(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | |
---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | |||||||||
Cash from operating activities | -2.40%2.39B | 39.60%2.44B | -0.78%1.75B | 41.20%1.77B | -31.89%1.25B | -6.56%1.84B | 13.92%1.96B | 60.46%1.72B | 1.07B |
Net profit before non-cash adjustment | 4.96%1.88B | 38.41%1.79B | 40.53%1.3B | 10.82%922.81M | -22.07%832.68M | -5.08%1.07B | 6.42%1.13B | -8.04%1.06B | --1.15B |
Total adjustment of non-cash items | 8.60%565.43M | -13.56%520.65M | 0.37%602.34M | 17.79%600.09M | -20.98%509.45M | -4.85%644.72M | 6.41%677.55M | -0.65%636.76M | --640.94M |
-Depreciation and amortization | 0.58%545.22M | -0.45%542.09M | -9.82%544.53M | -1.83%603.85M | 6.31%615.1M | -2.52%578.59M | -4.38%593.56M | 11.25%620.77M | --557.97M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --42.07M |
-Disposal profit | -72.18%-14.55M | -186.17%-8.45M | -31.80%9.8M | 163.15%14.38M | -25.47%-22.76M | 13.99%-18.14M | -16.47%-21.09M | -144.62%-18.11M | ---7.4M |
-Net exchange gains and losses | --0 | ---1.8M | --0 | ---- | ---- | ---- | ---- | -91.51%1.95M | --22.94M |
-Other non-cash items | 410.48%34.76M | -123.32%-11.2M | 364.75%48.01M | 78.13%-18.13M | -198.37%-82.9M | -19.81%84.27M | 226.86%105.09M | 26.77%32.15M | --25.36M |
Changes in working capital | -148.73%-63.01M | 187.46%129.3M | -161.03%-147.84M | 363.18%242.24M | -175.31%-92.04M | -24.13%122.22M | 442.09%161.1M | 104.15%29.72M | ---716.67M |
-Change in receivables | 60.87%-36.5M | 12.41%-93.27M | -67.64%-106.48M | -389.76%-63.52M | 163.71%21.92M | 52.09%-34.41M | -28.95%-71.81M | -30.46%-55.69M | ---42.69M |
-Change in inventory | 94.27%-406K | -238.68%-7.08M | 203.72%5.11M | -128.66%-4.92M | -148.38%-2.15M | 50.19%4.45M | 56.86%2.96M | 116.61%1.89M | ---11.37M |
-Change in prepaid assets | 21.51%7.26M | 740.99%5.97M | -90.20%-932K | ---490K | ---- | ---- | ---- | ---- | ---- |
-Change in payables | -130.77%-52.42M | 236.84%170.32M | -153.16%-124.47M | 368.09%234.14M | -362.40%-87.34M | -23.94%33.28M | 507.83%43.76M | -38.94%7.2M | --11.79M |
-Provision for loans, leases and other losses | -64.29%19.05M | -32.41%53.35M | 2.48%78.94M | 77.01%77.03M | -49.88%43.52M | -41.31%86.82M | 513.73%147.94M | --24.11M | ---- |
-Changes in other current assets | ---- | ---- | ---- | ---- | -311.97%-67.99M | -16.14%32.07M | -26.75%38.25M | 107.74%52.22M | ---674.4M |
Dividends paid (cash flow from operating activities) | |||||||||
Dividends received (cash flow from operating activities) | |||||||||
Interest paid (cash flow from operating activities) | 25.45%-10.55M | 19.78%-14.15M | 13.20%-17.63M | 19.48%-20.31M | 14.20%-25.23M | 12.93%-29.4M | 6.60%-33.77M | -6.31%-36.16M | -34.01M |
Interest received (cash flow from operating activities) | 16.83%15.8M | 21.62%13.52M | -5.44%11.12M | 1.41%11.76M | -1.04%11.59M | 8.20%11.72M | 4.66%10.83M | 0.90%10.35M | 10.25M |
Tax refund paid | -21.96%-622.16M | -39.38%-510.12M | -76.50%-365.99M | 43.73%-207.36M | 25.20%-368.5M | -56.19%-492.66M | 17.53%-315.41M | 29.00%-382.47M | -538.7M |
Other operating cash inflow (outflow) | 53,313.24%36.32M | 68K | 0 | 0 | -33.07%4.44M | -75.56%6.63M | 2,712,300.00%27.12M | 0.00%-1K | -1K |
Operating cash flow | -6.64%1.81B | 40.28%1.93B | -11.00%1.38B | 77.58%1.55B | -34.49%872.39M | -19.44%1.33B | 25.62%1.65B | 156.97%1.32B | --512.1M |
Investing cash flow | |||||||||
Net PPE purchase and sale | -45.69%-548.31M | 34.56%-376.35M | -22.13%-575.07M | 26.11%-470.85M | 32.17%-637.24M | 20.27%-939.44M | 7.75%-1.18B | -13.14%-1.28B | ---1.13B |
Net intangibles purchase and sale | -461.04%-16.52M | 46.55%-2.94M | -120.32%-5.51M | 94.24%-2.5M | -80.69%-43.39M | 22.55%-24.01M | -147.33%-31M | 55.77%-12.54M | ---28.34M |
Net investment product transactions | 25.99%-53.87M | 26.04%-72.79M | -41.98%-98.41M | -320.73%-69.31M | 152.35%31.4M | 81.87%-59.99M | -291.24%-330.79M | 149.52%172.97M | ---349.31M |
Net changes in other investments | -1,089.86%-4.88M | 365.05%493K | -106.93%-186K | 111.86%2.68M | -101.72%-22.62M | 213.88%1.32B | -604.75%-1.16B | -1,114.48%-164.19M | ---13.52M |
Investing cash flow | -38.08%-623.58M | 33.51%-451.59M | -25.78%-679.18M | 19.63%-539.98M | -328.32%-671.85M | 110.91%294.26M | -110.56%-2.7B | 15.73%-1.28B | ---1.52B |
Financing cash flow | |||||||||
Net issuance payments of debt | 4.09%-269.62M | -260.21%-281.1M | 81.49%-78.04M | -52.75%-421.59M | 22.69%-276M | -455.79%-357.02M | -126.50%-64.24M | 241.38%242.36M | --70.99M |
Net common stock issuance | ---- | ---- | ---- | ---40K | ---- | ---- | --1.84B | ---- | ---- |
Increase or decrease of lease financing | 11.24%-195.67M | -5.27%-220.44M | 18.60%-209.41M | -3.64%-257.27M | 15.71%-248.24M | 4.58%-294.51M | 2.93%-308.63M | -10.86%-317.96M | ---286.82M |
Cash dividends paid | -35.06%-364.77M | -54.53%-270.09M | -0.09%-174.78M | 15.17%-174.63M | 7.20%-205.84M | -460.12%-221.81M | 0.00%-39.6M | 0.00%-39.6M | ---39.6M |
Net other fund-raising expenses | 0.00%-1K | ---1K | ---- | ---1K | ---- | ---1K | ---- | ---1K | ---- |
Financing cash flow | -7.57%-830.06M | -66.94%-771.64M | 45.84%-462.24M | -16.91%-853.52M | 16.40%-730.08M | -161.26%-873.34M | 1,337.55%1.43B | 54.90%-115.2M | ---255.43M |
Net cash flow | |||||||||
Beginning cash position | 18.91%4.47B | 6.74%3.76B | 4.63%3.52B | -13.59%3.37B | 23.94%3.9B | 13.82%3.14B | -2.82%2.76B | -30.78%2.84B | --4.11B |
Current changes in cash | -50.48%352.07M | 199.46%710.95M | 52.46%237.41M | 129.41%155.72M | -170.36%-529.54M | 97.26%752.6M | 575.69%381.53M | 93.65%-80.21M | ---1.26B |
Effect of exchange rate changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 133.49%72K | ---215K |
Cash adjustments other than cash changes | ---- | ---1K | ---- | 0.00%-1K | -200.00%-1K | 0.00%1K | 0.00%1K | 150.00%1K | ---2K |
End cash Position | 7.88%4.82B | 18.91%4.47B | 6.74%3.76B | 4.63%3.52B | -13.59%3.37B | 23.94%3.9B | 13.82%3.14B | -2.82%2.76B | --2.84B |
Free cash flow | -20.77%1.23B | 95.29%1.55B | -25.62%792.44M | 504.88%1.07B | -51.15%176.13M | -16.60%360.58M | 3,736.29%432.35M | 101.73%11.27M | ---652.83M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data