(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | |
---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | |||||||||
Cash from operating activities | 20.14%4.37B | 69.72%3.64B | 452.36%2.14B | -83.83%388.01M | 18.17%2.4B | 13.80%2.03B | 43.30%1.78B | -4.92%1.25B | 1.31B |
Net profit before non-cash adjustment | 25.42%3.6B | 217.33%2.87B | 1,981.59%903.39M | -96.95%43.4M | 1.68%1.42B | 22.17%1.4B | 18.36%1.14B | 2.42%966.76M | --943.95M |
Total adjustment of non-cash items | -9.69%809.89M | 4.24%896.81M | 15.44%860.37M | 25.02%745.27M | 1.11%596.12M | 24.99%589.59M | 28.20%471.69M | 27.11%367.94M | --289.48M |
-Depreciation and amortization | 1.12%775.48M | 0.32%766.88M | 11.67%764.41M | 6.51%684.54M | 24.16%642.72M | 28.56%517.66M | 32.71%402.66M | 34.61%303.42M | --225.4M |
-Reversal of impairment losses recognized in profit and loss | --0 | --84.13M | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --5.67M |
-Disposal profit | -21.98%-32.6M | ---26.73M | --0 | ---- | -413.70%-240.13M | 17,218.10%76.55M | -73.53%442K | 684.04%1.67M | --213K |
-Other non-cash items | -7.60%67.01M | -24.42%72.52M | 57.99%95.96M | -68.62%60.73M | 4,286.18%193.53M | -106.74%-4.62M | 9.13%68.6M | 8.01%62.86M | --58.19M |
Changes in working capital | 71.81%-35.57M | -133.26%-126.2M | 194.70%379.44M | -204.74%-400.67M | 777.68%382.52M | -74.18%43.58M | 289.20%168.77M | -216.48%-89.2M | --76.59M |
-Change in receivables | 91.32%-21.6M | -176.34%-248.89M | -53.66%-90.07M | -239.73%-58.61M | 157.70%41.95M | -108.31%-72.7M | 17.95%-34.9M | -19.72%-42.53M | ---35.53M |
-Change in inventory | 164.52%2.59M | -255.11%-4.02M | 188.10%2.59M | -145.13%-2.94M | 149.82%6.52M | -412.32%-13.08M | 144.51%4.19M | -1,702.49%-9.41M | ---522K |
-Provision for loans, leases and other losses | 6.49%8.87M | 322.80%8.33M | -70.98%1.97M | -0.99%6.79M | 5.11%6.85M | 125.61%6.52M | -31.03%2.89M | --4.19M | ---- |
-Changes in other current assets | -6,209.77%-120.67M | -99.61%1.98M | 221.06%500.47M | -273.78%-413.41M | 568.72%237.89M | -175.29%-50.75M | 134.75%67.41M | -272.21%-193.97M | --112.64M |
-Changes in other current liabilities | -18.19%95.23M | 427.69%116.41M | -152.62%-35.53M | -24.40%67.52M | -48.55%89.31M | 34.38%173.6M | -15.30%129.18M | --152.52M | ---- |
Dividends paid (cash flow from operating activities) | |||||||||
Dividends received (cash flow from operating activities) | |||||||||
Interest paid (cash flow from operating activities) | 7.62%-66.76M | 5.52%-72.26M | -0.09%-76.48M | -0.60%-76.41M | -9.19%-75.96M | -4.43%-69.56M | -6.02%-66.62M | -7.03%-62.84M | -58.71M |
Interest received (cash flow from operating activities) | 32.00%33K | 19.05%25K | -4.55%21K | 46.67%22K | 25.00%15K | 9.09%12K | -26.67%11K | -91.18%15K | 170K |
Tax refund paid | -157.02%-1.46B | -5,429.86%-568.14M | 96.81%-10.27M | 47.23%-322M | -22.60%-610.18M | -62.62%-497.7M | 49.87%-306.06M | -33,132.77%-610.49M | -1.84M |
Other operating cash inflow (outflow) | 0.00%-1K | -1K | 0 | 200.00%1K | 0.00%-1K | 0.00%-1K | -1K | 0 | -1K |
Operating cash flow | -5.14%2.84B | 45.73%3B | 19,913.76%2.06B | -100.61%-10.38M | 17.09%1.71B | 3.67%1.46B | 146.79%1.41B | -54.21%572.19M | --1.25B |
Investing cash flow | |||||||||
Net PPE purchase and sale | -512.38%-1.16B | 62.99%-188.7M | 75.39%-509.88M | -279.12%-2.07B | 76.59%-546.56M | -13.64%-2.33B | -28.65%-2.05B | -1.70%-1.6B | ---1.57B |
Net investment product transactions | ---- | ---- | ---- | -13.33%7.19M | --8.3M | ---- | ---- | ---- | ---- |
Net changes in other investments | -10.77%-6.34M | 8.25%-5.73M | -553.61%-6.24M | 99.04%-955K | -42.12%-98.97M | 9.74%-69.64M | 2.62%-77.16M | -146.80%-79.23M | ---32.1M |
Investing cash flow | -497.60%-1.16B | 62.33%-194.43M | 75.02%-516.12M | -224.20%-2.07B | 73.50%-637.23M | -12.80%-2.4B | -27.17%-2.13B | -4.60%-1.68B | ---1.6B |
Financing cash flow | |||||||||
Net issuance payments of debt | 48.41%-578.32M | -15.89%-1.12B | -165.26%-967.19M | 2,354.08%1.48B | -96.73%60.39M | 17.40%1.84B | 111.62%1.57B | 60.85%742.35M | --461.51M |
Net common stock issuance | -176.74%-119K | -2.38%-43K | 51.72%-42K | ---87K | ---- | -100.03%-154K | --507.4M | ---- | ---- |
Increase or decrease of lease financing | 1.31%-124.08M | 52.05%-125.74M | -8.32%-262.21M | 34.99%-242.06M | -89.80%-372.36M | -25.60%-196.18M | -45.18%-156.19M | -71.58%-107.58M | ---62.7M |
Cash dividends paid | -199.98%-170.09M | -299.92%-56.7M | 83.33%-14.18M | 0.01%-85.04M | -20.01%-85.04M | -219.54%-70.86M | 0.00%-22.18M | 1.00%-22.18M | ---22.4M |
Net other fund-raising expenses | 0.00%-1K | 50.00%-1K | -100.00%-2K | ---1K | ---- | 0.00%-1K | 0.00%-1K | 0.00%-1K | ---1K |
Financing cash flow | 33.05%-872.61M | -4.81%-1.3B | -207.68%-1.24B | 390.91%1.15B | -125.18%-397.01M | -17.00%1.58B | 210.15%1.9B | 62.75%612.59M | --376.41M |
Net cash flow | |||||||||
Beginning cash position | 45.73%4.78B | 9.95%3.28B | -23.61%2.98B | 21.09%3.9B | 24.60%3.22B | 83.90%2.59B | -25.89%1.41B | 1.25%1.9B | --1.87B |
Current changes in cash | -46.08%808.38M | 405.23%1.5B | 132.21%296.73M | -235.55%-921.35M | 6.82%679.73M | -46.09%636.32M | 340.14%1.18B | -2,191.10%-491.51M | --23.51M |
Cash adjustments other than cash changes | ---- | --1K | ---- | 0.00%-1K | ---1K | ---- | 0.00%1K | --1K | ---- |
End cash Position | 16.92%5.59B | 45.73%4.78B | 9.95%3.28B | -23.61%2.98B | 21.09%3.9B | 24.60%3.22B | 83.90%2.59B | -25.89%1.41B | --1.9B |
Free cash flow | -39.88%1.58B | 69.43%2.62B | 174.27%1.55B | -206.80%-2.08B | 22.07%-678.78M | -35.57%-871.05M | 37.31%-642.51M | -219.47%-1.02B | ---320.8M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data