(FY)Jun 30, 2024 | (FY)Jun 30, 2023 | (FY)Jun 30, 2022 | (FY)Jun 30, 2021 | (FY)Jun 30, 2020 | (FY)Jun 30, 2019 | (FY)Jun 30, 2018 | (FY)Jun 30, 2017 | (FY)Jun 30, 2016 | (FY)Jun 30, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -5.22%976.99M | -8.11%1.03B | -37.13%1.12B | 348.36%1.78B | -42.24%397.93M | 3.31%688.97M | -1.74%666.91M | -22.25%678.71M | 153.99%872.98M | -19.91%343.7M |
Net profit before non-cash adjustment | -3.92%1.16B | -2.22%1.21B | 83.89%1.24B | -19.38%673.08M | 13.25%834.9M | -1.49%737.19M | 4.72%748.33M | 31.77%714.57M | 52.47%542.29M | 6.81%355.68M |
Total adjustment of non-cash items | -84.90%27.8M | -10.40%184.1M | -60.97%205.47M | 203.47%526.48M | -55.69%173.49M | 3,569.88%391.51M | -115.47%-11.28M | -57.39%72.94M | 42.84%171.19M | -23.08%119.84M |
-Depreciation and amortization | -7.48%187.73M | 10.52%202.91M | -8.70%183.6M | 23.17%201.08M | 19.65%163.25M | -1.61%136.44M | 2.73%138.67M | 10.43%134.99M | 3.55%122.24M | -6.13%118.06M |
-Reversal of impairment losses recognized in profit and loss | --183.05M | --0 | ---- | --266M | ---- | ---- | ---- | ---- | --22.53M | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 75.00%-3K | 84.42%-12K |
-Disposal profit | --0 | ---7.98M | --0 | ---- | ---- | ---- | ---- | ---1.71M | ---- | ---- |
-Other non-cash items | -3,063.77%-342.98M | -149.55%-10.84M | -63.17%21.88M | 480.23%59.4M | -95.99%10.24M | 270.09%255.07M | -148.55%-149.96M | -328.39%-60.33M | 1,368.37%26.42M | -94.03%1.8M |
Changes in working capital | 41.24%-213.59M | -13.10%-363.51M | -154.98%-321.41M | 195.76%584.59M | -38.83%-610.45M | -526.96%-439.72M | 35.54%-70.14M | -168.22%-108.81M | 221.00%159.5M | -120.92%-131.82M |
-Change in receivables | -5.63%-313.68M | -235.47%-296.95M | -13.89%219.2M | 165.47%254.57M | 11.65%-388.8M | -501.96%-440.07M | 164.98%109.48M | -175.43%-168.49M | 243.65%223.38M | -319.51%-155.5M |
-Change in inventory | ---- | ---- | ---- | 124.09%42.22M | -272.65%-175.28M | 155.25%101.52M | -225.55%-183.77M | 274.98%146.36M | -435.34%-83.64M | 174.05%24.94M |
-Change in payables | 208.44%62.74M | 106.85%20.34M | -275.13%-296.75M | 1,498.89%169.45M | -141.63%-12.11M | -108.68%-5.01M | 411.24%57.74M | -193.86%-18.55M | 1,668.65%19.77M | 98.70%-1.26M |
-Provision for loans, leases and other losses | --0 | ---4.5M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Changes in other current assets | 145.32%37.35M | 66.21%-82.41M | -306.05%-243.86M | 445.54%118.35M | 64.38%-34.25M | -79.44%-96.16M | 21.35%-53.59M | ---68.13M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 11.71%-9.03M | 20.40%-10.22M | 25.91%-12.85M | -43.65%-17.34M | -275.37%-12.07M | 8.61%-3.22M | 42.16%-3.52M | 4.78%-6.08M | 8.32%-6.39M | 4.59%-6.97M |
Interest received (cash flow from operating activities) | -9.36%2.5M | 19.89%2.76M | 12.21%2.3M | 2.25%2.05M | 3.41%2M | 12.55%1.94M | 0.47%1.72M | -5.78%1.71M | 4.06%1.82M | -24.54%1.75M |
Tax refund paid | 37.41%-252.73M | 12.79%-403.79M | -56.46%-462.99M | 19.22%-295.92M | -44.58%-366.31M | -63.93%-253.37M | 37.26%-154.56M | -210.73%-246.34M | 52.74%-79.28M | -135.91%-167.73M |
Other operating cash inflow (outflow) | 0 | -1K | 0 | 200.00%1K | -200.00%-1K | 1K | 0 | -300.00%-2K | 200.00%1K | 0.00%-1K |
Operating cash flow | 15.85%717.73M | -4.43%619.52M | -55.99%648.25M | 6,732.20%1.47B | -95.04%21.56M | -14.93%434.33M | 19.29%510.56M | -45.76%428M | 362.15%789.14M | -51.64%170.75M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -71.81%-283.75M | 5.33%-165.15M | 51.26%-174.45M | 81.18%-357.94M | -744.00%-1.9B | 4.66%-225.39M | -1,250.48%-236.4M | 108.12%20.55M | -440.61%-253.02M | 35.44%-46.8M |
Net business purchase and sale | ---- | ---- | ---- | 97.56%-12.23M | -2,404.54%-500.91M | ---20M | ---- | ---- | ---- | ---56M |
Net investment product transactions | 7,124.61%351.93M | ---5.01M | --0 | ---- | ---- | --20M | ---- | ---- | ---- | ---- |
Repayment of advance payments to other parties and cash income from loans | --574K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net changes in other investments | -481.08%-32.03M | -72.79%8.41M | -14.71%30.89M | 955.54%36.22M | 78.14%-4.23M | -105.57%-19.37M | 44.47%-9.42M | -21.37%-16.97M | -273.24%-13.98M | 48.67%-3.75M |
Investing cash flow | 122.71%36.73M | -12.68%-161.76M | 57.01%-143.56M | 86.13%-333.96M | -883.60%-2.41B | 0.43%-244.76M | -6,960.79%-245.82M | 101.34%3.58M | -150.59%-266.99M | -115.29%-106.55M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 21.85%-507.95M | 0.72%-650M | 12.53%-654.69M | -133.53%-748.45M | 9,440.33%2.23B | -130.43%-23.9M | --78.55M | ---- | --0 | --0 |
Net common stock issuance | 591.35%8.13M | -221.17%-1.65M | -102.33%-515K | -3.00%22.14M | 1.22%22.83M | 24.99%22.55M | --18.05M | ---- | -256.30%-209.68M | -96,375.41%-58.85M |
Increase or decrease of lease financing | -183.47%-6.19M | -225.48%-2.18M | 75.60%-671K | 51.62%-2.75M | 0.00%-5.68M | 0.00%-5.68M | 10.26%-5.68M | 7.41%-6.33M | 21.91%-6.84M | 28.50%-8.76M |
Cash dividends paid | -18.25%-155.43M | -39.61%-131.44M | 11.75%-94.15M | -2.85%-106.68M | -10.42%-103.73M | -11.81%-93.94M | -26.58%-84.02M | 4.75%-66.38M | -17.38%-69.69M | -17.12%-59.37M |
Cash dividends for minorities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 33.33%-4.9M |
Net other fund-raising expenses | ---- | ---- | ---- | -452,650.00%-9.06M | ---2K | ---- | ---1K | ---- | 0.00%-1K | 0.00%-1K |
Financing cash flow | 15.77%-661.45M | -4.70%-785.28M | 11.22%-750.03M | -139.37%-844.8M | 2,225.08%2.15B | -1,565.50%-100.97M | 109.48%6.89M | 74.60%-72.71M | -117.02%-286.21M | -87.45%-131.88M |
Net cash flow | ||||||||||
Beginning cash position | -16.72%1.63B | -11.13%1.96B | 16.53%2.2B | -11.27%1.89B | 4.34%2.13B | 15.34%2.04B | 25.43%1.77B | 20.05%1.41B | -5.43%1.18B | 23.09%1.24B |
Current changes in cash | 128.40%93.01M | -33.50%-327.51M | -183.39%-245.34M | 222.51%294.2M | -371.06%-240.15M | -67.38%88.6M | -24.31%271.63M | 52.11%358.87M | 448.62%235.93M | -129.02%-67.68M |
Effect of exchange rate changes | -35.24%68K | -35.98%105K | -61.23%164K | 731.34%423K | -76.32%-67K | -100.00%-38K | -113.77%-19K | 163.30%138K | -233.74%-218K | 482.14%163K |
Cash adjustments other than cash changes | ---- | ---- | ---- | 1,790,800.00%17.91M | --1K | ---- | ---- | 150.00%1K | ---2K | ---- |
End cash Position | 5.71%1.72B | -16.72%1.63B | -11.13%1.96B | 16.53%2.2B | -11.27%1.89B | 4.34%2.13B | 15.34%2.04B | 25.43%1.77B | 20.05%1.41B | -5.43%1.18B |
Free cash flow | -4.59%433.33M | -4.13%454.19M | -57.50%473.76M | 159.27%1.11B | -1,000.94%-1.88B | -23.69%208.79M | -10.35%273.61M | -41.39%305.19M | 320.08%520.7M | -55.82%123.95M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data