(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | |
---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | |||||||||
Cash from operating activities | 6.63%2.86B | 57.04%2.69B | 52.30%1.71B | -38.78%1.12B | 15.65%1.83B | -11.69%1.59B | 59.54%1.8B | -22.25%1.13B | 1.45B |
Net profit before non-cash adjustment | 52.14%1.05B | 221.30%692.8M | 76.51%215.62M | 92.53%122.16M | -92.58%63.45M | 67.53%855.3M | 18.18%510.55M | 77.59%432M | --243.26M |
Total adjustment of non-cash items | 8.33%1.79B | 14.99%1.65B | 54.65%1.43B | -46.12%927.37M | 98.61%1.72B | -31.23%866.61M | 3.92%1.26B | 27.09%1.21B | --954.18M |
-Depreciation and amortization | 24.85%1.73B | 15.58%1.38B | -5.44%1.2B | -11.15%1.27B | 22.74%1.43B | 1.35%1.16B | -2.03%1.15B | 21.70%1.17B | --960.89M |
-Reversal of impairment losses recognized in profit and loss | --57.56M | --0 | -63.54%48.01M | -12.98%131.7M | -5.27%151.34M | 275.89%159.76M | 5.17%42.5M | --40.41M | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --12.64M |
-Disposal profit | -102.96%-545K | 97.69%18.39M | 129.99%9.3M | -177.76%-31.02M | 107.91%39.9M | -26,485.83%-504.6M | -102.28%-1.9M | 529.24%83.08M | ---19.35M |
-Other non-cash items | -99.40%1.47M | 37.57%246.67M | 140.78%179.3M | -520.09%-439.72M | 108.42%104.67M | -31.96%50.22M | 191.94%73.81M | ---80.29M | ---- |
Changes in working capital | -93.39%22.69M | 471.40%343.15M | -17.92%60.06M | 48.70%73.17M | 136.13%49.2M | -646.51%-136.18M | 104.80%24.92M | -307.50%-519.14M | --250.19M |
-Change in receivables | 79.54%-38.62M | -183.78%-188.72M | 1,022.76%225.25M | -112.63%-24.41M | 225.49%193.34M | -1,925.12%-154.07M | 87.11%-7.61M | -123.57%-59M | --250.36M |
-Change in inventory | 143.16%208.24M | -409.48%-482.47M | -308.00%-94.7M | 666.90%45.53M | -24.49%-8.03M | 93.72%-6.45M | -3,138.27%-102.72M | -99.40%3.38M | --562.07M |
-Change in payables | -115.12%-149.95M | 3,621.95%991.43M | -145.34%-28.15M | 158.42%62.09M | -369.90%-106.28M | -70.98%39.38M | 131.04%135.7M | 45.66%-437.2M | ---804.54M |
-Change in accrued expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --148.3M |
-Provision for loans, leases and other losses | -86.82%3.02M | 154.11%22.92M | -321.82%-42.35M | 66.33%-10.04M | -98.29%-29.82M | -3,287.39%-15.04M | 98.31%-444K | ---26.32M | ---- |
-Changes in other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --94M |
Dividends paid (cash flow from operating activities) | |||||||||
Dividends received (cash flow from operating activities) | |||||||||
Interest paid (cash flow from operating activities) | 2.74%-25.39M | 2.28%-26.1M | 11.95%-26.71M | -8.06%-30.33M | 14.61%-28.07M | 8.86%-32.87M | 6.15%-36.07M | -1,239.56%-38.43M | -2.87M |
Interest received (cash flow from operating activities) | -10.66%2.7M | 53.71%3.02M | 41.64%1.97M | -59.43%1.39M | 7.58%3.42M | 24.61%3.18M | 74.20%2.55M | -3.36%1.47M | 1.52M |
Tax refund paid | -202.22%-331.65M | -19.05%-109.74M | -842.23%-92.18M | 107.89%12.42M | 19.09%-157.37M | -24.22%-194.5M | -198.58%-156.58M | 79.01%-52.44M | -249.86M |
Other operating cash inflow (outflow) | 26.5M | 0 | 0 | -6.50%-41.75M | -39.2M | 0 | 0 | -180.00%-4K | 5K |
Operating cash flow | -0.66%2.54B | 60.23%2.55B | 49.65%1.59B | -33.99%1.06B | 18.44%1.61B | -15.20%1.36B | 54.96%1.61B | -13.40%1.04B | --1.2B |
Investing cash flow | |||||||||
Net PPE purchase and sale | -10.49%-2.27B | -19.03%-2.05B | -200.73%-1.73B | 63.49%-574.02M | -13.74%-1.57B | -23.17%-1.38B | -64.68%-1.12B | 19.19%-681.56M | ---843.38M |
Net intangibles purchase and sale | -8.21%-8.52M | 60.78%-7.87M | 6.31%-20.07M | -677.71%-21.43M | 79.67%-2.76M | 79.32%-13.55M | -678.30%-65.56M | -8.42%-8.42M | ---7.77M |
Net business purchase and sale | ---- | ---- | ---70M | ---- | ---- | ---179.02M | ---- | ---311.95M | ---- |
Net investment product transactions | -350.46%-101.05M | 75.60%-22.43M | -113.30%-91.95M | 5,551.63%691.49M | -148.98%-12.68M | 155.68%25.9M | -198.62%-46.51M | 74.54%-15.57M | ---61.17M |
Net changes in other investments | 39.80%-57.32M | -301.32%-95.22M | -247.46%-23.73M | 117.22%16.09M | -539.40%-93.42M | -154.63%-14.61M | 138.32%26.75M | -150.45%-69.8M | --138.35M |
Investing cash flow | -11.78%-2.44B | -12.85%-2.18B | -1,823.09%-1.93B | 106.67%112.13M | -7.52%-1.68B | -29.48%-1.56B | -11.07%-1.21B | -40.48%-1.09B | ---773.97M |
Financing cash flow | |||||||||
Net issuance payments of debt | 177.98%460.35M | -189.37%-590.37M | -36.70%660.62M | 417.68%1.04B | -47.25%-328.52M | -130.68%-223.1M | 105.68%727.28M | 305.51%353.59M | ---172.05M |
Net common stock issuance | -65.72%484K | 106.22%1.41M | 14.17%-22.7M | -233.25%-26.44M | --19.84M | ---- | --805.24M | ---- | ---- |
Increase or decrease of lease financing | --0 | 0.00%-2.84M | 70.38%-2.84M | 34.53%-9.6M | 2.40%-14.66M | -9.58%-15.03M | 9.40%-13.71M | 0.00%-15.13M | ---15.13M |
Cash dividends paid | -8.53%-113.09M | -0.82%-104.2M | -23.95%-103.35M | 19.09%-83.38M | 30.81%-103.05M | -529.55%-148.95M | 0.00%-23.66M | 0.00%-23.66M | ---23.66M |
Net other fund-raising expenses | 99.96%-1K | 28.57%-2.28M | -318,400.00%-3.19M | 99.95%-1K | 97.83%-2.13M | 12.73%-98.17M | 4.75%-112.49M | -175.38%-118.1M | ---42.88M |
Financing cash flow | 149.80%347.74M | -232.12%-698.28M | -42.81%528.54M | 315.67%924.2M | 11.69%-428.52M | -135.09%-485.24M | 602.93%1.38B | 177.52%196.7M | ---253.73M |
Net cash flow | |||||||||
Beginning cash position | -7.30%4.14B | 4.42%4.47B | 96.34%4.28B | -18.56%2.18B | 3.29%2.68B | 78.46%2.59B | 11.13%1.45B | 14.82%1.31B | --1.14B |
Current changes in cash | 236.70%446.01M | -272.25%-326.28M | -90.98%189.43M | 522.62%2.1B | 27.68%-497.07M | -138.60%-687.36M | 1,123.75%1.78B | -13.76%145.5M | --168.71M |
Cash adjustments other than cash changes | ---- | ---- | ---- | --1K | ---- | 77,263,200.00%772.63M | --1K | ---- | ---1K |
End cash Position | 10.76%4.59B | -7.30%4.14B | 4.42%4.47B | 96.34%4.28B | -18.56%2.18B | -17.18%2.68B | 122.57%3.23B | 11.13%1.45B | --1.31B |
Free cash flow | -47.70%256.1M | 419.12%489.65M | -132.72%-153.44M | 2,349.44%468.96M | 60.42%-20.85M | -112.61%-52.68M | 31.29%417.62M | 47.63%318.1M | --215.48M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data