(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 37.50%8.96B | -28.69%6.51B | 12.28%9.14B | 162.11%8.14B | 35.84%3.1B | -59.30%2.29B | -8.58%5.61B | 54.26%6.14B | 1,054.68%3.98B | -112.25%-417M |
Net profit before non-cash adjustment | 10.43%11.61B | 146.58%10.51B | 51.21%4.26B | 1.84%2.82B | -26.78%2.77B | 60.80%3.78B | 107.77%2.35B | -3.50%1.13B | 20.55%1.17B | 79.19%973M |
Total adjustment of non-cash items | 35.42%2.42B | -28.23%1.79B | 17.20%2.49B | 26.22%2.13B | 6.91%1.69B | 84.01%1.58B | -62.66%857M | 65.94%2.3B | 58.78%1.38B | -43.40%871M |
-Depreciation and amortization | 37.86%2.52B | -3.38%1.83B | 13.50%1.89B | 20.01%1.67B | -10.68%1.39B | 10.68%1.56B | -10.28%1.41B | 10.99%1.57B | 11.01%1.41B | -7.09%1.27B |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 77.59%-13M | -293.33%-58M |
-Disposal profit | --0 | --0 | ---17M | --0 | 0.00%-9M | -50.00%-9M | 0.00%-6M | ---6M | --0 | --0 |
-Net exchange gains and losses | 575.00%27M | -86.21%4M | 2,800.00%29M | 106.67%1M | 28.57%-15M | -180.77%-21M | -36.59%26M | 1,266.67%41M | -82.35%3M | 173.91%17M |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -3.86%249M | --259M |
-Other non-cash items | -192.86%-123M | -107.12%-42M | 28.26%590M | 43.30%460M | 517.31%321M | 109.15%52M | -181.84%-568M | 359.93%694M | 56.80%-267M | -377.13%-618M |
Changes in working capital | 12.33%-5.08B | -343.63%-5.79B | -25.44%2.38B | 336.15%3.19B | 56.05%-1.35B | -227.79%-3.07B | -11.36%2.4B | 90.32%2.71B | 163.03%1.43B | -271.03%-2.26B |
-Change in receivables | 48.96%-3.52B | -182.33%-6.9B | -152.25%-2.45B | 60.62%4.68B | 262.37%2.91B | 60.03%-1.79B | -179.29%-4.49B | 723.87%5.66B | 108.99%687M | -489.89%-7.64B |
-Change in inventory | 9.27%-4.23B | -95.88%-4.66B | -160.18%-2.38B | -70.20%-914M | 45.65%-537M | -428.34%-988M | 21.10%-187M | -1.28%-237M | -145.00%-234M | 1,468.42%520M |
-Change in payables | 59.03%2.92B | -53.99%1.84B | 466.85%4B | 73.98%-1.09B | -1,962.07%-4.19B | -103.48%-203M | 349.06%5.83B | -857.28%-2.34B | -93.34%309M | 2,766.09%4.64B |
-Change in accrued expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -213.75%-91M | 128.57%80M |
-Provision for loans, leases and other losses | -48.50%-447M | -985.29%-301M | -89.44%34M | -68.98%322M | 2,018.37%1.04B | -92.21%49M | 5,341.67%629M | ---12M | ---- | ---- |
-Changes in other current assets | -95.37%196M | 33.49%4.23B | 1,568.95%3.17B | 132.87%190M | -325.00%-578M | -121.86%-136M | 273.26%622M | -147.61%-359M | 446.38%754M | 130.00%138M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 7.69%-72M | 13.33%-78M | 3.23%-90M | 23.14%-93M | 6.20%-121M | 0.77%-129M | 2.26%-130M | 7.64%-133M | 2.04%-144M | 1.34%-147M |
Interest received (cash flow from operating activities) | 109.09%23M | 120.00%11M | -16.67%5M | -33.33%6M | 12.50%9M | 33.33%8M | 20.00%6M | -58.33%5M | -14.29%12M | -76.27%14M |
Tax refund paid | -55.87%-2.92B | -149.20%-1.87B | -98.42%-752M | 77.88%-379M | -144.02%-1.71B | -105.87%-702M | -52.23%-341M | -10.34%-224M | -1.50%-203M | -354.55%-200M |
Other operating cash inflow (outflow) | 0 | 0.00%-1M | 0.00%-1M | -1M | 0 | 0.00%-1M | -1M | 0 | -1M | 0 |
Operating cash flow | 30.95%5.99B | -44.90%4.57B | 8.19%8.3B | 499.61%7.67B | -12.46%1.28B | -71.62%1.46B | -11.07%5.15B | 58.82%5.79B | 586.00%3.65B | -122.94%-750M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -75.86%-2.1B | -194.57%-1.19B | -202.24%-405M | 79.85%-134M | -7.61%-665M | -58.06%-618M | -34.36%-391M | -19.75%-291M | -11.98%-243M | -520.00%-217M |
Net investment product transactions | --0 | --0 | --39M | --0 | --35M | --0 | --0 | ---- | --1M | ---- |
Net changes in other investments | -15.38%-210M | -29.08%-182M | -13.71%-141M | 54.07%-124M | -162.14%-270M | 60.84%-103M | -6.91%-263M | -61.84%-246M | -149.18%-152M | 68.88%-61M |
Investing cash flow | -67.85%-2.31B | -171.20%-1.38B | -96.51%-507M | 71.33%-258M | -24.83%-900M | -10.24%-721M | -21.79%-654M | -36.29%-537M | -41.73%-394M | -363.33%-278M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 92.86%-100M | -100.00%-1.4B | -1,300.00%-700M | 75.00%-50M | 60.00%-200M | ---500M | --0 | -144.44%-440M | -112.84%-180M | 138.69%1.4B |
Net common stock issuance | -113,900.00%-1.14B | ---1M | --0 | --0 | --0 | --0 | ---2.4B | --0 | ---1M | --0 |
Increase or decrease of lease financing | -76.47%-30M | 0.00%-17M | -6.25%-17M | -220.00%-16M | 66.67%-5M | 64.29%-15M | -16.67%-42M | 7.69%-36M | 31.58%-39M | 46.73%-57M |
Cash dividends paid | -143.56%-2.48B | -109.26%-1.02B | 0.00%-486M | 21.49%-486M | -74.86%-619M | -79.70%-354M | 0.00%-197M | -33.11%-197M | -51.02%-148M | ---98M |
Net other fund-raising expenses | 0.00%-1M | 50.00%-1M | -100.00%-2M | 50.00%-1M | -100.00%-2M | ---1M | ---- | ---1M | ---- | -100.00%-2M |
Financing cash flow | -53.86%-3.75B | -102.16%-2.44B | -117.90%-1.21B | 33.05%-553M | 5.06%-826M | 67.05%-870M | -291.69%-2.64B | -83.15%-674M | -129.56%-368M | 133.36%1.25B |
Net cash flow | ||||||||||
Beginning cash position | 3.27%27.16B | 34.28%26.3B | 54.11%19.59B | -3.51%12.71B | -1.59%13.17B | 16.60%13.38B | 63.71%11.48B | 67.15%7.01B | 7.07%4.2B | -7.46%3.92B |
Current changes in cash | -109.07%-69M | -88.44%761M | -3.98%6.59B | 1,634.23%6.86B | -243.85%-447M | -107.01%-130M | -59.50%1.85B | 58.79%4.58B | 1,228.57%2.88B | 141.49%217M |
Effect of exchange rate changes | 35.00%108M | -38.46%80M | 664.71%130M | 230.77%17M | 84.34%-13M | -259.62%-83M | 147.71%52M | -67.69%-109M | -208.33%-65M | -71.01%60M |
Cash adjustments other than cash changes | ---- | --18M | ---- | 200.00%2M | ---2M | ---- | 50.00%-1M | -100.00%-2M | ---1M | ---- |
End cash Position | 0.14%27.2B | 3.27%27.16B | 34.28%26.3B | 54.11%19.59B | -3.51%12.71B | -1.59%13.17B | 16.60%13.38B | 63.71%11.48B | 67.15%7.01B | 7.07%4.2B |
Free cash flow | 15.09%3.89B | -57.18%3.38B | 4.74%7.89B | 1,624.26%7.54B | -48.16%437M | -82.28%843M | -13.48%4.76B | 64.48%5.5B | 445.60%3.34B | -129.92%-967M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data