Ondeck
7360
Fujita
3370
Business Coach
9562
Beenos
3328
Livero
9245
(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | |
---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||
Cash flow from continuing operating activities | ||||||
Net income from continuing operations | 4.22%639.34M | 48.20%613.43M | 97.80%413.93M | 23.47%209.27M | 0.45%169.49M | --168.72M |
Other non cashItems | -6.35%3.48M | 160.96%3.72M | -343.74%-6.1M | -66.04%2.5M | 0.30%7.37M | --7.34M |
Change In working capital | 83.85%-95.61M | -70.32%-591.83M | -5,884.47%-347.47M | -65.92%6.01M | 122.96%17.63M | ---76.75M |
-Change in receivables | 65.73%-162.15M | 1.32%-473.08M | -483.34%-479.42M | 527.26%125.06M | -72.41%19.94M | --72.26M |
-Change in inventory | 98.88%-5.06M | -285.02%-451.17M | 26.01%-117.18M | -647.11%-158.37M | 75.83%-21.2M | ---87.72M |
-Change in other current assets | 59.10%-19.59M | -300.69%-47.91M | 1,184.02%23.87M | -65.23%1.86M | 114.61%5.35M | ---36.6M |
-Change in other current liabilities | 304.68%181.07M | 20.66%44.74M | 565.35%37.08M | -126.26%-7.97M | 127.95%30.35M | ---108.57M |
Interest paid (cash flow from operating activities) | 19.39%-3.97M | -26.93%-4.93M | 22.87%-3.88M | 32.98%-5.03M | 27.44%-7.51M | ---10.35M |
Interest received (cash flow from operating activities) | -29.55%2.03M | 15.46%2.88M | 2.22%2.49M | -14.10%2.44M | -2.64%2.84M | --2.91M |
Tax refund paid | -23.99%-150.98M | 17.94%-121.77M | -55.05%-148.39M | -156.76%-95.7M | 62.02%-37.27M | ---98.14M |
Cash from discontinued investing activities | ||||||
Operating cash flow | 721.32%495.21M | 146.21%60.3M | -88.63%24.49M | -30.31%215.47M | 240.52%309.16M | --90.79M |
Investing cash flow | ||||||
Cash flow from continuing investing activities | ||||||
Net PPE purchase and sale | -12.66%-172.98M | -25.38%-153.54M | -66.66%-122.46M | 29.14%-73.48M | -93.68%-103.69M | ---53.54M |
Net intangibles purchas and sale | -105.64%-132.66M | -126.93%-64.51M | -709.68%-28.43M | 23.07%-3.51M | -470.50%-4.56M | ---800K |
Net investment purchase and sale | --0 | -107.87%-15.5M | 416.28%196.82M | -27.31%38.12M | 924.61%52.45M | ---6.36M |
Net other investing changes | -1,677.84%-51.77M | 328,200.00%3.28M | -200.00%-1K | --1K | ---- | ---- |
Cash from discontinued investing activities | ||||||
Investing cash flow | -55.21%-357.41M | -601.35%-230.27M | 218.18%45.93M | 30.36%-38.87M | 8.05%-55.81M | ---60.7M |
Financing cash flow | ||||||
Cash flow from continuing financing activities | ||||||
Net issuance payments of debt | -127.11%-58.29M | 208.39%215.04M | -8.46%-198.39M | 18.81%-182.91M | -240.08%-225.3M | ---66.25M |
Net common stock issuance | -1,516.23%-32.81M | -97.34%2.32M | -78.59%87.2M | --407.34M | ---- | ---- |
Cash dividends paid | -51.15%-66.2M | ---43.8M | ---- | ---- | ---- | ---- |
Net other financing activities | ---- | ---2K | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||
Financing cash flow | -193.00%-158.96M | 244.31%170.92M | -155.09%-118.44M | 191.62%214.99M | -204.20%-234.64M | ---77.14M |
Net cash flow | ||||||
Beginning cash position | 0.20%529.7M | -8.31%528.64M | 211.57%576.57M | 12.08%185.05M | -21.94%165.1M | --211.49M |
Current changes in cash | -2,340.36%-21.15M | 101.97%944K | -112.26%-48.02M | 1,993.05%391.59M | 139.77%18.71M | ---47.04M |
Effect of exchange rate changes | --0 | 17.02%110K | 228.77%94K | -105.87%-73K | 92.12%1.24M | --647K |
Cash adjustments other than cash changes | ---- | 100.00%2K | --1K | ---- | ---1K | ---- |
End cash Position | -3.99%508.55M | 0.20%529.7M | -8.31%528.64M | 211.57%576.57M | 12.08%185.05M | --165.1M |
Free cash from | 220.17%189.58M | -24.80%-157.76M | -191.28%-126.41M | -31.07%138.48M | 456.12%200.91M | --36.13M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |