(Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -19.55%53.59B | -17.44%78.21B | 97.31%376.77B | 107.43%137.62B | 72.56%77.8B | 55.41%66.62B | 158.42%94.73B | 46.44%190.95B | 100.26%66.35B | 16.57%45.08B |
Net profit before non-cash adjustment | -54.86%19.05B | -15.47%54.44B | 189.69%126.54B | 65.70%-20.68B | 140.35%40.62B | -6.89%42.2B | 54.25%64.4B | -67.80%43.68B | -264.62%-60.29B | -48.24%16.9B |
Total adjustment of non-cash items | 41.19%65.08B | -32.64%16.94B | 0.54%236.98B | 9.66%123.46B | 52.49%42.28B | 7.38%46.09B | -52.10%25.14B | 105.57%235.72B | 255.31%112.58B | 11.89%27.73B |
-Depreciation and amortization | 4.22%33.08B | 15.69%34.94B | 10.10%131.59B | 18.08%35.95B | 9.58%33.71B | 6.90%31.74B | 5.48%30.2B | 13.90%119.52B | 8.08%30.44B | 16.44%30.76B |
-Share of associates | -84.08%238M | -84.89%223M | 83.46%7.16B | 70.69%2.05B | 79.33%2.14B | 217.41%1.5B | 42.20%1.48B | 167.28%3.91B | 219.41%1.2B | 319.30%1.2B |
-Disposal profit | 82.29%-601M | -28.36%-1.02B | 31.18%20.26B | 83.32%24.99B | -122.77%-536M | -588.44%-3.39B | -1,632.61%-797M | 787.41%15.45B | 2,141.94%13.63B | 3,006.17%2.35B |
-Net exchange gains and losses | 290.48%10.66B | -52.92%-4B | 1.06%-5.32B | 52.72%-4.07B | -119.93%-1.36B | -1.90%2.73B | 58.83%-2.62B | 66.88%-5.37B | 6.73%-8.61B | 488.87%6.81B |
-Deferred income tax | -84.95%2.5B | 10.87%24.05B | 1.94%76.33B | -19.63%29.83B | 24.18%8.23B | 3.43%16.58B | 43.64%21.69B | 119.90%74.88B | 850.58%37.12B | -30.78%6.62B |
-Other non-cash items | 727.72%19.2B | -50.13%-37.25B | -74.60%6.95B | -10.53%34.72B | 100.51%102M | 44.97%-3.06B | -275.81%-24.81B | 474.15%27.34B | 393.34%38.8B | -107.30%-20.02B |
Changes in working capital | -40.83%-30.53B | 31.64%6.84B | 114.98%13.25B | 147.86%34.84B | -1,227.81%-5.11B | 52.23%-21.68B | 109.02%5.19B | 26.25%-88.44B | 139.96%14.06B | 102.41%453M |
-Change in receivables | 13.65%-10.86B | 2.95%-6.02B | -165.19%-2.88B | -6.47%11.48B | -46.80%4.42B | 43.10%-12.57B | -204.74%-6.21B | 106.44%4.41B | 184.74%12.28B | 144.06%8.31B |
-Change in inventory | -246.41%-10.02B | -75.26%-15.83B | 188.61%21.97B | 21.19%28.56B | 66.60%-4.4B | 81.66%6.84B | 76.81%-9.03B | 78.28%-24.79B | 249.54%23.57B | 61.88%-13.18B |
-Change in payables | 38.26%-9.66B | 37.31%28.84B | 92.96%-4.31B | 75.88%-3.78B | -234.82%-5.89B | 40.12%-15.64B | 188.03%21B | -194.06%-61.27B | -717.15%-15.67B | -87.15%4.37B |
-Provision for loans, leases and other losses | 99.36%-2M | 74.47%-145M | 77.37%-1.54B | 76.71%-1.43B | -19.75%768M | 66.77%-311M | 17.80%-568M | -189.47%-6.79B | -103.32%-6.12B | 47.91%957M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -20.49%-5.46B | -33.45%-5.79B | -78.05%-20.22B | -31.73%-5.77B | -82.11%-5.59B | -88.75%-4.53B | -186.90%-4.34B | -131.16%-11.36B | -190.83%-4.38B | -226.04%-3.07B |
Interest received (cash flow from operating activities) | 5.87%9.37B | 34.67%9.88B | 122.09%35.65B | 63.94%10.16B | 103.30%9.3B | 172.94%8.85B | 260.41%7.34B | 319.09%16.05B | 394.26%6.2B | 500.52%4.58B |
Tax refund paid | -17.85%-13.91B | -75.11%-28.07B | -35.55%-70.71B | -31.42%-24.81B | -106.46%-18.06B | 0.24%-11.8B | -26.19%-16.03B | -51.97%-52.16B | -196.68%-18.88B | 15.09%-8.75B |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | -26.28%43.59B | -33.63%54.23B | 124.06%321.49B | 137.79%117.21B | 67.67%63.45B | 85.51%59.13B | 233.77%81.7B | 51.05%143.49B | 85.88%49.29B | 34.23%37.84B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 10.80%-20.82B | -8.55%-29.27B | 28.33%-94.51B | 66.48%-14.84B | -26.91%-29.36B | 18.60%-23.34B | 24.65%-26.97B | -48.35%-131.86B | -115.81%-44.27B | 22.60%-23.13B |
Net intangibles purchase and sale | -185.26%-9.62B | -105.24%-6.58B | -2.93%-16.39B | -99.11%-5.61B | -5.71%-4.2B | 19.81%-3.37B | 34.92%-3.21B | 4.31%-15.92B | 35.54%-2.82B | 4.74%-3.98B |
Net business purchase and sale | --0 | --0 | -140.71%-17.75B | 102.44%180M | ---7.34B | ---9.24B | ---1.35B | -24.32%-7.37B | -338.96%-7.37B | --0 |
Net changes in other investments | 67.42%-3.65B | 115.83%139M | -154.65%-24.91B | -170.28%-4.39B | -975.29%-8.44B | -535.34%-11.2B | 84.35%-878M | -757.41%-9.78B | -733.33%-1.63B | -270.28%-785M |
Investing cash flow | 27.71%-34.09B | -10.24%-35.71B | 6.91%-153.55B | 56.03%-24.66B | -76.89%-49.34B | -36.12%-47.16B | 30.07%-32.4B | -46.49%-164.94B | -154.98%-56.08B | 18.61%-27.89B |
Financing cash flow | ||||||||||
Net issuance payments of debt | 122.96%4.49B | 151.05%15.83B | -279.06%-139.27B | -3,428.37%-104.05B | -28.14%15.33B | -165.93%-19.54B | -230.94%-31.02B | 152.00%77.78B | -71.89%3.13B | 32.35%21.33B |
Net common stock issuance | 25.00%-3M | 99.61%-4M | 98.08%-1.03B | 99.93%-5M | -33.33%-4M | 99.97%-4M | 97.05%-1.02B | 6.81%-53.58B | 84.05%-6.9B | 99.97%-3M |
Cash dividends paid | --0 | -14.26%-22.98B | 0.49%-40.23B | --0 | 0.03%-20.11B | --0 | 0.95%-20.12B | -15.07%-40.43B | --0 | -14.56%-20.12B |
Net other fund-raising expenses | 84.59%-143M | -2,532.22%-2.37B | 65.86%-1.03B | -101.10%-2M | 99.68%-9M | -197.44%-928M | 20.35%-90M | -14.60%-3.01B | 165.58%181M | -27,600.00%-2.77B |
Financing cash flow | 121.20%4.34B | 81.77%-9.52B | -843.74%-181.56B | -2,800.00%-104.05B | -207.11%-4.8B | -220.40%-20.47B | -68.00%-52.24B | 70.12%-19.24B | 88.92%-3.59B | 85.64%-1.56B |
Net cash flow | ||||||||||
Beginning cash position | 29.99%266.27B | 16.61%217.01B | -6.79%186.1B | 9.81%200.36B | -3.42%206.36B | 7.38%204.84B | -6.79%186.1B | -9.05%199.66B | -2.90%182.45B | 13.77%213.67B |
Current changes in cash | 262.85%13.84B | 406.30%8.99B | 66.52%-13.62B | -10.85%-11.51B | 11.06%9.32B | -159.70%-8.5B | 94.46%-2.94B | 50.37%-40.7B | 62.76%-10.38B | 149.48%8.39B |
Effect of exchange rate changes | -743.61%-64.49B | 44.40%31.31B | 64.08%44.53B | 100.76%28.15B | 61.31%-15.32B | 15.50%10.02B | -50.78%21.68B | -56.32%27.14B | -64.61%14.02B | -332.33%-39.61B |
Cash adjustments other than cash changes | --0 | --8.97B | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
End cash Position | 4.49%215.62B | 29.99%266.27B | 16.61%217.01B | 16.61%217.01B | 9.81%200.36B | -3.42%206.36B | 7.38%204.84B | -6.79%186.1B | -6.79%186.1B | -2.90%182.45B |
Free cash flow | -63.46%10.98B | -65.37%17.17B | 1,982.83%193.05B | 24,225.00%85.62B | 215.18%27.81B | 1,505.05%30.04B | 386.73%49.58B | 49.31%-10.25B | 137.17%352M | 229.54%8.82B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data