JP Stock MarketDetailed Quotes

6563 Mirai Works

Watchlist
  • 1137
  • 00.00%
20min DelayMarket to Open Nov 12 15:30 JST
6.08BMarket Cap46.60P/E (Static)

Mirai Works Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q2)Mar 31, 2024
(Q1)Dec 31, 2023
(FY)Sep 30, 2023
(Q4)Sep 30, 2023
(Q3)Jun 30, 2023
(Q2)Mar 31, 2023
(Q1)Dec 31, 2022
(FY)Sep 30, 2022
(Q4)Sep 30, 2022
(Q3)Jun 30, 2022
Total revenue
25.95%2.73B
20.45%2.36B
31.75%8.37B
20.06%2.23B
23.77%2.01B
42.73%2.17B
45.04%1.96B
29.45%6.35B
54.72%1.86B
29.60%1.62B
Cost of revenue
25.20%2B
20.00%1.78B
29.88%6.19B
15.35%1.62B
22.92%1.5B
39.49%1.59B
47.71%1.48B
30.39%4.77B
59.42%1.4B
31.62%1.22B
Gross profit
28.03%737.53M
21.83%587.67M
37.39%2.18B
34.49%614.98M
26.36%504.66M
52.56%576.05M
37.41%482.36M
26.70%1.59B
41.91%457.25M
23.79%399.39M
Operating expense
13.39%551.71M
19.02%534.56M
31.92%1.94B
18.87%490.77M
28.59%516.42M
39.40%486.55M
45.24%449.13M
44.62%1.47B
52.80%412.87M
58.47%401.61M
Operating profit
107.62%185.82M
59.83%53.11M
109.00%235.17M
179.86%124.2M
-431.12%-11.76M
213.41%89.5M
-20.50%33.23M
-51.67%112.53M
-14.65%44.38M
-103.20%-2.21M
Net non-operating interest income (expenses)
100.90%2K
0
-17,716.67%-1.06M
50.00%3K
-268K
-221K
-571K
-14.29%6K
-50.00%2K
0
Non-operating interest income
----
----
-16.67%5K
50.00%3K
--0
----
----
-14.29%6K
-50.00%2K
--0
Non-operating interest expense
--0
--0
--1.06M
--0
--268K
--223K
--571K
----
----
----
Net investment income
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
99.39%-240K
-39.42M
-19.76M
0
Income from associates and other participating interests
Special income (charges)
-191.05%-8.98M
-16.98M
0
154.68%9.87M
0
0
Less:Other special charges
----
----
18.91%-8M
--0
--0
----
----
-24,163.41%-9.87M
--0
--0
Less:Write off
----
----
--16.98M
----
----
----
----
----
----
----
Other non-operating income (expenses)
32.62%1.35M
-54.12%2.3M
177.26%7.96M
-14.54%817K
-23.15%1.11M
1,260.23%1.02M
800.00%5.01M
116.56%2.87M
247.64%956K
107.77%1.45M
Income before tax
88.54%185.34M
47.09%55.41M
171.24%232.86M
321.53%107.8M
-1,334.56%-10.92M
1,228.21%98.3M
-29.76%37.67M
-56.52%85.85M
-25.30%25.57M
-101.50%-761K
Income tax
67.27%75.91M
88.73%35.46M
122.86%103.84M
113.49%30.22M
107.80%9.46M
386.45%45.38M
1.22%18.79M
-14.81%46.6M
8,097.18%14.16M
-73.99%4.55M
Net income
106.78%109.43M
5.67%19.95M
228.68%129.01M
579.50%77.58M
-283.58%-20.37M
2,846.29%52.92M
-46.16%18.88M
-72.50%39.25M
-66.82%11.42M
-116.04%-5.31M
Net income continuous operations
106.78%109.43M
5.67%19.96M
228.67%129.01M
579.45%77.58M
-283.58%-20.37M
2,844.81%52.92M
-46.16%18.89M
-72.50%39.25M
-66.82%11.42M
-116.04%-5.31M
Noncontrolling interests
Net income attributable to the company
106.78%109.43M
5.67%19.95M
228.68%129.01M
579.50%77.58M
-283.58%-20.37M
2,846.29%52.92M
-46.16%18.88M
-72.50%39.25M
-66.82%11.42M
-116.04%-5.31M
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
106.78%109.43M
5.67%19.95M
228.68%129.01M
579.50%77.58M
-283.58%-20.37M
2,846.29%52.92M
-46.16%18.88M
-72.50%39.25M
-66.82%11.42M
-116.04%-5.31M
Gross dividend payment
Basic earnings per share
100.58%20.92
1.33%3.82
223.46%25.23
563.16%15.12
-304.95%-4.09
2,997.22%10.43
-45.28%3.77
-72.36%7.8
-66.22%2.28
-115.51%-1.01
Diluted earnings per share
103.27%20.49
3.04%3.73
226.64%24.4
568.49%14.64
-304.95%-4.09
2,900.00%10.08
-44.90%3.62
-72.03%7.47
-65.94%2.19
-116.29%-1.01
Dividend per share
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q2)Mar 31, 2024(Q1)Dec 31, 2023(FY)Sep 30, 2023(Q4)Sep 30, 2023(Q3)Jun 30, 2023(Q2)Mar 31, 2023(Q1)Dec 31, 2022(FY)Sep 30, 2022(Q4)Sep 30, 2022(Q3)Jun 30, 2022
Total revenue 25.95%2.73B20.45%2.36B31.75%8.37B20.06%2.23B23.77%2.01B42.73%2.17B45.04%1.96B29.45%6.35B54.72%1.86B29.60%1.62B
Cost of revenue 25.20%2B20.00%1.78B29.88%6.19B15.35%1.62B22.92%1.5B39.49%1.59B47.71%1.48B30.39%4.77B59.42%1.4B31.62%1.22B
Gross profit 28.03%737.53M21.83%587.67M37.39%2.18B34.49%614.98M26.36%504.66M52.56%576.05M37.41%482.36M26.70%1.59B41.91%457.25M23.79%399.39M
Operating expense 13.39%551.71M19.02%534.56M31.92%1.94B18.87%490.77M28.59%516.42M39.40%486.55M45.24%449.13M44.62%1.47B52.80%412.87M58.47%401.61M
Operating profit 107.62%185.82M59.83%53.11M109.00%235.17M179.86%124.2M-431.12%-11.76M213.41%89.5M-20.50%33.23M-51.67%112.53M-14.65%44.38M-103.20%-2.21M
Net non-operating interest income (expenses) 100.90%2K0-17,716.67%-1.06M50.00%3K-268K-221K-571K-14.29%6K-50.00%2K0
Non-operating interest income ---------16.67%5K50.00%3K--0---------14.29%6K-50.00%2K--0
Non-operating interest expense --0--0--1.06M--0--268K--223K--571K------------
Net investment income
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets 99.39%-240K-39.42M-19.76M0
Income from associates and other participating interests
Special income (charges) -191.05%-8.98M-16.98M0154.68%9.87M00
Less:Other special charges --------18.91%-8M--0--0---------24,163.41%-9.87M--0--0
Less:Write off ----------16.98M----------------------------
Other non-operating income (expenses) 32.62%1.35M-54.12%2.3M177.26%7.96M-14.54%817K-23.15%1.11M1,260.23%1.02M800.00%5.01M116.56%2.87M247.64%956K107.77%1.45M
Income before tax 88.54%185.34M47.09%55.41M171.24%232.86M321.53%107.8M-1,334.56%-10.92M1,228.21%98.3M-29.76%37.67M-56.52%85.85M-25.30%25.57M-101.50%-761K
Income tax 67.27%75.91M88.73%35.46M122.86%103.84M113.49%30.22M107.80%9.46M386.45%45.38M1.22%18.79M-14.81%46.6M8,097.18%14.16M-73.99%4.55M
Net income 106.78%109.43M5.67%19.95M228.68%129.01M579.50%77.58M-283.58%-20.37M2,846.29%52.92M-46.16%18.88M-72.50%39.25M-66.82%11.42M-116.04%-5.31M
Net income continuous operations 106.78%109.43M5.67%19.96M228.67%129.01M579.45%77.58M-283.58%-20.37M2,844.81%52.92M-46.16%18.89M-72.50%39.25M-66.82%11.42M-116.04%-5.31M
Noncontrolling interests
Net income attributable to the company 106.78%109.43M5.67%19.95M228.68%129.01M579.50%77.58M-283.58%-20.37M2,846.29%52.92M-46.16%18.88M-72.50%39.25M-66.82%11.42M-116.04%-5.31M
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders 106.78%109.43M5.67%19.95M228.68%129.01M579.50%77.58M-283.58%-20.37M2,846.29%52.92M-46.16%18.88M-72.50%39.25M-66.82%11.42M-116.04%-5.31M
Gross dividend payment
Basic earnings per share 100.58%20.921.33%3.82223.46%25.23563.16%15.12-304.95%-4.092,997.22%10.43-45.28%3.77-72.36%7.8-66.22%2.28-115.51%-1.01
Diluted earnings per share 103.27%20.493.04%3.73226.64%24.4568.49%14.64-304.95%-4.092,900.00%10.08-44.90%3.62-72.03%7.47-65.94%2.19-116.29%-1.01
Dividend per share
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
JP
Overall
Symbol
Latest Price
% Chg

No Data