(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 12.43%2.3B | 9.09%1.99B | 2.46%1.99B | 2.46%1.99B | 30.59%1.81B | 16.68%2.04B | -22.34%1.83B | -33.90%1.94B | -33.90%1.94B | -23.67%1.38B |
-Cash and cash equivalents | 12.43%2.3B | 9.09%1.99B | 2.46%1.99B | 2.46%1.99B | 30.59%1.81B | 16.68%2.04B | -22.34%1.83B | -33.90%1.94B | -33.90%1.94B | -23.67%1.38B |
Receivables | 79.91%1.4B | 61.87%1.32B | 59.37%1.23B | 59.37%1.23B | 348.84%1.07B | 567.23%778.86M | 894.27%813.48M | 441.23%773.32M | 441.23%773.32M | 266.89%238.9M |
-Accounts receivable | 79.91%1.4B | 61.87%1.32B | 59.37%1.23B | 59.37%1.23B | 348.84%1.07B | 567.23%778.86M | 894.27%813.48M | 441.23%773.32M | 441.23%773.32M | 266.89%238.9M |
-Gross accounts receivable | 79.91%1.4B | 61.87%1.32B | 59.37%1.23B | 59.37%1.23B | 348.84%1.07B | 567.23%778.86M | 894.27%813.48M | 441.23%773.32M | 441.23%773.32M | 266.89%238.9M |
Prepaid assets | -9.25%218.84M | -32.40%181.44M | -4.30%194.15M | -4.30%194.15M | 32.09%228.08M | 43.27%241.16M | 63.02%268.4M | 22.25%202.88M | 22.25%202.88M | -7.62%172.67M |
Other current assets | -0.38%131.35M | -17.34%118.76M | 9.00%156.59M | 9.00%156.59M | -45.22%120.83M | -47.87%131.86M | -43.87%143.67M | 3.22%143.66M | 3.22%143.66M | 84.09%220.6M |
Total current assets | 26.72%4.05B | 18.27%3.61B | 16.70%3.57B | 16.70%3.57B | 60.15%3.23B | 39.59%3.19B | 6.95%3.05B | -9.56%3.06B | -9.56%3.06B | -7.72%2.02B |
Non current assets | ||||||||||
Net PPE | -3.71%5.46B | -3.42%5.53B | -3.76%5.59B | -3.76%5.59B | -9.88%5.61B | -10.40%5.67B | -11.01%5.73B | -10.98%5.81B | -10.98%5.81B | 15.69%6.22B |
-Gross PP&E | -3.71%5.46B | -3.42%5.53B | -3.76%5.59B | -3.76%5.59B | -9.88%5.61B | -10.40%5.67B | -11.01%5.73B | -10.98%5.81B | -10.98%5.81B | 15.69%6.22B |
Goodwill and other intangible assets | 334.44%115.21M | 169.75%100.38M | 35.50%53.27M | 35.50%53.27M | 19.39%59.38M | -51.33%26.52M | -37.19%37.21M | -31.93%39.31M | -31.93%39.31M | -20.10%49.74M |
Deferred tax assets-non current | --367.51M | --415.85M | --453.04M | --453.04M | ---- | ---- | ---- | --0 | --0 | ---- |
Other non current assets | -97.59%10.59M | -93.95%20.91M | 4.03%11.31M | 4.03%11.31M | 3,369.51%426.54M | 2,464.82%440.25M | 1,428.03%345.6M | -60.51%10.87M | -60.51%10.87M | -69.74%12.29M |
Total non current assets | -3.00%5.96B | -0.68%6.07B | 4.25%6.11B | 4.25%6.11B | -3.04%6.1B | -4.12%6.14B | -6.26%6.11B | -11.37%5.86B | -11.37%5.86B | -6.27%6.29B |
Total assets | 7.17%10B | 5.63%9.68B | 8.52%9.68B | 8.52%9.68B | 12.30%9.32B | 7.39%9.33B | -2.24%9.16B | -10.75%8.92B | -10.75%8.92B | -6.63%8.3B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -41.13%1.02B | -40.23%1.05B | -31.49%1.28B | -31.49%1.28B | -23.44%1.45B | -8.01%1.74B | -11.54%1.76B | -6.22%1.87B | -6.22%1.87B | -6.90%1.89B |
-Current debt and capital lease obligation | -41.13%1.02B | -40.23%1.05B | -31.49%1.28B | -31.49%1.28B | -23.44%1.45B | -8.01%1.74B | -11.54%1.76B | -6.22%1.87B | -6.22%1.87B | -6.90%1.89B |
-Including:Current debt | -47.94%780M | -46.81%808.1M | -36.35%1.04B | -36.35%1.04B | -27.10%1.21B | -9.90%1.5B | -14.34%1.52B | -8.55%1.64B | -8.55%1.64B | -9.63%1.65B |
-Including:Current capital Lease obligation | 1.73%241.98M | 2.01%241.28M | 2.30%240.58M | 2.30%240.58M | 2.51%239.22M | 6.04%237.87M | 11.93%236.52M | 13.94%235.18M | 13.94%235.18M | 18.54%233.36M |
Payables | 69.91%941.52M | 53.40%883.04M | 66.80%867.34M | 66.80%867.34M | 349.46%690.63M | 375.00%554.14M | 484.10%575.64M | 289.66%519.98M | 289.66%519.98M | 74.30%153.66M |
-accounts payable | 81.05%843.2M | 67.85%815.87M | 90.10%783.1M | 90.10%783.1M | 1,180.54%569.47M | 3,068.49%465.74M | 3,888.98%486.06M | 2,191.64%411.95M | 2,191.64%411.95M | 575.24%44.47M |
-Total tax payable | 41.61%2.06M | 17.30%834K | -75.66%3.1M | -75.66%3.1M | -69.98%2.26M | -84.63%1.45M | -84.74%711K | -19.00%12.73M | -19.00%12.73M | 15.28%7.53M |
-Other payable | 10.71%96.26M | -25.36%66.34M | -14.86%81.15M | -14.86%81.15M | 16.96%118.9M | -6.00%86.95M | 8.77%88.87M | -4.46%95.31M | -4.46%95.31M | 35.47%101.66M |
Pension and other retirement benefit plans | ---- | 298.64%56.93M | ---- | ---- | --39.32M | ---- | --14.28M | ---- | ---- | ---- |
Accrued and deferred income | 17.48%651.34M | 9.25%512.05M | 21.83%583.11M | 21.83%583.11M | -29.92%519.29M | -23.85%554.45M | -37.21%468.7M | -30.01%478.62M | -30.01%478.62M | --741.04M |
Other current liabilities | 40.04%138.63M | 167.72%164.17M | 474.38%227.87M | 474.38%227.87M | 382.83%193.92M | 178.77%98.99M | 142.58%61.32M | 20.39%39.67M | 20.39%39.67M | -92.40%40.16M |
Current liabilities | -6.46%2.75B | -7.30%2.67B | 1.76%2.96B | 1.76%2.96B | 2.34%2.89B | 6.37%2.94B | 0.72%2.88B | 2.25%2.91B | 2.25%2.91B | 6.76%2.82B |
Non current liabilities | ||||||||||
Non current financial liabilities | -9.35%4.64B | -9.07%4.76B | -8.98%4.86B | -8.98%4.86B | -8.83%4.97B | -7.82%5.12B | -7.87%5.23B | -7.63%5.34B | -7.63%5.34B | -7.67%5.45B |
-Long term debt and capital lease obligation | -9.35%4.64B | -9.07%4.76B | -8.98%4.86B | -8.98%4.86B | -8.83%4.97B | -7.82%5.12B | -7.87%5.23B | -7.63%5.34B | -7.63%5.34B | -7.67%5.45B |
-Including:Long term debt | -32.66%488.49M | -30.14%541.02M | -28.88%588.99M | -28.88%588.99M | -27.74%630.39M | -21.33%725.43M | -21.01%774.4M | -19.92%828.15M | -19.92%828.15M | -20.08%872.33M |
-Including:Long term capital lease obligation | -5.50%4.15B | -5.41%4.21B | -5.33%4.28B | -5.33%4.28B | -5.23%4.34B | -5.13%4.4B | -5.12%4.46B | -4.95%4.52B | -4.95%4.52B | -4.85%4.57B |
Long term accounts payable and other payables | ---- | ---- | ---- | ---- | ---- | ---- | -80.00%7.49M | -66.67%14.99M | -66.67%14.99M | -57.14%22.48M |
Other non current liabilities | 31.12%5.07M | 24.20%4.81M | -0.13%3.87M | -0.13%3.87M | -50.38%3.87M | -52.91%3.87M | -65.50%3.87M | -66.24%3.87M | -66.24%3.87M | -32.02%7.8M |
Total non current liabilities | -9.32%4.65B | -9.18%4.76B | -9.23%4.87B | -9.23%4.87B | -9.27%4.97B | -8.38%5.13B | -8.45%5.24B | -8.20%5.36B | -8.20%5.36B | -8.15%5.48B |
Total liabilities | -8.28%7.4B | -8.52%7.43B | -5.36%7.83B | -5.36%7.83B | -5.32%7.86B | -3.50%8.07B | -5.40%8.12B | -4.77%8.27B | -4.77%8.27B | -3.57%8.3B |
Shareholders'equity | ||||||||||
Share capital | 0.00%100M | -94.36%100M | -94.36%100M | -94.36%100M | -94.36%100M | -94.36%100M | 0.00%1.77B | 0.00%1.77B | 0.00%1.77B | 73.38%1.77B |
-common stock | 0.00%100M | -94.36%100M | -94.36%100M | -94.36%100M | -94.36%100M | -94.36%100M | 0.00%1.77B | 0.00%1.77B | 0.00%1.77B | 73.38%1.77B |
Additional paid-in capital | 0.13%451.44M | -73.71%451.44M | -73.74%450.88M | -73.74%450.88M | -73.74%450.88M | -73.74%450.88M | 0.00%1.72B | 0.00%1.72B | 0.00%1.72B | 77.55%1.72B |
Retained earnings | 151.98%2.24B | 183.37%1.89B | 156.06%1.49B | 156.06%1.49B | 132.92%1.09B | 129.83%890.82M | 10.14%-2.27B | -32.74%-2.67B | -32.74%-2.67B | -116.36%-3.31B |
Less: Treasury stock | -0.91%202.57M | -0.91%202.57M | 0.00%204.42M | 0.00%204.42M | 0.00%204.42M | 0.00%204.42M | 0.00%204.42M | 0.00%204.42M | 0.00%204.42M | 0.00%204.42M |
Other reserves | 12.15%8.04M | 29.71%7.07M | 23.87%6.06M | 23.87%6.06M | 1.70%7.18M | 13.78%7.17M | 32.47%5.45M | 61.46%4.89M | 61.46%4.89M | 182.88%7.06M |
Other equity interest | ---- | ---- | -80.32%4.66M | -80.32%4.66M | -19.69%19.62M | -21.35%19.99M | -14.87%22.1M | -16.09%23.7M | -16.09%23.7M | -12.97%24.43M |
Total stockholders'equity | 105.75%2.6B | 115.91%2.25B | 185.89%1.85B | 185.89%1.85B | 76,040.51%1.46B | 283.44%1.26B | 32.22%1.04B | -50.48%647.64M | -50.48%647.64M | -99.32%1.92M |
Total equity | 105.75%2.6B | 115.91%2.25B | 185.89%1.85B | 185.89%1.85B | 76,040.51%1.46B | 283.44%1.26B | 32.22%1.04B | -50.48%647.64M | -50.48%647.64M | -99.32%1.92M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data