(FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 131.38%923.1M | 131.38%923.1M | 15.54%400.5M | 18.41%462.12M | 40.03%405.91M | 1.61%398.95M | 1.61%398.95M | -4.70%346.63M | 22.66%390.28M | 0.33%289.88M |
-Cash and cash equivalents | 131.38%923.1M | 131.38%923.1M | 15.54%400.5M | 18.41%462.12M | 40.03%405.91M | 1.61%398.95M | 1.61%398.95M | -4.70%346.63M | 22.66%390.28M | 0.33%289.88M |
Receivables | 11.33%151.5M | 11.33%151.5M | -0.30%170.24M | 36.27%139.59M | 29.85%131.24M | 23.95%136.08M | 23.95%136.08M | 15.95%170.75M | -17.72%102.43M | -32.86%101.07M |
-Accounts receivable | 11.33%151.5M | 11.33%151.5M | -0.30%170.24M | 36.27%139.59M | 29.85%131.24M | 23.95%136.08M | 23.95%136.08M | 15.95%170.75M | -17.72%102.43M | -32.86%101.07M |
Inventory | -0.50%66.3M | -0.50%66.3M | -15.34%59.82M | -23.83%61.02M | -19.01%62.92M | -5.06%66.64M | -5.06%66.64M | 21.71%70.66M | 19.89%80.1M | 50.44%77.69M |
Other current assets | -50.19%13.19M | -50.19%13.19M | 42.41%26.99M | 34.82%33.48M | -15.59%17.73M | 43.61%26.48M | 43.61%26.48M | -14.19%18.95M | 1.87%24.83M | -18.41%21.01M |
Total current assets | 83.73%1.15B | 83.73%1.15B | 8.33%657.56M | 16.49%696.2M | 26.17%617.81M | 6.28%628.15M | 6.28%628.15M | 2.68%607M | 6.20%597.65M | -11.54%489.65M |
Non current assets | ||||||||||
Net PPE | 11.24%498.92M | 11.24%498.92M | 19.87%487.22M | 20.62%466.77M | 26.60%520.69M | 20.96%448.49M | 20.96%448.49M | 28.18%406.46M | 19.98%386.97M | 22.66%411.27M |
-Gross PP&E | 11.24%498.92M | 11.24%498.92M | 19.87%487.22M | 20.62%466.77M | 26.60%520.69M | 20.96%448.49M | 20.96%448.49M | 28.18%406.46M | 19.98%386.97M | 22.66%411.27M |
Total investment | 4.37%164.7M | 4.37%164.7M | 1.62%160.01M | 3.80%160.08M | 5.31%160.48M | 3.36%157.81M | 3.36%157.81M | 5.36%157.46M | 4.33%154.22M | 2.21%152.39M |
-Financial asset investment | 4.37%164.7M | 4.37%164.7M | 1.62%160.01M | 3.80%160.08M | 5.31%160.48M | 3.36%157.81M | 3.36%157.81M | 5.36%157.46M | 4.33%154.22M | 2.21%152.39M |
-Including:Available-for-sale securities | 4.37%164.7M | 4.37%164.7M | 1.62%160.01M | 3.80%160.08M | 5.31%160.48M | 3.36%157.81M | 3.36%157.81M | 5.36%157.46M | 4.33%154.22M | 2.21%152.39M |
Goodwill and other intangible assets | -0.92%1.18B | -0.92%1.18B | -1.07%1.19B | -1.07%1.19B | -1.12%1.19B | -1.33%1.19B | -1.33%1.19B | -0.14%1.2B | 1.38%1.2B | 4.19%1.21B |
-Goodwill | 0.00%650.26M | 0.00%650.26M | 0.00%650.26M | 0.00%650.26M | 0.00%650.26M | 0.00%650.26M | 0.00%650.26M | 0.00%650.26M | 0.00%650.26M | 0.00%650.26M |
-Other intangible assets | -2.03%532.74M | -2.03%532.74M | -2.34%536.35M | -2.33%539.97M | -2.42%543.13M | -2.87%543.77M | -2.87%543.77M | -0.30%549.18M | 3.05%552.86M | 9.55%556.6M |
Deferred tax assets-non current | --0 | --0 | 9.04%106.52M | 9.04%106.52M | 9.04%106.52M | 9.04%106.52M | 9.04%106.52M | -23.95%97.7M | -23.95%97.7M | -23.95%97.7M |
Other non current assets | 50.18%853K | 50.18%853K | -15.17%559K | -31.05%473K | -2.85%751K | -35.38%568K | -35.38%568K | -29.59%659K | -34.29%686K | -35.15%773K |
Total non current assets | -3.14%1.85B | -3.14%1.85B | 4.25%1.94B | 4.42%1.92B | 6.04%1.98B | 4.11%1.91B | 4.11%1.91B | 3.60%1.86B | 3.14%1.84B | 5.45%1.87B |
Total assets | 18.38%3B | 18.38%3B | 5.26%2.6B | 7.37%2.62B | 10.22%2.6B | 4.64%2.54B | 4.64%2.54B | 3.37%2.47B | 3.87%2.44B | 1.41%2.36B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -74.39%233.5M | -74.39%233.5M | -25.72%671.81M | -24.46%703.16M | -12.16%719.74M | 15.71%911.66M | 15.71%911.66M | 18.34%904.42M | 18.11%930.86M | 4.99%819.36M |
-Current debt and capital lease obligation | -74.39%233.5M | -74.39%233.5M | -25.72%671.81M | -24.46%703.16M | -12.16%719.74M | 15.71%911.66M | 15.71%911.66M | 18.34%904.42M | 18.11%930.86M | 4.99%819.36M |
-Including:Current debt | -93.33%50M | -93.33%50M | -33.33%500M | -29.49%550M | -16.67%550M | 19.05%750M | 19.05%750M | 20.97%750M | 21.88%780M | 4.76%660M |
-Including:Current capital Lease obligation | 13.51%183.49M | 13.51%183.49M | 11.26%171.81M | 1.52%153.16M | 6.51%169.73M | 2.37%161.66M | 2.37%161.66M | 7.02%154.42M | 1.86%150.86M | 5.92%159.36M |
Payables | 78.23%129.37M | 78.23%129.37M | 58.38%96.52M | 47.26%88.53M | 27.34%75.22M | 19.50%72.59M | 19.50%72.59M | -42.31%60.94M | -32.71%60.12M | -13.92%59.07M |
-accounts payable | 19.04%78.18M | 19.04%78.18M | 7.31%60.06M | -3.48%54.83M | 19.56%68.64M | 21.39%65.68M | 21.39%65.68M | 20.92%55.96M | 17.88%56.8M | 41.48%57.41M |
-Total tax payable | 641.25%51.18M | 641.25%51.18M | 632.72%36.46M | 916.07%33.7M | 296.56%6.58M | 4.09%6.91M | 4.09%6.91M | -91.61%4.98M | -91.94%3.32M | -94.08%1.66M |
Current provisions | ---- | ---- | ---- | ---- | --761K | -96.97%2.5M | -96.97%2.5M | 174.91%2.4M | ---- | ---- |
Other current liabilities | 26.09%324.13M | 26.09%324.13M | 4.58%283.75M | 21.75%281.45M | 12.16%257.91M | 7.54%257.07M | 7.54%257.07M | 9.40%271.31M | -0.94%231.17M | -4.92%229.94M |
Current liabilities | -44.77%687M | -44.77%687M | -15.09%1.05B | -12.19%1.07B | -4.94%1.05B | 6.29%1.24B | 6.29%1.24B | 10.75%1.24B | 9.99%1.22B | 1.43%1.11B |
Non current liabilities | ||||||||||
Non current financial liabilities | 42.31%583.4M | 42.31%583.4M | 58.22%597.87M | 66.20%603.03M | 71.97%653.89M | 18.82%409.96M | 18.82%409.96M | 19.96%377.88M | 14.61%362.82M | 6.20%380.22M |
-Long term debt and capital lease obligation | 42.31%583.4M | 42.31%583.4M | 58.22%597.87M | 66.20%603.03M | 71.97%653.89M | 18.82%409.96M | 18.82%409.96M | 19.96%377.88M | 14.61%362.82M | 6.20%380.22M |
-Including:Long term debt | 79.16%358.33M | 79.16%358.33M | 85.41%370.83M | 91.66%383.33M | 97.91%395.83M | 0.00%200M | 0.00%200M | 0.00%200M | 0.00%200M | -13.04%200M |
-Including:Long term capital lease obligation | 7.20%225.08M | 7.20%225.08M | 27.64%227.04M | 34.93%219.7M | 43.19%258.06M | 44.78%209.96M | 44.78%209.96M | 54.66%177.88M | 39.67%162.82M | 40.75%180.22M |
Long term provisions | 7.59%55.68M | 7.59%55.68M | 24.60%55.68M | 22.93%54.86M | 20.09%53.32M | 16.59%51.75M | 16.59%51.75M | 21.57%44.69M | 22.08%44.63M | 22.29%44.4M |
Other non current liabilities | 120.28%31.69M | 120.28%31.69M | 20.17%16.27M | 18.35%16.51M | 2.53%14.49M | -5.03%14.39M | -5.03%14.39M | -3.26%13.54M | 1.79%13.95M | 3.34%14.13M |
Total non current liabilities | 40.89%670.78M | 40.89%670.78M | 53.59%669.83M | 60.04%674.39M | 64.49%721.7M | 17.68%476.1M | 17.68%476.1M | 19.23%436.11M | 14.87%421.4M | 7.53%438.75M |
Total liabilities | -21.06%1.36B | -21.06%1.36B | 2.79%1.72B | 6.33%1.75B | 14.75%1.78B | 9.22%1.72B | 9.22%1.72B | 12.84%1.68B | 11.20%1.64B | 3.09%1.55B |
Shareholders'equity | ||||||||||
Share capital | 994.68%567.53M | 994.68%567.53M | 1.33%51.84M | 1.33%51.84M | 1.33%51.84M | 2.29%51.84M | 2.29%51.84M | 0.95%51.16M | 0.95%51.16M | -49.10%51.16M |
-common stock | 994.68%567.53M | 994.68%567.53M | 1.33%51.84M | 1.33%51.84M | 1.33%51.84M | 2.29%51.84M | 2.29%51.84M | 0.95%51.16M | 0.95%51.16M | -49.10%51.16M |
Additional paid-in capital | 15,386.48%514.46M | 15,386.48%514.46M | 156.36%7.91M | 7.72%3.32M | 7.72%3.32M | 15.99%3.32M | 15.99%3.32M | 7.68%3.08M | 7.68%3.08M | -99.53%3.08M |
Retained earnings | -26.12%561.89M | -26.12%561.89M | 10.49%816.91M | 10.10%817.66M | 1.57%769.25M | -4.32%760.58M | -4.32%760.58M | -13.03%739.38M | -9.21%742.64M | 1,090.93%757.37M |
Less: Treasury stock | 0.00%89K | 0.00%89K | 0.00%89K | 0.00%89K | 0.00%89K | 0.00%89K | 0.00%89K | 0.00%89K | 32.84%89K | 32.84%89K |
Other equity interest | ---- | ---- | --1K | --1K | ---- | 0.00%1K | 0.00%1K | ---- | ---- | 0.00%1K |
Total stockholders'equity | 101.53%1.64B | 101.53%1.64B | 10.46%876.57M | 9.53%872.74M | 1.58%824.32M | -3.86%815.66M | -3.86%815.66M | -12.18%793.53M | -8.56%796.79M | -1.65%811.53M |
Total equity | 101.53%1.64B | 101.53%1.64B | 10.46%876.57M | 9.53%872.74M | 1.58%824.32M | -3.86%815.66M | -3.86%815.66M | -12.18%793.53M | -8.56%796.79M | -1.65%811.53M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data