Pacific Metals
5541
Smile Holdings
7084
Reyuu Japan
9425
Architects Studio Japan
6085
Generation Pass
3195
(Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -19.15%10.13B | 20.45%10.76B | 7.62%9.23B | 7.62%9.23B | 30.34%12.52B | -23.55%8.94B | -9.48%9.33B | -16.12%8.57B | -16.12%8.57B | -4.04%9.61B |
-Cash and cash equivalents | -19.15%10.13B | 20.45%10.76B | 7.62%9.23B | 7.62%9.23B | 30.34%12.52B | -23.55%8.94B | -9.48%9.33B | -16.12%8.57B | -16.12%8.57B | -4.04%9.61B |
Receivables | -4.85%4.49B | -21.41%4.26B | -10.91%4.75B | -10.91%4.75B | -14.55%4.72B | -10.28%5.42B | -21.75%4.87B | -9.87%5.33B | -9.87%5.33B | -2.47%5.53B |
-Accounts receivable | -4.85%4.49B | -21.41%4.26B | -10.91%4.75B | -10.91%4.75B | -14.55%4.72B | -10.28%5.42B | -21.75%4.87B | -9.87%5.33B | -9.87%5.33B | -2.47%5.53B |
-Gross accounts receivable | -4.85%4.49B | -21.41%4.26B | -10.91%4.75B | -10.91%4.75B | -14.55%4.72B | -10.28%5.42B | -21.75%4.87B | -9.87%5.33B | -9.87%5.33B | -2.47%5.53B |
Inventory | -22.85%6.99B | -25.15%7.33B | -24.99%7.53B | -24.99%7.53B | -10.96%9.06B | 0.08%9.8B | 16.38%10.6B | 22.41%10.03B | 22.41%10.03B | 39.42%10.18B |
Other current assets | -10.82%755.04M | 34.76%803.52M | 47.06%1.14B | 47.06%1.14B | 25.62%846.66M | -13.46%596.27M | 4.01%796.66M | 41.80%774.66M | 41.80%774.66M | 24.48%674.01M |
Total current assets | -17.64%22.36B | -6.42%23.15B | -8.38%22.64B | -8.38%22.64B | 4.50%27.15B | -12.26%24.74B | -3.06%25.59B | -0.67%24.71B | -0.67%24.71B | 10.48%25.98B |
Non current assets | ||||||||||
Net PPE | 9.82%10.89B | 5.05%10.82B | 10.25%10.15B | 10.25%10.15B | 8.99%9.92B | 47.63%10.3B | 46.01%9.99B | 39.14%9.2B | 39.14%9.2B | 46.79%9.1B |
-Gross PP&E | ---- | ---- | 10.25%10.15B | 10.25%10.15B | ---- | ---- | ---- | 39.14%9.2B | 39.14%9.2B | ---- |
Total investment | ---- | ---- | 20.23%1.13B | 20.23%1.13B | ---- | ---- | ---- | -11.25%937.88M | -11.25%937.88M | ---- |
-Financial asset investment | ---- | ---- | 20.23%1.13B | 20.23%1.13B | ---- | ---- | ---- | -11.25%937.88M | -11.25%937.88M | ---- |
-Including:Available-for-sale securities | ---- | ---- | 20.23%1.13B | 20.23%1.13B | ---- | ---- | ---- | -11.25%937.88M | -11.25%937.88M | ---- |
Goodwill and other intangible assets | -8.04%712.21M | -16.61%648.52M | 30.29%759.68M | 30.29%759.68M | 20.93%774.47M | 13.91%777.72M | -24.74%545.73M | -24.97%583.08M | -24.97%583.08M | -21.32%640.41M |
-Other intangible assets | ---- | ---- | 30.29%759.68M | 30.29%759.68M | ---- | ---- | ---- | -24.97%583.08M | -24.97%583.08M | ---- |
Defined pension benefit | ---- | ---- | 109.48%926.68M | 109.48%926.68M | ---- | ---- | ---- | -4.47%442.38M | -4.47%442.38M | ---- |
Deferred tax assets-non current | ---- | ---- | -11.35%686.19M | -11.35%686.19M | ---- | ---- | ---- | 31.80%774.01M | 31.80%774.01M | ---- |
Other non current assets | 11.16%3.17B | 6.45%3.02B | -12.11%347.17M | -12.11%347.17M | 12.07%2.85B | 7.21%2.84B | -0.56%2.45B | 0.66%395.01M | 0.66%395.01M | 14.80%2.55B |
Total non current assets | 9.08%14.78B | 4.12%14.49B | 13.45%13.99B | 13.45%13.99B | 10.25%13.55B | 35.01%13.91B | 29.46%12.98B | 24.71%12.33B | 24.71%12.33B | 33.10%12.29B |
Total assets | -8.75%37.14B | -2.63%37.64B | -1.11%36.64B | -1.11%36.64B | 6.34%40.7B | 0.39%38.66B | 5.89%38.57B | 6.55%37.05B | 6.55%37.05B | 16.86%38.27B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 16.42%4.52B | 26.77%4.45B | -36.27%2.18B | -36.27%2.18B | 13.52%3.88B | 15.05%3.51B | 9.61%3.4B | 1.04%3.42B | 1.04%3.42B | 2.04%3.42B |
-Current debt and capital lease obligation | 16.42%4.52B | 26.77%4.45B | -36.27%2.18B | -36.27%2.18B | 13.52%3.88B | 15.05%3.51B | 9.61%3.4B | 1.04%3.42B | 1.04%3.42B | 2.04%3.42B |
-Including:Current debt | 16.42%4.52B | 26.77%4.45B | -37.98%2.09B | -37.98%2.09B | 13.52%3.88B | 15.05%3.51B | 9.61%3.4B | 0.61%3.37B | 0.61%3.37B | 2.04%3.42B |
-Including:Current capital Lease obligation | ---- | ---- | 72.80%91.34M | 72.80%91.34M | ---- | ---- | ---- | 38.31%52.86M | 38.31%52.86M | ---- |
Payables | -27.98%715.52M | -30.45%738.89M | -5.76%2.79B | -5.76%2.79B | -43.33%993.58M | -61.80%1.06B | -46.93%1.04B | -33.33%2.97B | -33.33%2.97B | -26.77%1.75B |
-accounts payable | -30.38%659.64M | -24.29%650.04M | -45.82%650.24M | -45.82%650.24M | -30.33%947.53M | -52.30%858.63M | -42.05%948.01M | -30.23%1.2B | -30.23%1.2B | -21.42%1.36B |
-Total tax payable | 21.36%55.89M | -56.41%88.84M | -60.34%73.15M | -60.34%73.15M | -88.28%46.05M | -79.22%203.79M | -71.92%89.86M | -85.16%184.43M | -85.16%184.43M | -40.76%393.02M |
-Other payable | ---- | ---- | 31.01%2.07B | 31.01%2.07B | ---- | ---- | ---- | 6.45%1.58B | 6.45%1.58B | ---- |
Pension and other retirement benefit plans | -10.20%123.99M | 9.04%549.68M | -19.69%492.73M | -19.69%492.73M | -14.16%138.08M | -9.29%504.11M | -8.67%179.86M | -0.52%613.56M | -0.52%613.56M | 8.82%160.85M |
Accrued and deferred income | -98.09%1.69M | 277.81%27.51M | 1,129.72%8.28M | 1,129.72%8.28M | 4,240.99%88.64M | -60.78%7.28M | -28.42%13.26M | -97.76%673K | -97.76%673K | --2.04M |
Other current liabilities | 20.52%2B | -34.38%1.43B | 46.84%556.42M | 46.84%556.42M | -19.94%1.66B | -0.64%2.18B | -16.28%2.07B | -23.33%378.92M | -23.33%378.92M | -0.80%2.07B |
Current liabilities | 8.85%7.36B | -0.94%7.2B | -18.26%6.03B | -18.26%6.03B | -8.73%6.76B | -15.54%7.26B | -13.49%6.7B | -17.77%7.38B | -17.77%7.38B | -7.20%7.4B |
Non current liabilities | ||||||||||
Non current financial liabilities | -7.19%9.04B | 53.92%9.51B | 109.40%9.34B | 109.40%9.34B | 105.71%9.74B | 64.23%6.18B | 64.00%6.58B | 82.06%4.46B | 82.06%4.46B | 76.24%4.74B |
-Long term debt and capital lease obligation | -7.19%9.04B | 53.92%9.51B | 109.40%9.34B | 109.40%9.34B | 105.71%9.74B | 64.23%6.18B | 64.00%6.58B | 82.06%4.46B | 82.06%4.46B | 76.24%4.74B |
-Including:Long term debt | -7.19%9.04B | 53.92%9.51B | 111.35%9.22B | 111.35%9.22B | 105.71%9.74B | 64.23%6.18B | 64.00%6.58B | 80.91%4.36B | 80.91%4.36B | 76.24%4.74B |
-Including:Long term capital lease obligation | ---- | ---- | 20.19%114.43M | 20.19%114.43M | ---- | ---- | ---- | 157.04%95.21M | 157.04%95.21M | ---- |
Long term accounts payable and other payables | ---- | ---- | 2.00%28.54M | 2.00%28.54M | ---- | ---- | ---- | -29.69%27.98M | -29.69%27.98M | ---- |
Long term provisions | ---- | ---- | 1.33%86.98M | 1.33%86.98M | ---- | ---- | ---- | 1.00%85.84M | 1.00%85.84M | ---- |
Long term pension and other post-retirement benefit plans | 4.42%496.13M | 4.21%492.99M | 4.61%489.82M | 4.61%489.82M | 1.73%475.15M | 4.86%473.08M | 0.69%477.63M | 2.01%468.25M | 2.01%468.25M | 6.24%467.08M |
Non current deferred liabilities | ---- | ---- | 4,285.97%74.69M | 4,285.97%74.69M | ---- | ---- | ---- | 64.86%1.7M | 64.86%1.7M | ---- |
Other non current liabilities | -17.65%253.12M | 11.41%254.36M | 5.32%30.93M | 5.32%30.93M | 57.01%307.39M | 10.81%228.31M | 45.89%238.31M | 0.61%29.37M | 0.61%29.37M | 4.09%195.78M |
Total non current liabilities | -6.97%9.79B | 49.09%10.26B | 98.11%10.05B | 98.11%10.05B | 94.94%10.53B | 55.68%6.88B | 56.90%7.3B | 65.58%5.07B | 65.58%5.07B | 62.87%5.4B |
Total liabilities | -0.78%17.15B | 23.40%17.45B | 29.13%16.08B | 29.13%16.08B | 34.99%17.28B | 8.64%14.15B | 12.91%14B | 3.44%12.45B | 3.44%12.45B | 13.37%12.8B |
Shareholders'equity | ||||||||||
Share capital | 0.00%2.97B | 0.00%2.97B | 0.00%2.97B | 0.00%2.97B | 0.00%2.97B | 0.00%2.97B | 0.00%2.97B | 0.00%2.97B | 0.00%2.97B | 0.00%2.97B |
-common stock | 0.00%2.97B | 0.00%2.97B | 0.00%2.97B | 0.00%2.97B | 0.00%2.97B | 0.00%2.97B | 0.00%2.97B | 0.00%2.97B | 0.00%2.97B | 0.00%2.97B |
Additional paid-in capital | 0.00%8.42B | 0.38%8.42B | 0.38%8.42B | 0.38%8.42B | 0.38%8.42B | 0.00%8.39B | 1.07%8.39B | 1.07%8.39B | 1.07%8.39B | 1.07%8.39B |
Retained earnings | -36.22%7.65B | -36.51%8.2B | -36.64%8.5B | -36.64%8.5B | -15.66%11.99B | -7.86%12.91B | 3.06%13.18B | 13.58%13.42B | 13.58%13.42B | 32.80%14.22B |
Less: Treasury stock | -3.08%684.34M | 1.46%684.34M | 3.99%706.06M | 3.99%706.06M | 3.99%706.06M | -0.63%674.46M | -9.51%678.96M | -9.51%678.96M | -9.51%678.96M | -9.51%678.96M |
Other reserves | 120.54%1.64B | 40.17%1.28B | 176.74%1.37B | 176.74%1.37B | 29.54%744.02M | 15.64%915.42M | -1.03%714.07M | 25.37%493.77M | 25.37%493.77M | 145.07%574.33M |
Total stockholders'equity | -14.62%19.99B | -17.64%20.19B | -16.43%20.55B | -16.43%20.55B | -8.06%23.42B | -3.82%24.51B | 2.27%24.57B | 8.20%24.59B | 8.20%24.59B | 18.69%25.47B |
Total equity | -14.62%19.99B | -17.64%20.19B | -16.43%20.55B | -16.43%20.55B | -8.06%23.42B | -3.82%24.51B | 2.27%24.57B | 8.20%24.59B | 8.20%24.59B | 18.69%25.47B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |