b-style holdings,Inc.
302A
FORCIA,Inc.
304A
visumo Inc.
303A
Kioxia Holdings
285A
GVA TECH,Inc.
298A
(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -35.66%2.23B | 64.97%3.46B | 7.31%2.1B | 20.68%1.96B | -48.67%1.62B | 15.63%3.16B | 55.94%2.73B | -8.13%1.75B | 0.15%1.91B | 29.08%1.9B |
Net profit before non-cash adjustment | -239.17%-4.16B | -32.30%2.99B | 276.90%4.41B | 97.90%1.17B | -67.21%591.79M | -8.43%1.8B | -42.63%1.97B | 235.55%3.44B | -39.02%1.02B | 26.83%1.68B |
Total adjustment of non-cash items | 96.85%4B | 83.88%2.03B | -49.19%1.11B | 94.00%2.18B | 13.11%1.12B | -29.23%991.44M | 293.20%1.4B | -174.19%-725.09M | 596.13%977.3M | -15.34%140.39M |
-Depreciation and amortization | 42.78%2.35B | 25.52%1.65B | 8.51%1.31B | -7.91%1.21B | 20.90%1.31B | 16.18%1.09B | -23.38%934.28M | 176.04%1.22B | 7.77%441.74M | -12.48%409.89M |
-Reversal of impairment losses recognized in profit and loss | 114.94%1.71B | --793.42M | --0 | ---- | ---- | ---- | ---- | ---- | --20.09M | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 80.32%18.14M | 107.27%10.06M |
-Disposal profit | -25.48%138.7M | 170.20%186.13M | -1,640.04%-265.15M | 565.52%17.22M | -87.98%2.59M | -61.72%21.52M | 415.98%56.23M | -136.25%-17.79M | ---7.53M | --0 |
-Net exchange gains and losses | 13.18%-217.46M | 29.15%-250.48M | -433.60%-353.51M | -158.48%-66.25M | 259.93%113.29M | -134.72%-70.84M | -56.62%204.01M | 56.18%470.29M | 197.82%301.11M | -86.98%-307.81M |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 25.45%29.33M | --23.38M |
-Other non-cash items | 107.14%24.44M | -182.96%-342.42M | -59.38%412.76M | 431.29%1.02B | -586.38%-306.7M | -121.66%-44.68M | 108.61%206.33M | -1,474.32%-2.4B | 3,475.46%174.41M | 103.08%4.88M |
Changes in working capital | 253.12%2.39B | 54.44%-1.56B | -145.96%-3.42B | -1,404.40%-1.39B | -125.59%-92.44M | 156.35%361.27M | 33.15%-641.14M | -909.09%-959.1M | -213.24%-95.05M | 655.78%83.93M |
-Change in receivables | 3.56%710.65M | 151.93%686.24M | -146.55%-1.32B | -1,960.97%-535.98M | -106.87%-26.01M | 360.89%378.34M | 79.67%-145.02M | -588.46%-713.47M | -279.32%-103.63M | 165.93%57.79M |
-Change in inventory | 255.38%2.76B | 29.10%-1.78B | -456.46%-2.51B | -9.17%-450.78M | -393.53%-412.93M | 81.09%-83.67M | -21.81%-442.57M | -443.40%-363.32M | 176.61%105.8M | -215.14%-138.1M |
-Change in payables | -1.36%-529.52M | -252.96%-522.41M | 109.00%341.52M | 41.30%163.41M | 306.24%115.64M | 48.02%-56.07M | -138.02%-107.87M | 391.86%283.73M | -159.19%-97.21M | 446.63%164.24M |
-Provision for loans, leases and other losses | -307.95%-74.38M | -82.89%35.77M | 185.23%209.08M | -206.26%-245.32M | 132.92%230.85M | 27.28%99.11M | 607.91%77.87M | --11M | ---- | ---- |
-Changes in other current assets | -2,441.22%-484.31M | 114.66%20.69M | 56.18%-141.09M | ---321.97M | ---- | 200.00%23.56M | 86.69%-23.56M | ---177.05M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -132.47%-139.96M | -75.48%-60.21M | 24.13%-34.31M | -78.92%-45.22M | 13.97%-25.27M | 14.81%-29.38M | 23.20%-34.49M | -2,325.93%-44.9M | 43.77%-1.85M | 85.86%-3.29M |
Interest received (cash flow from operating activities) | 53.81%49.61M | 69.35%32.25M | 2.11%19.05M | -28.53%18.65M | -12.38%26.1M | 20.12%29.78M | -21.21%24.79M | 102.03%31.47M | 151.75%15.58M | 9.93%6.19M |
Tax refund paid | 81.86%-390.01M | -532.68%-2.15B | -696.32%-339.84M | 91.43%-42.68M | -7.28%-498.02M | -12.00%-464.21M | 38.98%-414.48M | -10.00%-679.31M | -263.57%-617.58M | -785.37%-169.87M |
Other operating cash inflow (outflow) | 1,696.12%179.59M | 9.37%10M | 109.49%9.14M | -552.93%-96.3M | 249.99%21.26M | -79.00%6.08M | -94.99%28.93M | 144,155.00%577.02M | 39,900.00%400K | 0.00%1K |
Operating cash flow | 48.85%1.93B | -26.14%1.29B | -2.09%1.75B | 56.40%1.79B | -57.60%1.14B | 15.60%2.7B | 42.81%2.34B | 25.55%1.64B | -24.98%1.3B | 20.77%1.74B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 5.37%-4.23B | -256.41%-4.47B | -1.03%-1.25B | -67.51%-1.24B | 75.95%-741.25M | -311.82%-3.08B | 24.93%-748.32M | -195.19%-996.87M | 13.72%-337.71M | -59.35%-391.39M |
Net intangibles purchase and sale | -173.45%-356.62M | 34.30%-130.42M | 18.40%-198.5M | 52.90%-243.26M | -167.32%-516.52M | -20.83%-193.22M | -101.38%-159.91M | 7.66%-79.41M | 55.78%-85.99M | -872.83%-194.47M |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --3.69B | ---- | ---- |
Net investment product transactions | 55.53%101.09M | 152.29%64.99M | -259.98%-124.29M | 86.35%-34.53M | -363.39%-253.03M | -61.85%96.07M | 293.42%251.84M | 2,028.10%64.01M | 99.53%-3.32M | -832.99%-700.5M |
Net changes in other investments | -114.60%-65.5M | 2.15%-30.52M | -18.38%-31.2M | 32.49%-26.35M | 49.89%-39.03M | -89.90%-77.9M | -214.14%-41.02M | -86.05%35.94M | 303.91%257.59M | -546.71%-126.33M |
Investing cash flow | 0.32%-4.55B | -183.94%-4.57B | -4.06%-1.61B | 0.26%-1.55B | 52.41%-1.55B | -366.98%-3.26B | -125.69%-697.41M | 1,702.31%2.71B | 88.01%-169.42M | -645.22%-1.41B |
Financing cash flow | ||||||||||
Net issuance payments of debt | 57.90%3.4B | 240.44%2.15B | -157.91%-1.53B | 12,047.62%2.64B | 92.82%-22.14M | 72.32%-308.44M | -59.21%-1.11B | -547.98%-699.82M | 90.36%-108M | 4.22%-1.12B |
Net common stock issuance | 1,601.76%3.41M | 23.57%-227K | -101.79%-297K | 102.79%16.56M | -470.20%-592.59M | -103.93%-103.93M | 2,658.28%2.64B | 407.90%95.87M | -98.86%18.88M | --1.65B |
Increase or decrease of lease financing | -16.10%-66.86M | 23.68%-57.59M | -14.72%-75.46M | -26.09%-65.78M | -14.59%-52.16M | 7.35%-45.52M | 4.17%-49.13M | -975.31%-51.27M | 1.97%-4.77M | 46.44%-4.86M |
Cash dividends paid | -7.77%-619.76M | -30.41%-575.05M | -11.83%-440.96M | 11.91%-394.32M | -14.50%-447.66M | -35.19%-390.96M | -1.69%-289.2M | 13.41%-284.4M | -47.17%-328.46M | -549.16%-223.19M |
Cash dividends for minorities | ---- | ---- | ---- | ---- | ---- | -711.87%-48.91M | 73.02%-6.02M | ---22.33M | ---- | ---- |
Net other fund-raising expenses | 0.00%-8M | -0.01%-8M | 69.69%-8M | 57.51%-26.4M | -103.18%-62.12M | 9.90%-30.58M | -5.00%-33.93M | ---32.32M | ---- | 49.99%-12.29M |
Financing cash flow | 79.14%2.71B | 173.44%1.51B | -194.55%-2.06B | 284.85%2.18B | -26.75%-1.18B | -180.60%-928.32M | 215.84%1.15B | -135.41%-994.27M | -245.49%-422.35M | 123.46%290.3M |
Net cash flow | ||||||||||
Beginning cash position | -16.21%8.52B | -13.00%10.16B | 27.36%11.68B | -15.72%9.17B | -11.38%10.88B | 26.41%12.28B | 41.71%9.71B | 5.81%6.86B | 16.61%6.48B | 2.91%5.56B |
Current changes in cash | 104.56%80.35M | 7.83%-1.76B | -179.01%-1.91B | 252.98%2.42B | -6.49%-1.58B | -153.24%-1.49B | -16.87%2.79B | 372.11%3.36B | 15.78%710.79M | 5,718.37%613.9M |
Effect of exchange rate changes | 375.24%544.59M | -70.86%114.59M | 373.67%393.24M | 164.21%83.02M | -246.65%-129.3M | 139.33%88.17M | 54.84%-224.16M | -48.53%-496.39M | -208.18%-334.2M | 110.48%308.94M |
Cash adjustments other than cash changes | 0.00%1K | 0.00%1K | -99.99%1K | 680,000.00%6.8M | ---1K | ---- | ---- | 200.00%1K | ---1K | ---- |
End cash Position | 7.34%9.14B | -16.21%8.52B | -13.00%10.16B | 27.36%11.68B | -15.72%9.17B | -11.38%10.88B | 26.41%12.28B | 41.71%9.71B | 5.81%6.86B | 16.61%6.48B |
Free cash flow | 19.84%-2.66B | -5,521.57%-3.32B | -119.33%-59.07M | 370.51%305.52M | 80.42%-112.94M | -140.67%-576.78M | 153.72%1.42B | -35.89%559.01M | -24.19%871.93M | -1.80%1.15B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |