Twenty-four seven
7074
Alpico Holdings
297A
Branding Technology
7067
Estore
4304
Axel Mark
3624
(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 25.82%31.59B | 82.83%25.11B | -40.71%13.73B | -7.03%23.16B | -4.42%24.91B | -27.02%26.07B | -19.58%35.72B | 255.76%44.41B | -58.55%12.48B | 11.06%30.12B |
Net profit before non-cash adjustment | 109.28%9.86B | -48.38%4.71B | 5,284.09%9.12B | -101.73%-176M | -39.09%10.16B | -28.44%16.68B | 70.80%23.31B | 115.32%13.65B | -1,017.95%-89.09B | -32.44%9.71B |
Total adjustment of non-cash items | -13.11%22.14B | 51.39%25.48B | -47.83%16.83B | 49.02%32.27B | 167.49%21.65B | -59.46%8.09B | -6.14%19.96B | -82.14%21.27B | 11,024.77%119.08B | -106.57%-1.09B |
-Depreciation and amortization | 3.74%17.38B | 8.31%16.76B | -2.61%15.47B | -4.48%15.88B | 16.22%16.63B | 1.94%14.31B | 0.58%14.04B | -28.42%13.96B | -4.37%19.5B | -3.91%20.39B |
-Reversal of impairment losses recognized in profit and loss | --37M | --0 | --23M | ---- | --85M | ---- | ---- | ---- | --85.02B | ---- |
-Disposal profit | -50.51%630M | 619.59%1.27B | -435.62%-245M | -58.52%73M | 183.41%176M | -12.83%-211M | 90.37%-187M | -838.02%-1.94B | 5,160.00%263M | -99.34%5M |
-Other non-cash items | -45.10%4.09B | 370.11%7.46B | -90.27%1.59B | 242.53%16.31B | 179.31%4.76B | -198.17%-6B | -33.94%6.12B | -35.26%9.26B | 166.56%14.3B | -298.90%-21.48B |
Changes in working capital | 91.94%-410M | 58.38%-5.09B | -36.91%-12.23B | -29.41%-8.93B | -633.64%-6.9B | 117.12%1.29B | -179.57%-7.55B | 154.22%9.49B | -181.42%-17.51B | 661.07%21.51B |
-Change in receivables | -244.01%-2.33B | 37.40%1.62B | 212.72%1.18B | 17.44%-1.05B | -114.02%-1.27B | 312.41%9.03B | -154.41%-4.25B | 357.61%7.82B | -87.05%1.71B | 264.35%13.19B |
-Change in inventory | 3.42%2.06B | 122.59%1.99B | -276.65%-8.81B | 215.83%4.99B | -251.88%-4.31B | -61.90%-1.22B | -115.70%-756M | 305.07%4.82B | -89.35%-2.35B | 16.89%-1.24B |
-Change in payables | 140.19%1.89B | -258.45%-4.71B | 85.05%-1.31B | -1,718.42%-8.79B | 110.24%543M | -439.67%-5.31B | 76.40%-983M | 73.41%-4.17B | -348.81%-15.67B | 256.42%6.3B |
-Provision for loans, leases and other losses | 686.36%129M | 99.33%-22M | 19.76%-3.28B | -118.51%-4.08B | -54.21%-1.87B | 22.41%-1.21B | -251.95%-1.56B | 185.31%1.03B | -137.00%-1.21B | 268.15%3.26B |
-Changes in other current liabilities | 45.60%-2.16B | ---3.97B | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -130.96%-1.2B | -3.79%-520M | 1.38%-501M | 0.20%-508M | -40.22%-509M | 40.49%-363M | 15.63%-610M | 17.37%-723M | -35.66%-875M | -3.86%-645M |
Interest received (cash flow from operating activities) | 61.39%652M | -7.13%404M | 25.72%435M | -17.42%346M | -10.66%419M | -25.79%469M | 86.98%632M | -23.70%338M | -11.58%443M | 23.70%501M |
Tax refund paid | -43.71%-7.8B | -94.73%-5.43B | 55.43%-2.79B | -53.56%-6.25B | 47.59%-4.07B | -16.91%-7.77B | 5.22%-6.65B | 6.31%-7.01B | -6.53%-7.48B | -16.73%-7.03B |
Other operating cash inflow (outflow) | 14.06%-3.83B | -428.94%-4.46B | 88.77%-843M | -7.51B | 0 | -1M | 0 | 0 | -1M | 0 |
Operating cash flow | 28.50%19.41B | 50.50%15.11B | 8.63%10.04B | -55.47%9.24B | 12.78%20.75B | -36.75%18.4B | -21.41%29.09B | 710.51%37.02B | -80.10%4.57B | 9.89%22.95B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -48.10%-11.98B | -21.78%-8.09B | -0.64%-6.65B | 32.12%-6.6B | -5.52%-9.73B | -13.94%-9.22B | -41.77%-8.09B | 24.39%-5.71B | -14.75%-7.55B | 8.12%-6.58B |
Net intangibles purchase and sale | -29.22%-3.45B | -2.06%-2.67B | -23.07%-2.62B | 22.34%-2.13B | 19.98%-2.74B | -2.24%-3.42B | -32.16%-3.35B | 52.86%-2.53B | 55.65%-5.38B | -62.55%-12.12B |
Net business purchase and sale | --0 | -1,731.03%-531M | 76.61%-29M | ---124M | ---- | -78.98%-1.09B | -134.86%-609M | 365.10%1.75B | ---659M | ---- |
Net investment product transactions | 17.13%-721M | 83.95%-870M | -617.88%-5.42B | 38.72%-755M | -286.95%-1.23B | 119.67%659M | 175.95%300M | -366.89%-395M | 57.45%148M | -27.69%94M |
Advance cash and loans provided to other parties | --0 | --0 | --0 | -200.00%-3M | ---1M | --0 | 75.86%-7M | -123.08%-29M | -8.33%-13M | 33.33%-12M |
Repayment of advance payments to other parties and cash income from loans | -75.00%1M | 0.00%4M | -42.86%4M | 0.00%7M | -46.15%7M | 8.33%13M | -7.69%12M | -13.33%13M | -6.25%15M | 6.67%16M |
Net changes in other investments | -48.89%23M | -91.43%45M | 1,490.91%525M | 122.00%33M | -153.19%-150M | 9.73%282M | 786.21%257M | -99.20%29M | -4.88%3.64B | 160.81%3.83B |
Investing cash flow | -33.16%-16.14B | 14.57%-12.12B | -48.17%-14.18B | 30.85%-9.57B | -8.33%-13.84B | -11.25%-12.78B | -67.06%-11.49B | 29.76%-6.88B | 33.73%-9.79B | 65.29%-14.77B |
Financing cash flow | ||||||||||
Net issuance payments of debt | 416.67%12.25B | 1,469.54%2.37B | -52.52%151M | -62.32%318M | 1,088.73%844M | 108.99%71M | 65.03%-790M | -319.75%-2.26B | -7.30%1.03B | 141.66%1.11B |
Net common stock issuance | -145,650.00%-8.75B | -100.42%-6M | 11,991.67%1.43B | -20.00%-12M | 23.08%-10M | 40.91%-13M | -120.00%-22M | 44.44%-10M | 35.71%-18M | 26.32%-28M |
Increase or decrease of lease financing | 40.49%-4.57B | -60.21%-7.68B | -21.90%-4.79B | 19.03%-3.93B | -58.90%-4.86B | 10.51%-3.06B | -20.97%-3.42B | 7.32%-2.82B | -3.43%-3.05B | -5.14%-2.95B |
Cash dividends paid | 2.26%-2.16B | -0.59%-2.21B | -298.55%-2.2B | 79.89%-552M | -11.09%-2.75B | -79.84%-2.47B | -34,250.00%-1.37B | 99.79%-4M | 29.90%-1.93B | -24.99%-2.75B |
Cash dividends for minorities | 32.06%-390M | -626.58%-574M | 39.23%-79M | 54.23%-130M | 62.08%-284M | -52.24%-749M | -23.93%-492M | 55.84%-397M | -81.62%-899M | 4.44%-495M |
Net other fund-raising expenses | 0.00%-1M | 50.00%-1M | -100.00%-2M | ---1M | ---- | -95,450.00%-1.91B | -103.70%-2M | 100.28%54M | -29,455.38%-19.08B | -14.47%65M |
Financing cash flow | 55.28%-3.62B | -47.43%-8.1B | -27.55%-5.5B | 38.89%-4.31B | 13.26%-7.05B | -33.37%-8.13B | -12.06%-6.1B | 77.28%-5.44B | -375.02%-23.94B | 38.08%-5.04B |
Net cash flow | ||||||||||
Beginning cash position | -6.20%43.82B | -9.75%46.71B | -2.91%51.75B | -3.96%53.3B | -3.24%55.5B | 24.34%57.36B | 103.57%46.13B | -58.77%22.66B | 16.19%54.96B | -34.33%47.3B |
Current changes in cash | 93.20%-348M | 46.97%-5.11B | -107.73%-9.64B | -3,123.61%-4.64B | 94.26%-144M | -121.79%-2.51B | -53.40%11.51B | 184.70%24.7B | -1,028.76%-29.16B | 110.53%3.14B |
Effect of exchange rate changes | 130.46%5.11B | -51.77%2.22B | 48.76%4.6B | 250.80%3.09B | -917.13%-2.05B | 189.01%251M | 77.09%-282M | 60.81%-1.23B | -169.48%-3.14B | -12.82%4.52B |
Cash adjustments other than cash changes | ---- | 150.00%1M | ---2M | ---- | -100.25%-1M | 20,100.00%400M | -100.00%-2M | ---1M | ---- | ---1M |
End cash Position | 10.88%48.58B | -6.20%43.82B | -9.75%46.71B | -2.91%51.75B | -3.96%53.3B | -3.24%55.5B | 24.34%57.36B | 103.57%46.13B | -58.77%22.66B | 15.94%54.96B |
Free cash flow | -13.58%3.55B | 617.13%4.1B | 353.97%572M | -98.44%126M | 43.78%8.09B | -67.90%5.63B | -37.68%17.53B | 395.04%28.13B | -553.30%-9.53B | -65.10%2.1B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |