(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 45.95%525.34M | 1.14%359.95M | -2.29%355.89M | -13.26%364.25M | 38.04%419.93M | -27.07%304.21M | 183.36%417.11M | 56.64%147.2M | 354.55%93.97M | -36.92M |
Net profit before non-cash adjustment | 132.94%243.2M | -63.60%104.41M | 27.10%286.81M | 18.25%225.67M | 104.61%190.84M | -65.23%93.27M | 66.73%268.21M | 36.09%160.87M | 516.48%118.2M | --19.17M |
Total adjustment of non-cash items | -0.12%226.16M | 335.66%226.43M | -52.53%51.97M | -29.72%109.49M | 78.41%155.79M | 679.25%87.32M | -81.69%11.21M | 50.88%61.2M | 103.07%40.56M | --19.97M |
-Depreciation and amortization | 4.80%169.12M | 6.24%161.37M | 7.23%151.89M | 8.32%141.64M | 59.26%130.76M | 25.41%82.1M | 58.28%65.47M | 55.80%41.36M | 9.61%26.55M | --24.22M |
-Reversal of impairment losses recognized in profit and loss | --0 | 1,368.67%42M | -74.22%2.86M | -56.63%11.09M | 144.56%25.58M | 43.92%10.46M | --7.27M | --0 | 162.33%16.04M | --6.12M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 192.64%7.37M | ---7.96M |
-Disposal profit | -59.85%-34.91M | 32.28%-21.84M | -508.33%-32.25M | 212.73%7.9M | 43.68%-7.01M | 72.22%-12.44M | -384.09%-44.78M | ---9.25M | ---- | ---25.35M |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -519.08%-29.25M | --6.98M |
-Other non-cash items | 104.81%91.95M | 163.66%44.89M | -37.91%-70.53M | -892.27%-51.14M | -10.32%6.46M | 142.97%7.2M | -157.59%-16.75M | 46.53%29.09M | 24.37%19.85M | --15.96M |
Changes in working capital | 92.26%55.98M | 70.25%29.12M | -41.20%17.1M | -60.32%29.08M | -40.70%73.3M | -10.23%123.61M | 283.93%137.7M | -15.55%-74.87M | 14.82%-64.79M | ---76.07M |
-Change in receivables | 2.11%-85.52M | -339.06%-87.36M | 277.32%36.54M | -58,982.86%-20.61M | 100.16%35K | 9.80%-21.51M | 81.19%-23.85M | -25.53%-126.8M | -8.99%-101.02M | ---92.69M |
-Change in inventory | -420.63%-10.29M | 199.35%3.21M | -122.60%-3.23M | 240.75%14.3M | -302.59%-10.16M | 127.93%5.01M | -2,286.48%-17.95M | 148.87%821K | -89.62%-1.68M | ---886K |
-Change in prepaid assets | 31.56%91.09M | 84.93%69.24M | 34.96%37.44M | -71.29%27.74M | -12.10%96.64M | 43.28%109.94M | --76.74M | ---- | ---- | ---- |
-Change in payables | -73.58%11.86M | 528.12%44.89M | -168.64%-10.49M | 64.08%15.28M | 3.56%9.31M | -67.41%8.99M | 49.59%27.59M | 135.56%18.44M | 208.34%7.83M | ---7.23M |
-Change in accrued expense | ---- | ---- | ---- | 88.06%-2.66M | -21,562.14%-22.31M | -100.30%-103K | 4,353.97%34.84M | 59.29%-819K | -115.47%-2.01M | --13M |
-Provision for loans, leases and other losses | 5,798.25%48.83M | 98.01%-857K | -4,186.40%-43.16M | -111.42%-1.01M | -50.27%8.82M | -52.19%17.73M | 904.14%37.08M | --3.69M | ---- | ---- |
-Changes in other current assets | ---- | ---- | ---- | 56.26%-3.95M | -354.31%-9.03M | 9.16%3.55M | -89.09%3.25M | -7.13%29.8M | 173.59%32.09M | --11.73M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -25.80%-19.73M | -14.37%-15.69M | -15.85%-13.71M | -9.79%-11.84M | -11.64%-10.78M | -12.47%-9.66M | 34.42%-8.59M | 11.74%-13.09M | -6.49%-14.84M | -13.93M |
Interest received (cash flow from operating activities) | 0.00%3K | -98.93%3K | 751.52%281K | 33K | ||||||
Tax refund paid | -85.36%-136.27M | 50.19%-73.52M | -29.93%-147.6M | -602.19%-113.59M | 88.52%-16.18M | -61.03%-140.87M | -560.66%-87.48M | -239.10%-13.24M | -44.20%-3.91M | -2.71M |
Other operating cash inflow (outflow) | -68.25%10.15M | -58.46%31.96M | -37.33%76.95M | 4,856.64%122.78M | 123,950.00%2.48M | -2K | 0 | -99.98%3K | 106.30%15M | 7.27M |
Operating cash flow | 25.36%379.48M | 11.49%302.71M | -24.91%271.52M | -8.56%361.59M | 157.33%395.45M | -52.13%153.68M | 165.61%321.04M | 33.54%120.87M | 295.70%90.52M | ---46.25M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -75.75%-56.18M | 12.09%-31.96M | 57.22%-36.36M | 45.81%-85M | 10.10%-156.85M | 11.89%-174.48M | -181.02%-198.03M | -136.03%-70.47M | -824.91%-29.86M | ---3.23M |
Net intangibles purchase and sale | --0 | 3.80%-14.23M | -62.42%-14.79M | -20.54%-9.11M | 22.27%-7.56M | 25.71%-9.72M | -38.77%-13.09M | -137.89%-9.43M | -312.92%-3.96M | ---960K |
Net business purchase and sale | 110.13%25.82M | -9.69%-254.81M | -4,227.59%-232.31M | -154.66%-5.37M | -60.06%9.82M | -37.51%24.59M | 274.48%39.35M | 5.86%-22.55M | -194.52%-23.96M | --25.35M |
Net investment product transactions | ---- | ---- | --10.74M | ---- | ---- | 255.19%13.1M | -84,500.00%-8.44M | --10K | ---- | ---- |
Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -99.70%41K | --13.52M | ---- |
Net changes in other investments | 8,987.57%45.77M | -101.41%-515K | 898.88%36.42M | 71.23%-4.56M | 26.00%-15.85M | 68.48%-21.42M | -283.72%-67.93M | 159.17%36.98M | -13,482.01%-62.49M | --467K |
Investing cash flow | 105.11%15.42M | -27.60%-301.52M | -127.14%-236.3M | 38.96%-104.03M | -1.49%-170.43M | 32.33%-167.93M | -279.29%-248.14M | 38.71%-65.42M | -593.67%-106.75M | --21.62M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 870.17%117.02M | -105.86%-15.19M | 177.86%259.24M | -187.22%-332.94M | 2,720.02%381.71M | 79.06%-14.57M | -193.83%-69.56M | 241.82%74.14M | -124.53%-52.28M | --213.09M |
Net common stock issuance | ---46.18M | --0 | ---- | 99.98%-18K | -236.44%-97.34M | 113,344.44%71.34M | -100.03%-63K | --193.09M | ---- | ---- |
Increase or decrease of lease financing | ---- | ---- | ---- | -5.03%-5.55M | -1.15%-5.29M | -2.05%-5.23M | -2.03%-5.12M | -2.03%-5.02M | -5.10%-4.92M | ---4.68M |
Net other fund-raising expenses | -1.90%-9.35M | -0.89%-9.18M | -125.07%-9.1M | -4.55%-4.04M | 69.34%-3.87M | 63.27%-12.61M | -7.22%-34.32M | -16.72%-32.01M | 17.95%-27.42M | ---33.42M |
Financing cash flow | 352.33%61.49M | -109.74%-24.37M | 173.02%250.14M | -224.47%-342.55M | 606.76%275.22M | 135.70%38.94M | -147.38%-109.07M | 372.04%230.2M | -148.36%-84.62M | --174.99M |
Net cash flow | ||||||||||
Beginning cash position | -2.05%1.11B | 33.76%1.13B | -9.14%845.18M | 116.35%930.18M | 6.09%429.94M | -8.19%405.26M | 183.37%441.42M | -39.30%155.78M | 141.48%256.64M | --106.28M |
Current changes in cash | 2,069.01%456.4M | -108.12%-23.18M | 435.75%285.37M | -116.99%-84.99M | 1,926.38%500.23M | 168.26%24.69M | -112.66%-36.17M | 383.22%285.65M | -167.08%-100.86M | --150.36M |
Cash adjustments other than cash changes | --1K | ---- | ---- | ---- | 0.00%1K | 200.00%1K | -200.00%-1K | 200.00%1K | ---1K | ---- |
End cash Position | 41.21%1.56B | -2.05%1.11B | 33.76%1.13B | -9.14%845.18M | 116.35%930.18M | 6.09%429.94M | -8.19%405.26M | 183.37%441.42M | -39.30%155.78M | --256.64M |
Free cash flow | 26.22%323.24M | 16.31%256.09M | -17.68%220.17M | 16.35%267.47M | 728.11%229.89M | -133.30%-36.6M | 191.27%109.93M | -33.43%37.74M | 212.40%56.7M | ---50.44M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data