MY Stock MarketDetailed Quotes

6633 LHI

Watchlist
  • 0.595
  • -0.005-0.83%
15min DelayNot Open Dec 20 16:50 CST
2.16BMarket Cap5.89P/E (TTM)

LHI Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments
-17.42%652.54M
-7.38%636.87M
-21.08%646.81M
-17.01%677.84M
-17.01%677.84M
5.23%790.22M
-18.40%687.58M
18.82%819.53M
8.77%816.82M
8.77%816.82M
-Cash and cash equivalents
-17.42%652.54M
-7.38%636.87M
-21.08%646.81M
-17.01%677.84M
-17.01%677.84M
5.23%790.22M
-18.40%687.58M
18.82%819.53M
8.77%816.82M
8.77%816.82M
-Including:Cash
-17.42%652.54M
-7.38%636.87M
-21.08%646.81M
-14.13%598.31M
-14.13%598.31M
5.23%790.22M
-18.40%687.58M
18.82%819.53M
23.12%696.74M
23.12%696.74M
-Including:Cash equivalents
----
----
----
-33.77%79.53M
-33.77%79.53M
----
----
----
-35.12%120.08M
-35.12%120.08M
Receivables
-7.66%797M
-6.09%849M
11.44%898.03M
9.89%753.46M
9.89%753.46M
2.06%863.12M
7.69%904.03M
-3.90%805.86M
6.04%685.64M
6.04%685.64M
-Accounts receivable
-9.59%651.4M
-4.71%670.46M
9.84%727.7M
12.24%729.4M
12.24%729.4M
9.03%720.46M
8.40%703.6M
5.09%662.54M
4.03%649.88M
4.03%649.88M
-Gross accounts receivable
----
----
----
11.72%772.79M
11.72%772.79M
----
----
----
4.15%691.73M
4.15%691.73M
-Bad debt provision
----
----
----
-3.67%-43.38M
-3.67%-43.38M
----
----
----
-5.99%-41.85M
-5.99%-41.85M
-Other receivables
2.06%145.6M
-10.92%178.54M
18.84%170.32M
-32.73%24.05M
-32.73%24.05M
-22.83%142.66M
5.26%200.42M
-31.13%143.32M
63.40%35.76M
63.40%35.76M
Inventory
-3.50%1.43B
1.96%1.52B
8.86%1.56B
3.38%1.49B
3.38%1.49B
-1.18%1.49B
-0.59%1.49B
9.59%1.43B
4.76%1.45B
4.76%1.45B
Prepaid assets
----
----
----
-12.65%118.82M
-12.65%118.82M
----
----
----
47.57%136.02M
47.57%136.02M
Restricted cash
----
----
----
-7.68%21.67M
-7.68%21.67M
----
----
----
72.21%23.47M
72.21%23.47M
Tax assets-Current
-37.48%34.44M
-55.95%28.85M
-13.87%47.69M
-6.86%49.33M
-6.86%49.33M
5.20%55.09M
49.88%65.5M
38.90%55.37M
58.78%52.97M
58.78%52.97M
Hedging assets-current
----
-8.09%761K
--1.17M
----
----
-51.99%1.52M
-58.85%828K
----
----
----
Holding assets for sale
--10.79M
--11.65M
--11.72M
--11.65M
--11.65M
----
----
--0
--0
--0
Total current assets
-8.36%2.93B
-3.23%3.05B
1.65%3.16B
-1.05%3.13B
-1.05%3.13B
1.20%3.2B
-2.51%3.15B
8.16%3.11B
8.29%3.16B
8.29%3.16B
Non current assets
Net PPE
-8.21%2.96B
-5.68%3.09B
-2.19%3.14B
-2.04%2.94B
-2.04%2.94B
-1.02%3.22B
2.37%3.27B
1.52%3.21B
0.77%3B
0.77%3B
-Gross PP&E
-8.21%2.96B
-5.68%3.09B
-2.19%3.14B
4.36%5.44B
4.36%5.44B
-1.02%3.22B
2.37%3.27B
1.52%3.21B
4.58%5.21B
4.58%5.21B
-Accumulated depreciation
----
----
----
-13.05%-2.5B
-13.05%-2.5B
----
----
----
-10.25%-2.21B
-10.25%-2.21B
Investment properties
87.99%41M
86.21%40.74M
83.41%40.25M
82.97%40.25M
82.97%40.25M
-1.21%21.81M
-1.21%21.88M
-1.21%21.94M
-1.27%22M
-1.27%22M
Prepaid assets-non current
----
----
----
10.54%18.26M
10.54%18.26M
----
----
----
-58.02%16.52M
-58.02%16.52M
Total investment
228.46%6.11M
-4.56%1.74M
1.73%1.7M
2.39%1.67M
2.39%1.67M
-2.97%1.86M
3.35%1.82M
-1.35%1.68M
-5.38%1.64M
-5.38%1.64M
-Long-term equity investment
-5.86%1.75M
-4.56%1.74M
1.73%1.7M
2.39%1.67M
2.39%1.67M
-2.97%1.86M
3.35%1.82M
-1.35%1.68M
-5.38%1.64M
-5.38%1.64M
-Financial asset investment
--4.36M
----
----
----
----
----
----
----
----
----
-Including:Available-for-sale securities
--4.36M
----
----
----
----
----
----
----
----
----
Long-term accounts receivable and other receivables
173.31%54.93M
157.28%58.36M
183.70%64.97M
19.04%20.58M
19.04%20.58M
-8.51%20.1M
11.76%22.68M
16.03%22.9M
6.25%17.29M
6.25%17.29M
Goodwill and other intangible assets
-3.74%98.22M
0.56%102.51M
2.84%102.85M
0.61%303.1M
0.61%303.1M
3.45%102.04M
4.57%101.94M
3.71%100.01M
5.97%301.26M
5.97%301.26M
-Goodwill
----
----
----
3.32%102.51M
3.32%102.51M
----
----
----
3.26%99.21M
3.26%99.21M
-Other intangible assets
----
----
----
-0.72%200.58M
-0.72%200.58M
----
----
----
7.35%202.05M
7.35%202.05M
Deferred tax assets-non current
-10.29%69.55M
-20.82%73.59M
-17.49%76.96M
5.11%76.69M
5.11%76.69M
-4.09%77.53M
19.30%92.94M
32.46%93.28M
4.05%72.96M
4.05%72.96M
Total non current assets
-6.33%3.23B
-4.28%3.37B
-0.68%3.43B
-0.94%3.4B
-0.94%3.4B
-1.02%3.45B
2.85%3.52B
2.29%3.45B
0.60%3.43B
0.60%3.43B
Total assets
-7.31%6.16B
-3.78%6.41B
0.43%6.59B
-1.00%6.53B
-1.00%6.53B
0.04%6.64B
0.25%6.66B
4.99%6.56B
4.15%6.59B
4.15%6.59B
Liabilities
Current liabilities
Financial liabilities
-32.63%1.26B
-24.75%1.59B
-17.25%1.68B
-19.79%1.62B
-19.79%1.62B
-13.98%1.88B
-8.06%2.11B
3.60%2.03B
-3.83%2.02B
-3.83%2.02B
-Financial or other derivative investment liabilities
--1.55M
--0
--0
-67.07%2.49M
-67.07%2.49M
--0
--0
2,542.11%4.02M
771.36%7.55M
771.36%7.55M
-Current debt and capital lease obligation
-32.71%1.26B
-24.75%1.59B
-17.08%1.68B
-19.61%1.62B
-19.61%1.62B
-13.98%1.88B
-8.06%2.11B
3.40%2.03B
-4.15%2.01B
-4.15%2.01B
-Including:Current debt
-33.24%1.23B
-25.21%1.55B
-17.46%1.65B
-20.09%1.58B
-20.09%1.58B
-14.28%1.84B
-8.11%2.08B
3.68%2B
-3.93%1.98B
-3.93%1.98B
-Including:Current capital Lease obligation
-5.19%33.51M
3.11%35.33M
5.07%35.15M
8.64%36.08M
8.64%36.08M
5.26%35.34M
-4.32%34.26M
-10.77%33.46M
-15.39%33.21M
-15.39%33.21M
Payables
10.90%710.35M
27.23%668.31M
25.40%711.86M
16.89%541.43M
16.89%541.43M
6.69%640.56M
-5.96%525.3M
7.88%567.65M
17.61%463.2M
17.61%463.2M
-accounts payable
-5.63%324.22M
4.07%292.31M
29.42%408.19M
0.18%359.58M
0.18%359.58M
4.47%343.54M
-12.25%280.87M
8.06%315.41M
26.28%358.95M
26.28%358.95M
-Total tax payable
88.98%33.88M
165.52%40.65M
103.76%23.72M
-13.07%14.85M
-13.07%14.85M
5.26%17.93M
1.84%15.31M
-45.08%11.64M
-11.48%17.08M
-11.48%17.08M
-Dividends payable
--0
--0
--0
--43.8M
--43.8M
----
----
----
--0
--0
-Other payable
26.22%352.26M
46.37%335.35M
16.35%279.94M
41.33%123.21M
41.33%123.21M
9.65%279.09M
2.52%229.12M
12.89%240.6M
-3.46%87.18M
-3.46%87.18M
Accrued and deferred income
-6.39%337K
1.39%364K
5.48%366K
8.79%199.04M
8.79%199.04M
6.19%360K
-80.31%359K
6.77%347K
16.20%182.96M
16.20%182.96M
Current liabilities
-21.55%1.97B
-14.40%2.26B
-7.93%2.39B
-11.45%2.36B
-11.45%2.36B
-9.51%2.52B
-7.69%2.64B
4.50%2.6B
0.55%2.66B
0.55%2.66B
Non current liabilities
Non current financial liabilities
-20.53%851.31M
-23.00%868.13M
-18.45%944.83M
-14.91%1.02B
-14.91%1.02B
-8.54%1.07B
-7.81%1.13B
-7.18%1.16B
0.02%1.2B
0.02%1.2B
-Long term debt and capital lease obligation
-20.53%851.31M
-23.00%868.13M
-18.45%944.83M
-14.91%1.02B
-14.91%1.02B
-8.54%1.07B
-7.81%1.13B
-7.18%1.16B
0.02%1.2B
0.02%1.2B
-Including:Long term debt
-22.84%709.03M
-27.25%707.15M
-21.77%787.7M
-16.86%863.43M
-16.86%863.43M
-9.04%918.86M
-8.17%972.04M
-7.73%1.01B
-0.43%1.04B
-0.43%1.04B
-Including:Long term capital lease obligation
-6.58%142.28M
3.62%160.98M
3.61%157.14M
-2.44%158.54M
-2.44%158.54M
-5.40%152.31M
-5.51%155.36M
-3.39%151.66M
2.97%162.5M
2.97%162.5M
Long term provisions
-8.53%4.8M
-8.39%4.72M
-9.01%4.64M
0.61%5.09M
0.61%5.09M
-4.74%5.24M
-5.28%5.15M
-9.12%5.1M
-5.92%5.06M
-5.92%5.06M
Long term pension and other post-retirement benefit plans
-1.55%39.48M
3.13%40.42M
11.92%40.52M
17.09%38.97M
17.09%38.97M
-5.06%40.1M
0.47%39.19M
-0.97%36.2M
-4.80%33.28M
-4.80%33.28M
Non current deferred liabilities
14.05%144.55M
23.83%149.76M
30.96%150.55M
47.94%146.08M
47.94%146.08M
44.36%126.74M
57.56%120.94M
49.13%114.96M
25.53%98.75M
25.53%98.75M
Non current accrued and deferred income
-35.21%758K
-27.74%909K
-22.73%1.01M
-20.31%1.09M
-20.31%1.09M
-18.69%1.17M
--1.26M
-15.62%1.3M
-15.13%1.37M
-15.13%1.37M
Total non current liabilities
-16.36%1.04B
-17.78%1.06B
-13.26%1.14B
-9.43%1.21B
-9.43%1.21B
-4.87%1.24B
-3.73%1.29B
-3.86%1.32B
1.37%1.34B
1.37%1.34B
Total liabilities
-19.83%3.02B
-15.51%3.32B
-9.73%3.54B
-10.77%3.57B
-10.77%3.57B
-8.03%3.76B
-6.43%3.93B
1.53%3.92B
0.82%4B
0.82%4B
Shareholders'equity
Share capital
0.00%1.5B
0.00%1.5B
0.00%1.5B
0.00%1.5B
0.00%1.5B
0.00%1.5B
0.00%1.5B
0.00%1.5B
0.00%1.5B
0.00%1.5B
-common stock
0.00%1.5B
0.00%1.5B
0.00%1.5B
0.00%1.5B
0.00%1.5B
0.00%1.5B
0.00%1.5B
0.00%1.5B
0.00%1.5B
0.00%1.5B
Retained earnings
21.83%1.61B
23.85%1.47B
18.76%1.41B
16.50%1.36B
16.50%1.36B
22.35%1.32B
17.38%1.19B
22.33%1.19B
22.62%1.17B
22.62%1.17B
Other reserves
-27.27%-777.17M
-11.46%-663.82M
3.58%-626.58M
5.80%-635.45M
5.80%-635.45M
-0.17%-610.66M
5.98%-595.59M
0.24%-649.84M
-2.68%-674.56M
-2.68%-674.56M
Other equity interest
-75.83%2.69M
----
-1.15%11.05M
-1.87%11.1M
-1.87%11.1M
-1.87%11.11M
-3.41%11.18M
-2.33%11.18M
0.33%11.31M
0.33%11.31M
Total stockholders'equity
5.12%2.34B
9.71%2.31B
12.01%2.3B
11.55%2.24B
11.55%2.24B
12.13%2.22B
11.30%2.11B
11.93%2.05B
10.96%2.01B
10.96%2.01B
Noncontrolling interests
22.27%804.19M
24.44%780.24M
27.46%754.5M
22.91%718.42M
22.91%718.42M
15.95%657.73M
13.13%627M
6.14%591.97M
5.74%584.53M
5.74%584.53M
Total equity
9.04%3.14B
13.09%3.09B
15.47%3.05B
14.12%2.96B
14.12%2.96B
12.98%2.88B
11.71%2.73B
10.58%2.64B
9.74%2.59B
9.74%2.59B
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments -17.42%652.54M-7.38%636.87M-21.08%646.81M-17.01%677.84M-17.01%677.84M5.23%790.22M-18.40%687.58M18.82%819.53M8.77%816.82M8.77%816.82M
-Cash and cash equivalents -17.42%652.54M-7.38%636.87M-21.08%646.81M-17.01%677.84M-17.01%677.84M5.23%790.22M-18.40%687.58M18.82%819.53M8.77%816.82M8.77%816.82M
-Including:Cash -17.42%652.54M-7.38%636.87M-21.08%646.81M-14.13%598.31M-14.13%598.31M5.23%790.22M-18.40%687.58M18.82%819.53M23.12%696.74M23.12%696.74M
-Including:Cash equivalents -------------33.77%79.53M-33.77%79.53M-------------35.12%120.08M-35.12%120.08M
Receivables -7.66%797M-6.09%849M11.44%898.03M9.89%753.46M9.89%753.46M2.06%863.12M7.69%904.03M-3.90%805.86M6.04%685.64M6.04%685.64M
-Accounts receivable -9.59%651.4M-4.71%670.46M9.84%727.7M12.24%729.4M12.24%729.4M9.03%720.46M8.40%703.6M5.09%662.54M4.03%649.88M4.03%649.88M
-Gross accounts receivable ------------11.72%772.79M11.72%772.79M------------4.15%691.73M4.15%691.73M
-Bad debt provision -------------3.67%-43.38M-3.67%-43.38M-------------5.99%-41.85M-5.99%-41.85M
-Other receivables 2.06%145.6M-10.92%178.54M18.84%170.32M-32.73%24.05M-32.73%24.05M-22.83%142.66M5.26%200.42M-31.13%143.32M63.40%35.76M63.40%35.76M
Inventory -3.50%1.43B1.96%1.52B8.86%1.56B3.38%1.49B3.38%1.49B-1.18%1.49B-0.59%1.49B9.59%1.43B4.76%1.45B4.76%1.45B
Prepaid assets -------------12.65%118.82M-12.65%118.82M------------47.57%136.02M47.57%136.02M
Restricted cash -------------7.68%21.67M-7.68%21.67M------------72.21%23.47M72.21%23.47M
Tax assets-Current -37.48%34.44M-55.95%28.85M-13.87%47.69M-6.86%49.33M-6.86%49.33M5.20%55.09M49.88%65.5M38.90%55.37M58.78%52.97M58.78%52.97M
Hedging assets-current -----8.09%761K--1.17M---------51.99%1.52M-58.85%828K------------
Holding assets for sale --10.79M--11.65M--11.72M--11.65M--11.65M----------0--0--0
Total current assets -8.36%2.93B-3.23%3.05B1.65%3.16B-1.05%3.13B-1.05%3.13B1.20%3.2B-2.51%3.15B8.16%3.11B8.29%3.16B8.29%3.16B
Non current assets
Net PPE -8.21%2.96B-5.68%3.09B-2.19%3.14B-2.04%2.94B-2.04%2.94B-1.02%3.22B2.37%3.27B1.52%3.21B0.77%3B0.77%3B
-Gross PP&E -8.21%2.96B-5.68%3.09B-2.19%3.14B4.36%5.44B4.36%5.44B-1.02%3.22B2.37%3.27B1.52%3.21B4.58%5.21B4.58%5.21B
-Accumulated depreciation -------------13.05%-2.5B-13.05%-2.5B-------------10.25%-2.21B-10.25%-2.21B
Investment properties 87.99%41M86.21%40.74M83.41%40.25M82.97%40.25M82.97%40.25M-1.21%21.81M-1.21%21.88M-1.21%21.94M-1.27%22M-1.27%22M
Prepaid assets-non current ------------10.54%18.26M10.54%18.26M-------------58.02%16.52M-58.02%16.52M
Total investment 228.46%6.11M-4.56%1.74M1.73%1.7M2.39%1.67M2.39%1.67M-2.97%1.86M3.35%1.82M-1.35%1.68M-5.38%1.64M-5.38%1.64M
-Long-term equity investment -5.86%1.75M-4.56%1.74M1.73%1.7M2.39%1.67M2.39%1.67M-2.97%1.86M3.35%1.82M-1.35%1.68M-5.38%1.64M-5.38%1.64M
-Financial asset investment --4.36M------------------------------------
-Including:Available-for-sale securities --4.36M------------------------------------
Long-term accounts receivable and other receivables 173.31%54.93M157.28%58.36M183.70%64.97M19.04%20.58M19.04%20.58M-8.51%20.1M11.76%22.68M16.03%22.9M6.25%17.29M6.25%17.29M
Goodwill and other intangible assets -3.74%98.22M0.56%102.51M2.84%102.85M0.61%303.1M0.61%303.1M3.45%102.04M4.57%101.94M3.71%100.01M5.97%301.26M5.97%301.26M
-Goodwill ------------3.32%102.51M3.32%102.51M------------3.26%99.21M3.26%99.21M
-Other intangible assets -------------0.72%200.58M-0.72%200.58M------------7.35%202.05M7.35%202.05M
Deferred tax assets-non current -10.29%69.55M-20.82%73.59M-17.49%76.96M5.11%76.69M5.11%76.69M-4.09%77.53M19.30%92.94M32.46%93.28M4.05%72.96M4.05%72.96M
Total non current assets -6.33%3.23B-4.28%3.37B-0.68%3.43B-0.94%3.4B-0.94%3.4B-1.02%3.45B2.85%3.52B2.29%3.45B0.60%3.43B0.60%3.43B
Total assets -7.31%6.16B-3.78%6.41B0.43%6.59B-1.00%6.53B-1.00%6.53B0.04%6.64B0.25%6.66B4.99%6.56B4.15%6.59B4.15%6.59B
Liabilities
Current liabilities
Financial liabilities -32.63%1.26B-24.75%1.59B-17.25%1.68B-19.79%1.62B-19.79%1.62B-13.98%1.88B-8.06%2.11B3.60%2.03B-3.83%2.02B-3.83%2.02B
-Financial or other derivative investment liabilities --1.55M--0--0-67.07%2.49M-67.07%2.49M--0--02,542.11%4.02M771.36%7.55M771.36%7.55M
-Current debt and capital lease obligation -32.71%1.26B-24.75%1.59B-17.08%1.68B-19.61%1.62B-19.61%1.62B-13.98%1.88B-8.06%2.11B3.40%2.03B-4.15%2.01B-4.15%2.01B
-Including:Current debt -33.24%1.23B-25.21%1.55B-17.46%1.65B-20.09%1.58B-20.09%1.58B-14.28%1.84B-8.11%2.08B3.68%2B-3.93%1.98B-3.93%1.98B
-Including:Current capital Lease obligation -5.19%33.51M3.11%35.33M5.07%35.15M8.64%36.08M8.64%36.08M5.26%35.34M-4.32%34.26M-10.77%33.46M-15.39%33.21M-15.39%33.21M
Payables 10.90%710.35M27.23%668.31M25.40%711.86M16.89%541.43M16.89%541.43M6.69%640.56M-5.96%525.3M7.88%567.65M17.61%463.2M17.61%463.2M
-accounts payable -5.63%324.22M4.07%292.31M29.42%408.19M0.18%359.58M0.18%359.58M4.47%343.54M-12.25%280.87M8.06%315.41M26.28%358.95M26.28%358.95M
-Total tax payable 88.98%33.88M165.52%40.65M103.76%23.72M-13.07%14.85M-13.07%14.85M5.26%17.93M1.84%15.31M-45.08%11.64M-11.48%17.08M-11.48%17.08M
-Dividends payable --0--0--0--43.8M--43.8M--------------0--0
-Other payable 26.22%352.26M46.37%335.35M16.35%279.94M41.33%123.21M41.33%123.21M9.65%279.09M2.52%229.12M12.89%240.6M-3.46%87.18M-3.46%87.18M
Accrued and deferred income -6.39%337K1.39%364K5.48%366K8.79%199.04M8.79%199.04M6.19%360K-80.31%359K6.77%347K16.20%182.96M16.20%182.96M
Current liabilities -21.55%1.97B-14.40%2.26B-7.93%2.39B-11.45%2.36B-11.45%2.36B-9.51%2.52B-7.69%2.64B4.50%2.6B0.55%2.66B0.55%2.66B
Non current liabilities
Non current financial liabilities -20.53%851.31M-23.00%868.13M-18.45%944.83M-14.91%1.02B-14.91%1.02B-8.54%1.07B-7.81%1.13B-7.18%1.16B0.02%1.2B0.02%1.2B
-Long term debt and capital lease obligation -20.53%851.31M-23.00%868.13M-18.45%944.83M-14.91%1.02B-14.91%1.02B-8.54%1.07B-7.81%1.13B-7.18%1.16B0.02%1.2B0.02%1.2B
-Including:Long term debt -22.84%709.03M-27.25%707.15M-21.77%787.7M-16.86%863.43M-16.86%863.43M-9.04%918.86M-8.17%972.04M-7.73%1.01B-0.43%1.04B-0.43%1.04B
-Including:Long term capital lease obligation -6.58%142.28M3.62%160.98M3.61%157.14M-2.44%158.54M-2.44%158.54M-5.40%152.31M-5.51%155.36M-3.39%151.66M2.97%162.5M2.97%162.5M
Long term provisions -8.53%4.8M-8.39%4.72M-9.01%4.64M0.61%5.09M0.61%5.09M-4.74%5.24M-5.28%5.15M-9.12%5.1M-5.92%5.06M-5.92%5.06M
Long term pension and other post-retirement benefit plans -1.55%39.48M3.13%40.42M11.92%40.52M17.09%38.97M17.09%38.97M-5.06%40.1M0.47%39.19M-0.97%36.2M-4.80%33.28M-4.80%33.28M
Non current deferred liabilities 14.05%144.55M23.83%149.76M30.96%150.55M47.94%146.08M47.94%146.08M44.36%126.74M57.56%120.94M49.13%114.96M25.53%98.75M25.53%98.75M
Non current accrued and deferred income -35.21%758K-27.74%909K-22.73%1.01M-20.31%1.09M-20.31%1.09M-18.69%1.17M--1.26M-15.62%1.3M-15.13%1.37M-15.13%1.37M
Total non current liabilities -16.36%1.04B-17.78%1.06B-13.26%1.14B-9.43%1.21B-9.43%1.21B-4.87%1.24B-3.73%1.29B-3.86%1.32B1.37%1.34B1.37%1.34B
Total liabilities -19.83%3.02B-15.51%3.32B-9.73%3.54B-10.77%3.57B-10.77%3.57B-8.03%3.76B-6.43%3.93B1.53%3.92B0.82%4B0.82%4B
Shareholders'equity
Share capital 0.00%1.5B0.00%1.5B0.00%1.5B0.00%1.5B0.00%1.5B0.00%1.5B0.00%1.5B0.00%1.5B0.00%1.5B0.00%1.5B
-common stock 0.00%1.5B0.00%1.5B0.00%1.5B0.00%1.5B0.00%1.5B0.00%1.5B0.00%1.5B0.00%1.5B0.00%1.5B0.00%1.5B
Retained earnings 21.83%1.61B23.85%1.47B18.76%1.41B16.50%1.36B16.50%1.36B22.35%1.32B17.38%1.19B22.33%1.19B22.62%1.17B22.62%1.17B
Other reserves -27.27%-777.17M-11.46%-663.82M3.58%-626.58M5.80%-635.45M5.80%-635.45M-0.17%-610.66M5.98%-595.59M0.24%-649.84M-2.68%-674.56M-2.68%-674.56M
Other equity interest -75.83%2.69M-----1.15%11.05M-1.87%11.1M-1.87%11.1M-1.87%11.11M-3.41%11.18M-2.33%11.18M0.33%11.31M0.33%11.31M
Total stockholders'equity 5.12%2.34B9.71%2.31B12.01%2.3B11.55%2.24B11.55%2.24B12.13%2.22B11.30%2.11B11.93%2.05B10.96%2.01B10.96%2.01B
Noncontrolling interests 22.27%804.19M24.44%780.24M27.46%754.5M22.91%718.42M22.91%718.42M15.95%657.73M13.13%627M6.14%591.97M5.74%584.53M5.74%584.53M
Total equity 9.04%3.14B13.09%3.09B15.47%3.05B14.12%2.96B14.12%2.96B12.98%2.88B11.71%2.73B10.58%2.64B9.74%2.59B9.74%2.59B
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.