Wintest
6721
Showcase
3909
Beauty Kadan Holdings
3041
Cybozu
4776
KODAMA CHEMICAL INDUSTRY
4222
(FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -26.17%1.28B | 41.80%502.01M | 21.16%509.66M | 4.33%406.11M | -123.09%-133.06M | 34.80%1.74B | -16.18%354.03M | 84.72%420.65M | 6.80%389.24M | 108.48%576.29M |
Net profit before non-cash adjustment | -43.96%1.28B | -86.22%198.01M | 2.78%384.73M | 177.27%689.15M | -97.59%5.28M | 217.74%2.28B | 1,033.53%1.44B | 28.02%374.33M | 22.55%248.55M | 129.83%218.94M |
Total adjustment of non-cash items | 190.39%463.04M | 125.43%266.14M | 29.38%302.8M | -201.10%-189.36M | -26.07%83.45M | -188.61%-512.27M | -436.27%-1.05B | 327.16%234.04M | 47.58%187.3M | 32.49%112.88M |
-Depreciation and amortization | 16.18%745.61M | 14.30%199.69M | 12.85%190.78M | 13.02%179.13M | 26.14%176.01M | 12.19%641.79M | 41.73%174.7M | 8.04%169.06M | 6.56%158.49M | -2.83%139.53M |
-Disposal profit | --0 | ---- | ---- | ---- | ---- | --285.3M | ---- | ---- | ---- | ---- |
-Other non-cash items | 80.37%-282.58M | 104.41%66.45M | 72.40%112.02M | -1,379.12%-368.49M | -247.24%-92.56M | -629.00%-1.44B | -9,599.25%-1.51B | 163.90%64.98M | 232.01%28.81M | 54.35%-26.66M |
Changes in working capital | -1,616.58%-455.5M | 203.18%37.85M | 5.24%-177.88M | -101.01%-93.68M | -190.72%-221.79M | -503.48%-26.54M | -134.84%-36.69M | -57.14%-187.72M | -234.25%-46.61M | 154.74%244.47M |
-Change in receivables | -235.46%-467.76M | -103.36%-9.69M | -422.60%-246.29M | -1,018.21%-60.56M | -238.07%-151.21M | 171.76%345.31M | 67,625.29%288.33M | 89.21%-47.13M | 97.01%-5.42M | -20.18%109.52M |
-Change in inventory | 204.24%566K | -411.43%-179K | 26.90%250K | 561.68%771K | 48.70%-276K | -196.28%-543K | -110.87%-35K | -33.67%197K | 73.28%-167K | -194.39%-538K |
-Change in payables | 103.15%11.7M | 114.68%47.72M | 148.42%68.17M | 17.38%-33.89M | -151.89%-70.3M | -177.97%-371.3M | -1,994.50%-324.98M | -144.42%-140.79M | -118.94%-41.02M | 424.12%135.49M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -139.33%-91.57M | -58.65%-22.9M | -146.24%-22.74M | -195.86%-22.65M | -235.57%-23.29M | -49.78%-38.26M | -103.04%-14.43M | -53.95%-9.23M | -4.26%-7.66M | -36.17%-6.94M |
Interest received (cash flow from operating activities) | -14.20%11.97M | 3.17%4.1M | -38.73%3.53M | -35.18%2.73M | 1.61M | -59.07%13.95M | 641.88%3.97M | 6,521.84%5.76M | -87.83%4.21M | 0 |
Tax refund paid | 73.98%-65.41M | -99.56%137K | 113.72%14.69M | -23.41%1.74M | 53.87%-81.98M | -295.30%-251.42M | 1,296.85%31.04M | -200.36%-107.03M | -37.35%2.27M | -425.45%-177.7M |
Other operating cash inflow (outflow) | 0 | 0 | 0.00%1K | 100.00%-1K | 0 | -75M | -200.00%-1K | 1K | -7,499,900.00%-75M | -1K |
Operating cash flow | -17.98%1.14B | 29.03%483.34M | 62.87%505.14M | 23.91%387.93M | -160.44%-236.71M | 12.43%1.39B | -10.11%374.61M | 66.59%310.15M | -20.81%313.07M | 64.82%391.64M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 66.25%-36.98M | -1,888.96%-24.15M | -1,050.84%-10.96M | 99.81%-198K | -126.72%-1.68M | -134.67%-109.58M | -8.01%-1.21M | -2,620.00%-952K | -9,492.81%-106.67M | 98.33%-741K |
Net intangibles purchase and sale | -24.15%-806.62M | -32.30%-234.03M | -38.49%-220.81M | -27.78%-205.94M | 4.19%-145.84M | -3.26%-649.72M | 0.80%-176.9M | -1.90%-159.44M | -2.91%-161.17M | -10.48%-152.21M |
Net business purchase and sale | 99.61%-20M | --0 | --0 | ---- | ---- | -885.92%-5.13B | -1,241.81%-5.06B | --0 | ---- | ---- |
Net investment product transactions | 418.92%99.56M | 100.13%40K | -4,868.52%-45.46M | 11,237.16%103.74M | --41.25M | ---31.22M | ---31.22M | ---915K | --915K | --0 |
Repayment of advance payments to other parties and cash income from loans | --446K | --619K | --380K | ---326K | ---227K | ---- | ---- | ---- | ---- | ---- |
Net changes in other investments | -40.62%-67.54M | -73.63%-4.02M | -19.19%2.3M | -94.89%-38.15M | 4.53%-27.68M | -629.05%-48.03M | -1,882.31%-2.32M | 12.60%2.85M | -111.71%-19.57M | -724,650.00%-28.99M |
Investing cash flow | 86.07%-831.13M | 95.04%-261.54M | -73.26%-274.54M | 54.87%-160.87M | 26.25%-134.17M | -396.17%-5.97B | -847.34%-5.27B | -2.91%-158.46M | -14.94%-356.5M | 0.14%-181.94M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -107.80%-487.23M | -104.60%-281.73M | 305.91%84.84M | -132.22%-79.35M | -170.59%-211M | 619.34%6.25B | 1,093.55%6.12B | 76.35%-41.2M | -54.29%246.23M | -809.78%-77.98M |
Net common stock issuance | 122.42%7.01M | --3.52M | --450K | 102.06%341K | 118.32%2.7M | 89.56%-31.26M | --0 | --0 | 83.74%-16.53M | ---14.74M |
Increase or decrease of lease financing | -21.87%-356.76M | -17.91%-92.97M | -24.70%-93.21M | -20.91%-91.79M | -24.63%-78.8M | -15.66%-292.74M | -15.19%-78.85M | -25.34%-74.75M | -22.35%-75.92M | -0.40%-63.23M |
Net other fund-raising expenses | 200.00%1K | ---- | ---- | ---- | ---- | 0.00%-1K | ---- | ---- | ---- | ---- |
Financing cash flow | -114.12%-836.98M | -106.14%-371.18M | 93.17%-7.92M | -211.06%-170.8M | -84.11%-287.1M | 1,773.00%5.93B | 2,348.80%6.04B | 50.42%-115.95M | -58.99%153.79M | -117.96%-155.94M |
Net cash flow | ||||||||||
Beginning cash position | 94.74%2.88B | 41.38%2.42B | 40.62%2.41B | 46.54%2.32B | 94.74%2.88B | 35.25%1.48B | 27.38%1.71B | 11.42%1.71B | 47.44%1.58B | 35.25%1.48B |
Current changes in cash | -139.18%-528.41M | -113.00%-149.37M | 522.95%222.68M | -49.02%56.26M | -1,323.85%-657.98M | 285.71%1.35B | 970.92%1.15B | 117.72%35.75M | -76.02%110.36M | 433.23%53.76M |
Effect of exchange rate changes | 191.38%147.02M | 1,317.94%224.47M | -482.55%-210.18M | 67.71%32.64M | 95.32%100.09M | 33.31%50.46M | -39.20%15.83M | -499.68%-36.08M | 531.54%19.46M | 17,353.20%51.24M |
Cash adjustments other than cash changes | ---- | ---- | ---- | ---- | ---2K | 100.04%1K | --0 | ---- | ---- | ---- |
End cash Position | -13.26%2.49B | -13.26%2.49B | 41.38%2.42B | 40.62%2.41B | 46.54%2.32B | 94.74%2.88B | 94.74%2.88B | 27.38%1.71B | 11.42%1.71B | 47.44%1.58B |
Free cash flow | -55.61%279.72M | 14.59%225.17M | 82.55%273.38M | 301.92%181.79M | -267.84%-400.61M | 12.53%630.17M | -17.20%196.49M | 404.78%149.76M | -80.97%45.23M | 330.74%238.69M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |