Wintest
6721
Ridge-i
5572
Forside
2330
Fit Easy
212A
River Eletec
6666
(FY)Apr 30, 2024 | (FY)Apr 30, 2023 | (FY)Apr 30, 2022 | (FY)Apr 30, 2021 | (FY)Apr 30, 2020 | (FY)Apr 30, 2019 | (FY)Apr 30, 2018 | (FY)Apr 30, 2017 | (FY)Apr 30, 2016 | (FY)Apr 30, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -19.16%3.27B | -43.75%4.04B | 69.51%7.19B | 9.26%4.24B | -8.05%3.88B | -11.82%4.22B | 22.84%4.79B | 55.64%3.9B | 102.12%2.5B | 123.89%1.24B |
Net profit before non-cash adjustment | -83.23%978.97M | -27.21%5.84B | 43.25%8.02B | 142.65%5.6B | -59.52%2.31B | 5.86%5.7B | 50.93%5.38B | 262.38%3.57B | 95.22%984.24M | 35.43%504.16M |
Total adjustment of non-cash items | -31.69%297.06M | 495.58%434.88M | -110.36%-109.94M | 54.57%1.06B | 308.70%686.52M | -447.45%-328.95M | -129.85%-60.09M | 264.07%201.29M | -181.20%-122.68M | 23.26%151.09M |
-Depreciation and amortization | 16.58%436.74M | -11.34%374.62M | -54.11%422.52M | 83.78%920.66M | 52.29%500.96M | 105.67%328.95M | -0.09%159.94M | -10.90%160.08M | 10.19%179.67M | 12.22%163.04M |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | ---- | ---- | --35.69M | --0 | ---- | ---- | ---- |
-Share of associates | 18.48%541.87M | 340.21%457.33M | -13.38%103.89M | 1,345.46%119.94M | --8.3M | --0 | ---- | ---- | ---- | ---- |
-Disposal profit | 30.72%31.89M | 280.04%24.39M | -146.31%-13.55M | 349.48%29.25M | 770.24%6.51M | -108.27%-971K | 233.35%11.75M | -149.02%-8.81M | 70.20%17.97M | 459.86%10.56M |
-Net exchange gains and losses | -123.60%-806.46M | 50.11%-360.67M | -835.64%-722.93M | -161.41%-77.27M | 425.61%125.83M | -274.39%-38.64M | 410.32%22.16M | -345.23%-7.14M | 147.13%2.91M | -1,452.51%-6.18M |
-Other non-cash items | 253.02%93.02M | -160.71%-60.79M | 46.06%100.14M | 52.61%68.56M | 106.87%44.93M | -157.54%-653.97M | -544.23%-253.93M | 117.68%57.16M | -1,879.50%-323.23M | 32.50%-16.33M |
Changes in working capital | 189.41%1.99B | -209.13%-2.23B | 70.19%-720.97M | -372.46%-2.42B | 177.24%887.63M | -114.21%-1.15B | -517.18%-536.49M | -92.17%128.6M | 181.44%1.64B | 898.74%583.42M |
-Change in receivables | 769.24%958.3M | 69.34%-143.19M | 74.84%-467.05M | -509.85%-1.86B | 172.43%452.99M | -194.03%-625.37M | 54.26%-212.69M | -256.81%-465.04M | 189.13%296.56M | -135.69%-332.72M |
-Change in inventory | 208.55%1.1B | -144.49%-1.01B | 75.03%-413.69M | -766.96%-1.66B | 132.39%248.42M | -523.10%-767.04M | -124.24%-123.1M | -47.98%507.91M | 34.51%976.31M | 24.88%725.82M |
-Change in prepaid assets | -75.22%25.51M | -68.29%102.94M | 246.79%324.64M | 17.46%-221.16M | ---267.93M | ---- | ---- | ---- | ---- | ---- |
-Change in payables | 19.60%-1B | -295.56%-1.24B | -124.61%-314.72M | 154.98%1.28B | 107.23%501.45M | 197.65%241.98M | -384.45%-247.82M | -76.99%87.12M | 95.16%378.66M | 114.07%194.02M |
-Provision for loans, leases and other losses | 2,959.96%989.47M | 131.18%32.34M | -376.60%-103.71M | 179.27%37.49M | -3,957.99%-47.3M | -97.40%1.23M | 3,489.57%47.12M | 85.42%-1.39M | -157.37%-9.53M | 95.12%-3.7M |
-Changes in other current assets | 100.32%399K | -236.36%-123.08M | --90.26M | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
-Changes in other current liabilities | -149.25%-78.11M | -2.87%158.6M | --163.29M | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 10.83%-20.68M | -74.57%-23.2M | 12.80%-13.29M | 1.59%-15.24M | 15.94%-15.48M | -25.12%-18.42M | 14.16%-14.72M | 4.71%-17.15M | 7.19%-18M | 35.43%-19.39M |
Interest received (cash flow from operating activities) | 11.21%13.63M | 1,044.63%12.26M | 19.80%1.07M | -83.92%894K | 30.34%5.56M | 26.37%4.27M | 58.01%3.38M | 87.53%2.14M | 31.22%1.14M | 17.46%868K |
Tax refund paid | 56.35%-1.33B | -20.47%-3.05B | -1,065.20%-2.53B | 90.73%-217.09M | 0.91%-2.34B | -32.97%-2.36B | -291.67%-1.78B | -65.12%-453.68M | -32.74%-274.76M | -210.02%-206.99M |
Other operating cash inflow (outflow) | -100.07%-1K | 0.00%1.35M | -82.25%1.35M | 181.48%7.6M | -85.32%2.7M | -62.75%18.39M | 35.27%49.37M | 3,650,200.00%36.5M | -1K | 0 |
Operating cash flow | 95.85%1.93B | -78.78%986.15M | 15.71%4.65B | 162.10%4.02B | -17.71%1.53B | -38.90%1.86B | -12.02%3.05B | 56.62%3.46B | 118.32%2.21B | 42.28%1.01B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -218.03%-646.96M | -112.01%-203.43M | 70.08%-95.95M | -87.54%-320.71M | 23.54%-171.01M | -80.28%-223.65M | -529.67%-124.06M | 124.47%28.87M | -115.11%-118.01M | -28.66%-54.86M |
Net intangibles purchase and sale | -101.40%-304.2M | 38.84%-151.04M | -92.77%-246.95M | 6.05%-128.1M | 49.96%-136.35M | -8.27%-272.47M | -30.93%-251.66M | -358.29%-192.21M | -61.15%-41.94M | 36.10%-26.03M |
Net business purchase and sale | ---- | ---- | 27.26%-254.52M | -552.31%-349.93M | 92.22%-53.65M | ---689.74M | --0 | ---- | ---- | ---- |
Net investment product transactions | ---1K | --0 | 100.00%-1K | -257.20%-300M | 470.93%190.84M | 371,500.00%33.43M | 60.87%-9K | -9.52%-23K | 0.00%-21K | 12.50%-21K |
Net changes in other investments | 100.13%356K | -1,164.45%-277.57M | -188.63%-21.95M | 275.92%24.77M | -237.07%-14.08M | 123.56%10.27M | -234.26%-43.6M | -4,567.12%-13.04M | 261.33%292K | -530.95%-181K |
Investing cash flow | -50.43%-950.81M | -2.05%-632.04M | 42.33%-619.37M | -482.90%-1.07B | 83.87%-184.25M | -172.38%-1.14B | -137.70%-419.33M | -10.48%-176.41M | -96.92%-159.68M | 2.72%-81.09M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 0.00%-624M | 0.75%-624M | -130.20%-628.7M | 3,047.36%2.08B | 77.91%-70.64M | 33.94%-319.84M | -0.04%-484.16M | -189.17%-483.96M | 228.20%542.76M | -154.08%-423.37M |
Net common stock issuance | ---- | ---- | ---- | 174.66%427.6M | 71.90%-572.76M | ---2.04B | --0 | 99.97%-75K | ---292.78M | --0 |
Increase or decrease of lease financing | -2.39%-8.83M | 2.75%-8.63M | -0.57%-8.87M | -28.95%-8.82M | -33.55%-6.84M | -91.44%-5.12M | 70.31%-2.68M | 26.60%-9.01M | 32.62%-12.27M | -1.21%-18.22M |
Cash dividends paid | -20.86%-714.68M | -29.43%-591.31M | -130.45%-456.84M | 56.15%-198.24M | -4.69%-452.12M | -5.23%-431.87M | -99.72%-410.39M | 2.18%-205.48M | 0.16%-210.06M | -0.08%-210.4M |
Net other fund-raising expenses | ---- | ---1K | ---- | 100.00%-2K | -42,770,900.00%-427.71M | 200.00%1K | 0.00%-1K | 66.67%-1K | -50.00%-3K | 33.33%-2K |
Financing cash flow | -10.10%-1.35B | -11.84%-1.22B | -147.53%-1.09B | 250.49%2.3B | 45.26%-1.53B | -211.51%-2.79B | -28.45%-897.23M | -2,626.95%-698.52M | 104.24%27.64M | -217.54%-651.98M |
Net cash flow | ||||||||||
Beginning cash position | -3.11%15.69B | 29.52%16.19B | 74.18%12.5B | -4.14%7.18B | -21.37%7.49B | 21.86%9.52B | 49.75%7.82B | 65.92%5.22B | 10.01%3.15B | 70.66%2.86B |
Current changes in cash | 57.81%-366.98M | -129.65%-869.82M | -44.06%2.93B | 2,985.53%5.25B | 91.24%-181.78M | -219.85%-2.07B | -33.14%1.73B | 24.50%2.59B | 642.58%2.08B | -76.33%280.09M |
Effect of exchange rate changes | 125.30%826.53M | -51.56%366.85M | 849.73%757.4M | 162.11%79.75M | -424.82%-128.4M | 274.41%39.53M | -431.33%-22.67M | 206.74%6.84M | -203.72%-6.41M | 1,452.51%6.18M |
Cash adjustments other than cash changes | ---- | ---- | ---- | 200.00%1K | ---1K | ---- | ---2K | ---- | 200.00%1K | -150.00%-1K |
End cash Position | 2.93%16.15B | -3.11%15.69B | 29.52%16.19B | 74.18%12.5B | -4.14%7.18B | -21.37%7.49B | 21.86%9.52B | 49.75%7.82B | 65.92%5.22B | 10.01%3.15B |
Free cash flow | 55.17%980.17M | -85.02%631.68M | 18.28%4.22B | 191.12%3.57B | -10.34%1.22B | -48.87%1.37B | -15.47%2.67B | 54.05%3.16B | 120.11%2.05B | 48.28%932.27M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |