%19.33M	37.59%18.23M
Pension and other retirement benefit plans	80.92%214.66M	66.05%329.26M	66.05%329.26M	69.57%160.1M	14.18%184.04M	22.12%118.65M	-10.29%198.29M	-10.29%198.29M	27.23%94.42M	82.28%161.19M
Accrued and deferred income	-5.86%1.04B	-8.37%858.13M	-8.37%858.13M	88.13%1.52B	24.36%814.04M	-5.59%1.11B	85.56%936.53M	85.56%936.53M	23.06%807.01M	60.40%654.6M
Other current liabilities	29.38%1.71B	20.23%1.84B	20.23%1.84B	-16.75%1.12B	-9.63%1.59B	-10.33%1.32B	25.62%1.53B	25.62%1.53B	53.87%1.35B	41.04%1.76B
Current liabilities	23.62%7.38B	23.07%7.15B	23.07%7.15B	10.01%5.81B	-9.52%5.66B	-12.48%5.97B	6.85%5.81B	6.85%5.81B	32.82%5.28B	52.74%6.25B
Non current liabilities
Long term accounts payable and other payables	0.00%142.25M	0.00%142.25M	0.00%142.25M	0.00%142.25M	0.00%142.25M	0.00%142.25M	0.00%142.25M	0.00%142.25M	0.00%142.25M	0.00%142.25M
Long term pension and other post-retirement benefit plans	----	--0	--0	-87.94%25.42M	-74.46%64.53M	-64.59%104.77M	-58.02%142.45M	-58.02%142.45M	-55.44%210.73M	-51.17%252.65M
Other non current liabilities	80.34%44M	24.49%37.37M	24.49%37.37M	24.01%39.62M	-41.23%20.78M	-25.30%24.4M	10.82%30.02M	10.82%30.02M	34.32%31.95M	29.60%35.36M
Total non current liabilities	-31.38%186.25M	-42.93%179.62M	-42.93%179.62M	-46.15%207.29M	-47.11%227.56M	-42.35%271.41M	-38.13%314.72M	-38.13%314.72M	-39.93%384.93M	-37.53%430.26M
Total liabilities	21.23%7.57B	19.68%7.33B	19.68%7.33B	6.20%6.01B	-11.94%5.89B	-14.41%6.24B	3.00%6.12B	3.00%6.12B	22.72%5.66B	39.74%6.68B
Shareholders'equity
Share capital	12.62%369.12M	11.15%363.52M	11.15%363.52M	11.03%361.56M	10.81%360.06M	9.68%327.74M	9.45%327.04M	9.45%327.04M	10.49%325.64M	10.78%324.94M
-common stock	12.62%369.12M	11.15%363.52M	11.15%363.52M	11.03%361.56M	10.81%360.06M	9.68%327.74M	9.45%327.04M	9.45%327.04M	10.49%325.64M	10.78%324.94M
Additional paid-in capital	3.20%1.34B	2.82%1.33B	2.82%1.33B	2.78%1.33B	2.72%1.33B	2.29%1.29B	2.23%1.29B	2.23%1.29B	2.45%1.29B	2.51%1.29B
Retained earnings	7.56%9.56B	7.49%9.97B	7.49%9.97B	4.57%9.48B	3.34%9.36B	-0.62%8.89B	2.15%9.27B	2.15%9.27B	5.28%9.07B	5.75%9.06B
Less: Treasury stock	330.56%155K	0.00%36K	0.00%36K	0.00%36K	0.00%36K	0.00%36K	0.00%36K	0.00%36K	0.00%36K	0.00%36K
Other reserves	64.08%615.63M	75.88%586.88M	75.88%586.88M	7.59%497.7M	14.86%501.81M	28.34%375.21M	51.21%333.68M	51.21%333.68M	321.56%462.58M	400.67%436.88M
Total stockholders'equity	9.15%11.88B	9.09%12.25B	9.09%12.25B	4.68%11.67B	3.94%11.55B	0.79%10.88B	3.36%11.23B	3.36%11.23B	8.46%11.15B	8.87%11.11B
Total equity	9.15%11.88B	9.09%12.25B	9.09%12.25B	4.68%11.67B	3.94%11.55B	0.79%10.88B	3.36%11.23B	3.36%11.23B	8.46%11.15B	8.87%11.11B
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall