JP Stock MarketDetailed Quotes

6573 Agile Media Network

Watchlist

96
-8-7.69%

20min DelayNot Open Nov 27 15:30 JST

2.35BMarket Cap-3547P/E (Static)

Agile Media Network Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(Q2)Jun 30, 2024

(Q1)Mar 31, 2024

(FY)Dec 31, 2023

(Q4)Dec 31, 2023

(Q3)Sep 30, 2023

(Q2)Jun 30, 2023

(Q1)Mar 31, 2023

(FY)Dec 31, 2022

(Q4)Dec 31, 2022

(Q3)Sep 30, 2022

Assets

Current assets

Cash, cash equivalents and short term investments

474.07%137.89M

-28.01%76.54M

-50.38%173.65M

440.97%300.35M

-43.12%24.02M

-48.96%106.32M

23.51%349.95M

-52.04%55.52M

-Cash and cash equivalents

474.07%137.89M

-28.01%76.54M

-50.38%173.65M

440.97%300.35M

-43.12%24.02M

-48.96%106.32M

23.51%349.95M

-52.04%55.52M

Receivables

38.94%43.31M

0.01%33.3M

11.37%43.9M

-32.20%34.64M

-54.84%31.17M

-57.08%33.3M

-57.60%39.42M

-44.51%51.1M

-Accounts receivable

38.94%43.31M

0.01%33.3M

11.37%43.9M

-32.20%34.64M

-54.84%31.17M

-57.08%33.3M

-57.60%39.42M

-44.51%51.1M

-Gross accounts receivable

38.94%43.31M

0.01%33.3M

11.37%43.9M

-32.20%34.64M

-54.84%31.17M

-57.08%33.3M

-57.60%39.42M

-44.51%51.1M

Inventory

--40.05M

--50.89M

--22.65M

----

--0

----

Prepaid assets

172.17%20.34M

677.97%53.93M

510.98%45.59M

--9.63M

--7.47M

--6.93M

12.53%7.46M

----

Other current assets

-187.81%-7.73M

321.34%18.03M

-33.09%17.78M

-2.87%24.91M

-62.29%8.8M

-76.21%4.28M

960.15%26.58M

114.15%25.65M

Total current assets

227.24%233.86M

54.28%232.69M

-28.30%303.57M

179.39%369.53M

-46.90%71.46M

-50.37%150.83M

9.85%423.4M

-39.83%132.26M

Non current assets

Net PPE

237.57%44.23M

154.71%40.23M

195.91%40.34M

71.73%35.56M

-36.74%13.1M

-23.72%15.8M

-34.16%13.63M

43,043.75%20.71M

-Gross PP&E

237.57%44.23M

154.71%40.23M

195.91%40.34M

71.73%35.56M

-36.74%13.1M

-23.72%15.8M

-34.16%13.63M

--20.71M

Prepaid assets-non current

--42.43M

----

Total investment

-41.58%4.43M

--4.43M

138.04%2.43M

-73.29%7.57M

----

--0

-98.09%1.02M

-Financial asset investment

-41.58%4.43M

--4.43M

138.04%2.43M

-73.29%7.57M

----

--0

-98.09%1.02M

-Including:Available-for-sale securities

-41.58%4.43M

--4.43M

138.04%2.43M

-73.29%7.57M

----

-98.09%1.02M

Long-term accounts receivable and other receivables

-5.35%341.45M

-5.87%341.45M

-0.55%360.74M

0.00%362.74M

2.92%362.74M

Goodwill and other intangible assets

-99.99%4K

-96.71%1.4M

----

--37.53M

--39.66M

--42.49M

----

-Goodwill

----

--37.53M

--39.66M

--42.49M

----

-Other intangible assets

--4K

--1.4M

----

Other non current assets

5.35%-341.41M

5.61%-340.5M

6.13%-340.5M

0.54%-360.73M

-1.28%-362.73M

-10.87%-362.7M

Total non current assets

51.00%91.12M

-19.38%47M

235.05%45.71M

246.98%75.54M

22.89%60.34M

3.82%58.3M

-76.97%13.64M

-84.45%21.77M

Total assets

146.55%324.98M

33.74%279.69M

-20.08%349.28M

188.94%445.07M

-28.25%131.81M

-41.92%209.12M

-1.71%437.05M

-57.19%154.03M

Liabilities

Current liabilities

Financial liabilities

-38.28%27.86M

-79.88%45.56M

-2.92%45.14M

-51.47%45.14M

-54.54%45.14M

114.11%226.5M

-Current debt and capital lease obligation

-38.28%27.86M

-79.88%45.56M

-2.92%45.14M

-51.47%45.14M

-54.54%45.14M

114.11%226.5M

-Including:Current debt

-38.28%27.86M

-79.88%45.56M

-2.92%45.14M

-51.47%45.14M

-54.54%45.14M

114.11%226.5M

Payables

-34.54%27.47M

115.25%56.66M

-64.81%48.82M

-72.03%37.74M

157.93%41.97M

140.16%26.32M

151.13%138.74M

1,007.37%134.96M

-accounts payable

93.45%8.89M

184.62%19.55M

42.43%9.9M

-18.57%8.01M

-65.05%4.6M

-29.57%6.87M

-51.61%6.95M

-4.24%9.84M

-Total tax payable

-90.85%506K

-87.15%534K

13.88%10.39M

174.47%4.78M

77.28%5.53M

244.04%4.16M

-37.63%9.13M

-8.84%1.74M

-Other payable

-43.23%18.08M

139.09%36.57M

-76.74%28.53M

-79.78%24.95M

--31.84M

--15.3M

367.36%122.66M

--123.37M

Current provisions

----

--69.73M

Accrued and deferred income

10.95%14.88M

-10.12%14.38M

-8.25%17.12M

--10.7M

--13.41M

--15.99M

-10.84%18.66M

----

Other current liabilities

-29.40%5.73M

285.40%7.23M

70.13%5.75M

-73.79%9.33M

-93.30%8.12M

-98.31%1.88M

-18.97%3.38M

-33.45%35.6M

Current liabilities

-30.10%75.95M

18.80%106.13M

-51.65%99.56M

-77.86%103.34M

-77.23%108.65M

-83.99%89.34M

-65.87%205.92M

172.23%466.78M

Non current liabilities

Non current financial liabilities

-8.96%124.39M

-11.28%131.36M

-12.50%138.32M

-28.44%124.86M

-26.58%136.64M

-25.12%148.06M

-24.49%158.09M

-21.09%174.48M

-Long term debt and capital lease obligation

-8.96%124.39M

-11.28%131.36M

-12.50%138.32M

-28.44%124.86M

-26.58%136.64M

-25.12%148.06M

-24.49%158.09M

-21.09%174.48M

-Including:Long term debt

-8.96%124.39M

-11.28%131.36M

-12.50%138.32M

-28.44%124.86M

-26.58%136.64M

-25.12%148.06M

-24.49%158.09M

-21.09%174.48M

Other non current liabilities

0.00%2K

----

--1K

0.00%1K

-99.89%2K

-99.80%2K

----

-99.71%1K

Total non current liabilities

-8.96%124.39M

-11.28%131.36M

-12.50%138.33M

-28.44%124.86M

-27.31%136.64M

-25.49%148.06M

-24.68%158.09M

-21.21%174.48M

Total liabilities

-18.32%200.34M

0.04%237.49M

-34.65%237.88M

-64.41%228.2M

-63.12%245.29M

-68.63%237.4M

-55.24%364.01M

63.21%641.27M

Shareholders'equity

Share capital

-81.76%98.92M

-98.12%10M

51.21%804.46M

278.17%762.95M

168.77%542.25M

163.70%532.01M

-61.70%201.75M

-common stock

-81.76%98.92M

-98.12%10M

51.21%804.46M

278.17%762.95M

168.77%542.25M

163.70%532.01M

-61.70%201.75M

Additional paid-in capital

-74.71%220.28M

-84.74%131.36M

31.65%1.13B

105.78%1.09B

64.18%871.04M

62.25%860.8M

26,695.15%530.54M

Retained earnings

86.98%-200.61M

92.53%-107.19M

-36.74%-1.83B

-34.61%-1.65B

-26.01%-1.54B

-26.42%-1.44B

-20.96%-1.34B

-116.19%-1.22B

Other reserves

----

--0

-75.56%121K

-97.47%121K

-96.11%75K

-90.08%64K

282.66%495K

Other equity interest

-56.86%6.04M

-43.60%8.03M

-53.74%8.23M

155.28%9.08M

223.64%14M

228.93%14.23M

311.19%17.79M

-17.77%3.56M

Total stockholders'equity

209.83%124.63M

249.24%42.2M

59.96%116.83M

144.51%216.86M

76.43%-113.48M

92.87%-28.28M

119.82%73.04M

-1,371.29%-487.23M

Noncontrolling interests

--0

---5.43M

----

--0

----

Total equity

209.83%124.63M

249.24%42.2M

52.52%111.4M

144.51%216.86M

76.43%-113.48M

92.87%-28.28M

119.82%73.04M

-1,371.29%-487.23M

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(Q2)Jun 30, 2024	(Q1)Mar 31, 2024	(FY)Dec 31, 2023	(Q4)Dec 31, 2023	(Q3)Sep 30, 2023	(Q2)Jun 30, 2023	(Q1)Mar 31, 2023	(FY)Dec 31, 2022	(Q4)Dec 31, 2022	(Q3)Sep 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments	474.07%137.89M	-28.01%76.54M	-50.38%173.65M	-50.38%173.65M	440.97%300.35M	-43.12%24.02M	-48.96%106.32M	23.51%349.95M	23.51%349.95M	-52.04%55.52M
-Cash and cash equivalents	474.07%137.89M	-28.01%76.54M	-50.38%173.65M	-50.38%173.65M	440.97%300.35M	-43.12%24.02M	-48.96%106.32M	23.51%349.95M	23.51%349.95M	-52.04%55.52M
Receivables	38.94%43.31M	0.01%33.3M	11.37%43.9M	11.37%43.9M	-32.20%34.64M	-54.84%31.17M	-57.08%33.3M	-57.60%39.42M	-57.60%39.42M	-44.51%51.1M
-Accounts receivable	38.94%43.31M	0.01%33.3M	11.37%43.9M	11.37%43.9M	-32.20%34.64M	-54.84%31.17M	-57.08%33.3M	-57.60%39.42M	-57.60%39.42M	-44.51%51.1M
-Gross accounts receivable	38.94%43.31M	0.01%33.3M	11.37%43.9M	11.37%43.9M	-32.20%34.64M	-54.84%31.17M	-57.08%33.3M	-57.60%39.42M	-57.60%39.42M	-44.51%51.1M
Inventory	--40.05M	--50.89M	--22.65M	--22.65M	----	----	----	--0	--0	----
Prepaid assets	172.17%20.34M	677.97%53.93M	510.98%45.59M	510.98%45.59M	--9.63M	--7.47M	--6.93M	12.53%7.46M	12.53%7.46M	----
Other current assets	-187.81%-7.73M	321.34%18.03M	-33.09%17.78M	-33.09%17.78M	-2.87%24.91M	-62.29%8.8M	-76.21%4.28M	960.15%26.58M	960.15%26.58M	114.15%25.65M
Total current assets	227.24%233.86M	54.28%232.69M	-28.30%303.57M	-28.30%303.57M	179.39%369.53M	-46.90%71.46M	-50.37%150.83M	9.85%423.4M	9.85%423.4M	-39.83%132.26M
Non current assets
Net PPE	237.57%44.23M	154.71%40.23M	195.91%40.34M	195.91%40.34M	71.73%35.56M	-36.74%13.1M	-23.72%15.8M	-34.16%13.63M	-34.16%13.63M	43,043.75%20.71M
-Gross PP&E	237.57%44.23M	154.71%40.23M	195.91%40.34M	195.91%40.34M	71.73%35.56M	-36.74%13.1M	-23.72%15.8M	-34.16%13.63M	-34.16%13.63M	--20.71M
Prepaid assets-non current	--42.43M	----	----	----	----	----	----	----	----	----
Total investment	-41.58%4.43M	--4.43M	--4.43M	--4.43M	138.04%2.43M	-73.29%7.57M	----	--0	--0	-98.09%1.02M
-Financial asset investment	-41.58%4.43M	--4.43M	--4.43M	--4.43M	138.04%2.43M	-73.29%7.57M	----	--0	--0	-98.09%1.02M
-Including:Available-for-sale securities	-41.58%4.43M	--4.43M	--4.43M	--4.43M	138.04%2.43M	-73.29%7.57M	----	----	----	-98.09%1.02M
Long-term accounts receivable and other receivables	-5.35%341.45M	-5.35%341.45M	-5.87%341.45M	-5.87%341.45M	-0.55%360.74M	-0.55%360.74M	-0.55%360.74M	0.00%362.74M	0.00%362.74M	2.92%362.74M
Goodwill and other intangible assets	-99.99%4K	-96.71%1.4M	----	----	--37.53M	--39.66M	--42.49M	----	----	----
-Goodwill	----	----	----	----	--37.53M	--39.66M	--42.49M	----	----	----
-Other intangible assets	--4K	--1.4M	----	----	----	----	----	----	----	----
Other non current assets	5.35%-341.41M	5.61%-340.5M	6.13%-340.5M	6.13%-340.5M	0.54%-360.73M	0.54%-360.73M	0.54%-360.73M	-1.28%-362.73M	-1.28%-362.73M	-10.87%-362.7M
Total non current assets	51.00%91.12M	-19.38%47M	235.05%45.71M	235.05%45.71M	246.98%75.54M	22.89%60.34M	3.82%58.3M	-76.97%13.64M	-76.97%13.64M	-84.45%21.77M
Total assets	146.55%324.98M	33.74%279.69M	-20.08%349.28M	-20.08%349.28M	188.94%445.07M	-28.25%131.81M	-41.92%209.12M	-1.71%437.05M	-1.71%437.05M	-57.19%154.03M
Liabilities
Current liabilities
Financial liabilities	-38.28%27.86M	-38.28%27.86M	-38.28%27.86M	-38.28%27.86M	-79.88%45.56M	-2.92%45.14M	-51.47%45.14M	-54.54%45.14M	-54.54%45.14M	114.11%226.5M
-Current debt and capital lease obligation	-38.28%27.86M	-38.28%27.86M	-38.28%27.86M	-38.28%27.86M	-79.88%45.56M	-2.92%45.14M	-51.47%45.14M	-54.54%45.14M	-54.54%45.14M	114.11%226.5M
-Including:Current debt	-38.28%27.86M	-38.28%27.86M	-38.28%27.86M	-38.28%27.86M	-79.88%45.56M	-2.92%45.14M	-51.47%45.14M	-54.54%45.14M	-54.54%45.14M	114.11%226.5M
Payables	-34.54%27.47M	115.25%56.66M	-64.81%48.82M	-64.81%48.82M	-72.03%37.74M	157.93%41.97M	140.16%26.32M	151.13%138.74M	151.13%138.74M	1,007.37%134.96M
-accounts payable	93.45%8.89M	184.62%19.55M	42.43%9.9M	42.43%9.9M	-18.57%8.01M	-65.05%4.6M	-29.57%6.87M	-51.61%6.95M	-51.61%6.95M	-4.24%9.84M
-Total tax payable	-90.85%506K	-87.15%534K	13.88%10.39M	13.88%10.39M	174.47%4.78M	77.28%5.53M	244.04%4.16M	-37.63%9.13M	-37.63%9.13M	-8.84%1.74M
-Other payable	-43.23%18.08M	139.09%36.57M	-76.74%28.53M	-76.74%28.53M	-79.78%24.95M	--31.84M	--15.3M	367.36%122.66M	367.36%122.66M	--123.37M
Current provisions	----	----	----	----	----	----	----	----	----	--69.73M
Accrued and deferred income	10.95%14.88M	-10.12%14.38M	-8.25%17.12M	-8.25%17.12M	--10.7M	--13.41M	--15.99M	-10.84%18.66M	-10.84%18.66M	----
Other current liabilities	-29.40%5.73M	285.40%7.23M	70.13%5.75M	70.13%5.75M	-73.79%9.33M	-93.30%8.12M	-98.31%1.88M	-18.97%3.38M	-18.97%3.38M	-33.45%35.6M
Current liabilities	-30.10%75.95M	18.80%106.13M	-51.65%99.56M	-51.65%99.56M	-77.86%103.34M	-77.23%108.65M	-83.99%89.34M	-65.87%205.92M	-65.87%205.92M	172.23%466.78M
Non current liabilities
Non current financial liabilities	-8.96%124.39M	-11.28%131.36M	-12.50%138.32M	-12.50%138.32M	-28.44%124.86M	-26.58%136.64M	-25.12%148.06M	-24.49%158.09M	-24.49%158.09M	-21.09%174.48M
-Long term debt and capital lease obligation	-8.96%124.39M	-11.28%131.36M	-12.50%138.32M	-12.50%138.32M	-28.44%124.86M	-26.58%136.64M	-25.12%148.06M	-24.49%158.09M	-24.49%158.09M	-21.09%174.48M
-Including:Long term debt	-8.96%124.39M	-11.28%131.36M	-12.50%138.32M	-12.50%138.32M	-28.44%124.86M	-26.58%136.64M	-25.12%148.06M	-24.49%158.09M	-24.49%158.09M	-21.09%174.48M
Other non current liabilities	0.00%2K	----	--1K	--1K	0.00%1K	-99.89%2K	-99.80%2K	----	----	-99.71%1K
Total non current liabilities	-8.96%124.39M	-11.28%131.36M	-12.50%138.33M	-12.50%138.33M	-28.44%124.86M	-27.31%136.64M	-25.49%148.06M	-24.68%158.09M	-24.68%158.09M	-21.21%174.48M
Total liabilities	-18.32%200.34M	0.04%237.49M	-34.65%237.88M	-34.65%237.88M	-64.41%228.2M	-63.12%245.29M	-68.63%237.4M	-55.24%364.01M	-55.24%364.01M	63.21%641.27M
Shareholders'equity
Share capital	-81.76%98.92M	-98.12%10M	51.21%804.46M	51.21%804.46M	278.17%762.95M	168.77%542.25M	163.70%532.01M	163.70%532.01M	163.70%532.01M	-61.70%201.75M
-common stock	-81.76%98.92M	-98.12%10M	51.21%804.46M	51.21%804.46M	278.17%762.95M	168.77%542.25M	163.70%532.01M	163.70%532.01M	163.70%532.01M	-61.70%201.75M
Additional paid-in capital	-74.71%220.28M	-84.74%131.36M	31.65%1.13B	31.65%1.13B	105.78%1.09B	64.18%871.04M	62.25%860.8M	62.25%860.8M	62.25%860.8M	26,695.15%530.54M
Retained earnings	86.98%-200.61M	92.53%-107.19M	-36.74%-1.83B	-36.74%-1.83B	-34.61%-1.65B	-26.01%-1.54B	-26.42%-1.44B	-20.96%-1.34B	-20.96%-1.34B	-116.19%-1.22B
Other reserves	----	----	--0	--0	-75.56%121K	-97.47%121K	-96.11%75K	-90.08%64K	-90.08%64K	282.66%495K
Other equity interest	-56.86%6.04M	-43.60%8.03M	-53.74%8.23M	-53.74%8.23M	155.28%9.08M	223.64%14M	228.93%14.23M	311.19%17.79M	311.19%17.79M	-17.77%3.56M
Total stockholders'equity	209.83%124.63M	249.24%42.2M	59.96%116.83M	59.96%116.83M	144.51%216.86M	76.43%-113.48M	92.87%-28.28M	119.82%73.04M	119.82%73.04M	-1,371.29%-487.23M
Noncontrolling interests	--0	--0	---5.43M	---5.43M	----	----	----	--0	--0	----
Total equity	209.83%124.63M	249.24%42.2M	52.52%111.4M	52.52%111.4M	144.51%216.86M	76.43%-113.48M	92.87%-28.28M	119.82%73.04M	119.82%73.04M	-1,371.29%-487.23M
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall

No Data