(FY)Jun 30, 2024 | (FY)Jun 30, 2023 | (FY)Jun 30, 2022 | (FY)Jun 30, 2021 | (FY)Jun 30, 2020 | (FY)Jun 30, 2019 | (FY)Jun 30, 2018 | (FY)Jun 30, 2017 | |
---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||
Cash from operating activities | 257.48%4.25B | -206.40%-2.7B | -250.80%-880.37M | 10.40%583.78M | -23.26%528.79M | 1,158.63%689.02M | -123.70%-65.09M | 274.58M |
Net profit before non-cash adjustment | 50.98%425.93M | -55.27%282.11M | -5.35%630.65M | 43.28%666.31M | 26.59%465.04M | 20.18%367.35M | 17.22%305.67M | --260.77M |
Total adjustment of non-cash items | -107.66%-37.38M | 561.70%487.66M | 304.51%73.7M | -49.74%18.22M | -66.37%36.25M | 2,200.90%107.8M | -94.37%4.69M | --83.17M |
-Depreciation and amortization | 5.96%83.36M | 29.54%78.67M | -6.09%60.73M | 22.78%64.67M | -5.02%52.67M | 5.96%55.45M | 24.76%52.33M | --41.95M |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --747K |
-Disposal profit | 102.96%201K | -2,794.04%-6.8M | 55.66%-235K | -247.63%-530K | 214.70%359K | 97.75%-313K | -91.29%-13.93M | ---7.28M |
-Net exchange gains and losses | 30.41%-20.07M | -403.77%-28.84M | -978.15%-5.73M | -382.45%-531K | 60.68%188K | 187.97%117K | -112.89%-133K | --1.03M |
-Other non-cash items | -122.69%-100.87M | 2,249.09%444.64M | 141.70%18.93M | -167.49%-45.39M | -132.30%-16.97M | 256.44%52.54M | -171.88%-33.59M | --46.72M |
Changes in working capital | 211.31%3.86B | -118.79%-3.47B | -1,473.00%-1.58B | -466.36%-100.75M | -87.14%27.5M | 156.96%213.87M | -441.35%-375.44M | ---69.35M |
-Change in receivables | 208.69%3.47B | -175.97%-3.19B | -7,899.14%-1.16B | 108.70%14.83M | -265.18%-170.53M | 153.29%103.24M | -6,921.24%-193.72M | ---2.76M |
-Change in inventory | 248.21%173.47M | 77.12%-117.05M | -245.72%-511.51M | -177.73%-147.95M | 131.69%190.35M | 129.39%82.16M | -201.43%-279.49M | ---92.72M |
-Change in prepaid assets | 182.68%75.14M | -205.69%-90.88M | 183.13%85.98M | -280.80%-103.43M | --57.21M | ---- | ---- | ---- |
-Change in payables | 240.91%145.95M | -404.94%-103.58M | -64.22%33.97M | 486.09%94.92M | -11.50%-24.59M | -132.49%-22.05M | 204.76%67.88M | --22.27M |
-Provision for loans, leases and other losses | -114.43%-5.32M | 201.52%36.86M | -188.82%-36.31M | 263.93%40.89M | -149.36%-24.94M | 69.09%50.53M | 675.55%29.88M | --3.85M |
Dividends paid (cash flow from operating activities) | ||||||||
Dividends received (cash flow from operating activities) | ||||||||
Interest paid (cash flow from operating activities) | 47.58%-9.68M | -141.44%-18.46M | -69.98%-7.64M | -44.97%-4.5M | 37.81%-3.1M | -21.93%-4.99M | 2.41%-4.09M | -4.19M |
Interest received (cash flow from operating activities) | 95.79%2M | 1,423.88%1.02M | 103.03%67K | -10.81%33K | -19.57%37K | -41.77%46K | 125.71%79K | 35K |
Tax refund paid | -111.31%-164.71M | 71.59%-77.95M | -79.15%-274.34M | 16.87%-153.13M | -25.20%-184.21M | -21.12%-147.13M | -72.50%-121.48M | -70.42M |
Other operating cash inflow (outflow) | -200.00%-1K | 200.00%1K | 0.00%-1K | -1K | 0 | 0 | -1K | 0 |
Operating cash flow | 245.93%4.08B | -140.29%-2.79B | -372.72%-1.16B | 24.79%426.19M | -36.40%341.51M | 381.75%536.94M | -195.29%-190.58M | --200M |
Investing cash flow | ||||||||
Net PPE purchase and sale | 61.31%-42.16M | -152.38%-108.98M | 40.12%-43.18M | -75.09%-72.11M | -75.47%-41.18M | 48.36%-23.47M | -24.78%-45.45M | ---36.43M |
Net intangibles purchase and sale | 71.09%-3.84M | -52.49%-13.27M | -53.02%-8.7M | 66.42%-5.69M | 30.59%-16.94M | -2,001.81%-24.4M | 70.20%-1.16M | ---3.9M |
Net business purchase and sale | ---- | ---- | ---- | ---21.54M | ---- | ---- | ---- | ---- |
Net investment product transactions | ---- | --0 | ---51.2M | ---- | ---- | ---- | ---- | ---- |
Net changes in other investments | 132.89%37.33M | -391.27%-113.52M | -6,696.18%-23.11M | 89.81%-340K | -3,436.00%-3.34M | 113.25%100K | 48.67%-755K | ---1.47M |
Investing cash flow | 96.33%-8.66M | -86.83%-235.76M | -26.60%-126.19M | -62.19%-99.67M | -28.64%-61.46M | -0.86%-47.77M | -13.34%-47.37M | ---41.79M |
Financing cash flow | ||||||||
Net issuance payments of debt | -214.21%-3.26B | 251.79%2.85B | 365.14%810.5M | 100.73%174.25M | 167.96%86.81M | -769.26%-127.73M | -92.49%19.09M | --254.16M |
Net common stock issuance | -95.17%408K | -55.59%8.45M | 111.18%19.03M | -280.27%-170.25M | --94.44M | ---- | ---- | ---- |
Cash dividends paid | -1.58%-107.05M | ---105.38M | ---- | ---- | ---- | ---- | ---- | ---- |
Net other fund-raising expenses | ---- | 0.00%-1K | 0.00%-1K | ---1K | ---- | --1.34M | ---- | ---- |
Financing cash flow | -222.10%-3.36B | 232.04%2.75B | 20,648.80%829.54M | -97.79%4M | 243.40%181.25M | -762.24%-126.39M | -92.49%19.09M | --254.16M |
Net cash flow | ||||||||
Beginning cash position | -20.26%1.02B | -26.19%1.28B | 23.66%1.73B | 49.14%1.4B | 63.00%938.34M | -27.53%575.67M | 107.38%794.4M | --383.06M |
Current changes in cash | 356.62%703.74M | 40.24%-274.24M | -238.85%-458.93M | -28.35%330.51M | 27.16%461.3M | 265.76%362.78M | -153.07%-218.86M | --412.37M |
Effect of exchange rate changes | -29.25%10.23M | 152.44%14.45M | 978.15%5.73M | 395.00%531K | -53.85%-180K | -187.97%-117K | 112.89%133K | ---1.03M |
Cash adjustments other than cash changes | --1K | ---- | ---- | 200.00%1K | 0.00%-1K | ---1K | ---- | ---- |
End cash Position | 70.27%1.73B | -20.34%1.02B | -26.19%1.28B | 23.66%1.73B | 49.14%1.4B | 63.00%938.34M | -27.53%575.67M | --794.4M |
Free cash flow | 237.85%4.03B | -140.50%-2.92B | -449.92%-1.21B | 22.52%347.22M | -40.48%283.39M | 299.47%476.11M | -256.74%-238.69M | --152.28M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data