atect
4241
Blue innovation
5597
Generation Pass
3195
Ame Kaze Taiyo
5616
IID
6038
(FY)Jun 30, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 95.62%-65.17M | -30.07%-1.49B | 67.42%-1.14B | -213.34%-3.51B | -160.07%-1.12B | 199.98%1.87B | 5,916.45%622.34M | -59.50%10.34M | -94.84%25.54M | 495.01M |
Net profit before non-cash adjustment | 66.14%-342.22M | 48.72%-1.01B | -11.75%-1.97B | -1,357.27%-1.76B | -54.36%140.3M | 372.18%307.37M | -78.14%65.1M | 32.14%297.76M | 103.85%225.33M | --110.54M |
Total adjustment of non-cash items | -77.10%30.99M | -80.55%135.35M | 265.16%695.81M | -305.74%-421.29M | 185.74%204.76M | -37.81%71.66M | 404.57%115.24M | -124.46%-37.84M | 194.72%154.7M | --52.49M |
-Depreciation and amortization | 0.72%838K | -99.48%832K | 15.97%161.5M | 38.33%139.26M | 53.94%100.67M | 23.04%65.4M | -1.77%53.15M | 11.89%54.11M | 3.89%48.36M | --46.55M |
-Reversal of impairment losses recognized in profit and loss | -85.52%15.49M | -83.10%106.97M | 51,140.73%632.82M | 28.11%1.24M | -85.69%964K | 48.37%6.74M | --4.54M | ---- | ---- | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --45.8M | ---- |
-Disposal profit | ---31.42M | --0 | --0 | --0 | --0 | --0 | --0 | 183.31%3.82M | -88.54%1.35M | --11.76M |
-Net exchange gains and losses | 210.39%2.03M | -6.24%-1.84M | -15.64%-1.73M | -561.73%-1.5M | 153.38%324K | -179.55%-607K | 114.81%763K | -25.66%-5.15M | -132.81%-4.1M | --12.5M |
-Other non-cash items | 49.92%44.05M | 130.36%29.38M | 82.73%-96.78M | -645.01%-560.29M | 74,939.42%102.8M | -99.76%137K | 162.66%56.78M | -243.18%-90.61M | 445.57%63.28M | ---18.31M |
Changes in working capital | 140.09%246.05M | -570.15%-613.72M | 109.83%130.54M | 9.41%-1.33B | -198.56%-1.47B | 236.62%1.49B | 277.10%442.01M | 29.59%-249.58M | -206.78%-354.49M | --331.98M |
-Change in receivables | 130.77%28.62M | -11,767.35%-93.04M | -100.16%-784K | 244.08%476.52M | 135.09%138.49M | -208.44%-394.61M | -27.17%-127.94M | -144.42%-100.6M | 45.13%-41.16M | ---75.01M |
-Change in prepaid assets | 64.97%-142.87M | -2,957.39%-407.89M | 98.03%-13.34M | -134.76%-677.2M | 460.83%1.95B | -2,975.14%-539.87M | 91.51%-17.56M | -116.88%-206.81M | -186.30%-95.36M | --110.49M |
-Change in payables | 145.41%35.36M | -317.42%-77.87M | 105.68%35.81M | -380.13%-630.75M | -136.96%-131.37M | 255.89%355.45M | 142.92%99.88M | 276.91%41.12M | -22.01%-23.24M | ---19.05M |
-Change in accrued expense | 96.88%-5.92M | -339.99%-189.89M | --79.12M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Provision for loans, leases and other losses | -437.04%-273K | -77.44%81K | -99.88%359K | 359.40%288.78M | -684.64%-111.33M | -57.83%19.04M | 188.81%45.16M | ---50.84M | ---- | ---- |
-Changes in other current assets | 113.80%331.13M | 427.38%154.88M | 103.74%29.37M | 76.26%-785.81M | -261.65%-3.31B | 362.83%2.05B | 554.99%442.47M | 134.69%67.55M | -161.71%-194.73M | --315.55M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 47.58%-18.44M | 32.95%-35.18M | -48.70%-52.47M | -502.00%-35.28M | -153.50%-5.86M | 61.23%-2.31M | -32.95%-5.96M | -4.49M | -6.78M | |
Interest received (cash flow from operating activities) | 52.39%765K | -41.97%502K | 6.66%865K | 781.52%811K | 61.40%92K | 42.50%57K | -87.30%40K | 107.86%315K | -376.74%-4.01M | 1.45M |
Tax refund paid | -50.15%-15.34M | -174.77%-10.22M | -7.03%13.67M | 106.73%14.7M | -361.64%-218.57M | -73.64%-47.35M | 82.22%-27.27M | -204.37%-153.39M | -92.66%-50.4M | -26.16M |
Other operating cash inflow (outflow) | -129.14%-23.64M | -68.87%81.13M | -51.42%260.65M | 26,727.30%536.55M | 200,100.00%2M | -1K | 0 | 0.00%1K | -50.00%1K | 2K |
Operating cash flow | 91.61%-121.83M | -57.55%-1.45B | 69.23%-922.18M | -123.03%-3B | -173.94%-1.34B | 208.46%1.82B | 500.20%589.15M | -410.07%-147.22M | -106.23%-28.86M | --463.52M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---32.8M |
Net business purchase and sale | --452K | --0 | ---- | ---- | ---- | --3.36M | ---- | ---- | ---- | ---- |
Net investment product transactions | -99.79%3M | 204.22%1.41B | -22,400.00%-1.35B | ---6M | ---- | ---- | ---- | --5.41M | ---- | --5M |
Net changes in other investments | 35.09%-17.64M | 88.27%-27.18M | -89.55%-231.64M | 56.36%-122.2M | 1.57%-280M | -304.41%-284.47M | 43.66%-70.34M | 6.79%-124.85M | -29.90%-133.94M | ---103.11M |
Investing cash flow | -101.03%-14.19M | 187.24%1.38B | -1,133.69%-1.58B | 54.21%-128.2M | 0.39%-280M | -299.63%-281.11M | 41.11%-70.34M | 10.83%-119.44M | -2.31%-133.94M | ---130.91M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -19.85%-1.8B | -275.25%-1.5B | -111.43%-400M | 404.35%3.5B | 33,787.57%693.96M | ---2.06M | ---- | 93.76%-7.5M | -49.88%-120.2M | ---80.2M |
Net common stock issuance | 273.16%3.58B | 18.07%959.69M | 113.93%812.81M | 54,022.93%379.94M | -10.46%702K | -99.88%784K | --669M | ---- | ---- | ---- |
Increase or decrease of lease financing | ---- | ---- | ---- | ---- | 61.72%-5.5M | 36.64%-14.38M | -2.17%-22.69M | -2.16%-22.21M | -66.16%-21.74M | ---13.08M |
Net other fund-raising expenses | -100.00%-1K | -31.68%21.52M | 1,013.50%31.5M | 141,550.00%2.83M | 98.23%-2K | 86.53%-113K | 38.80%-839K | ---1.37M | ---- | ---- |
Financing cash flow | 442.87%1.78B | -216.99%-519.79M | -88.56%444.31M | 463.41%3.88B | 4,471.46%689.16M | -102.44%-15.77M | 2,176.79%645.47M | 78.10%-31.08M | -52.16%-141.94M | ---93.28M |
Net cash flow | ||||||||||
Beginning cash position | -41.45%824.91M | -59.29%1.41B | 28.03%3.46B | -25.71%2.7B | 71.78%3.64B | 121.76%2.12B | -23.51%955.05M | -19.74%1.25B | 18.54%1.56B | --1.31B |
Current changes in cash | 377.66%1.65B | 71.21%-592.87M | -371.83%-2.06B | 181.07%757.66M | -161.47%-934.55M | 30.59%1.52B | 491.04%1.16B | 2.30%-297.74M | -227.33%-304.74M | --239.33M |
Effect of exchange rate changes | 5.05%9.36M | 13.17%8.91M | 49,100.00%7.87M | 102.09%16K | -455.80%-767K | 90.50%-138K | -134.87%-1.45M | 277.39%4.17M | -158.55%-2.35M | --4.01M |
Cash adjustments other than cash changes | ---- | 0.00%-1K | ---1K | ---- | ---- | ---2K | ---- | 50.00%-1K | -300.00%-2K | --1K |
End cash Position | 200.69%2.48B | -41.45%824.91M | -59.29%1.41B | 28.03%3.46B | -25.71%2.7B | 71.78%3.64B | 121.76%2.12B | -23.51%955.05M | -19.74%1.25B | --1.56B |
Free cash flow | 91.61%-121.83M | -57.55%-1.45B | 69.23%-922.18M | -123.03%-3B | -173.94%-1.34B | 208.46%1.82B | 500.20%589.15M | -410.07%-147.22M | -106.70%-28.86M | --430.72M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |